PBT
-1.28
-1.54
-0.41
-2.13
-2.10
-2.73
-2.09
-1.14
-0.69
0.30
Adjustment
0.43
0.49
0.88
1.65
1.48
1.64
1.03
1.00
1.18
1.55
Changes in Working Capital
1.21
1.28
0.03
0.63
-1.16
0.86
1.55
-0.13
-1.82
-0.82
Cash after chg. in Working capital
0.36
0.23
0.49
0.16
-1.78
-0.24
0.49
-0.27
-1.33
1.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.12
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00