PBT
1.97
0.06
0.05
0.05
0.10
0.07
0.07
0.03
0.03
0.03
Adjustment
-0.03
-0.19
-0.15
-0.17
-0.17
-0.17
-0.12
-0.03
0.00
0.00
Changes in Working Capital
-0.48
-0.06
-1.84
-0.40
0.08
-0.01
0.12
-0.05
-0.05
-0.06
Cash after chg. in Working capital
1.46
-0.19
-1.94
-0.52
0.00
-0.12
0.06
-0.04
-0.02
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.02
-0.02
-0.01
-0.02
-0.02
-0.02
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00