PBT
0.67
1.22
0.86
-1.17
1.89
1.65
1.23
0.37
-0.06
-0.06
Adjustment
2.27
1.18
0.92
0.75
-0.36
-0.26
0.26
0.11
0.01
0.01
Changes in Working Capital
-1.16
-2.66
-10.10
0.87
-0.73
-1.03
-2.54
0.44
0.07
0.03
Cash after chg. in Working capital
1.78
-0.26
-8.32
0.45
0.80
0.36
-1.06
0.92
0.02
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.12
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00