Shareholder's Funds
3,561.90
2,976.20
2,686.70
2,342.40
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
Share Capital
45.30
45.30
45.20
45.10
45.08
45.04
44.99
44.87
44.63
44.33
Total Reserves
3,481.00
2,910.30
2,619.00
2,282.40
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
Non-Current Liabilities
122.00
190.80
272.20
274.70
392.80
135.03
52.85
29.75
27.82
219.33
Secured Loans
0.00
0.00
0.00
0.00
65.37
102.21
5.95
0.26
0.77
1.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.70
53.90
59.50
54.40
18.17
16.66
15.84
16.07
36.96
228.24
Current Liabilities
854.00
858.20
826.70
738.40
1,039.40
950.69
530.07
579.58
550.53
577.21
Trade Payables
309.50
277.20
316.40
220.10
264.97
300.95
183.93
175.26
165.73
130.47
Other Current Liabilities
444.20
478.80
439.40
457.10
418.87
397.73
283.80
195.71
206.91
242.58
Short Term Borrowings
0.00
0.00
0.00
0.00
223.21
155.60
0.00
130.29
147.31
97.16
Short Term Provisions
100.30
102.20
70.90
61.20
132.35
96.41
62.34
78.32
30.57
107.01
Total Liabilities
4,537.90
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
Net Block
1,034.10
1,173.50
1,253.90
1,132.90
1,322.67
949.88
591.68
446.90
386.13
547.35
Gross Block
1,971.84
1,999.34
1,815.20
1,571.50
1,695.87
1,205.79
786.24
574.39
457.11
822.72
Accumulated Depreciation
937.74
825.84
561.30
438.60
373.20
255.91
194.56
127.49
70.98
275.37
Non Current Assets
1,943.80
1,706.80
1,523.80
1,391.40
1,488.27
1,106.88
802.16
621.80
461.09
787.43
Capital Work in Progress
5.20
0.00
1.20
0.10
11.37
11.85
5.87
2.63
1.69
1.43
Non Current Investment
757.70
447.70
160.50
154.00
11.42
69.82
144.40
96.03
26.26
0.80
Long Term Loans & Adv.
61.50
44.20
95.00
78.30
77.07
53.42
39.23
60.93
43.67
234.53
Other Non Current Assets
85.30
41.40
13.20
26.10
65.74
21.91
20.98
15.31
3.34
3.31
Current Assets
2,594.10
2,318.40
2,261.80
1,992.90
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
Current Investments
650.60
450.90
163.60
363.30
267.04
45.36
130.23
146.67
107.84
93.12
Inventories
0.00
0.00
0.00
0.00
94.12
98.46
106.00
112.67
125.87
122.62
Sundry Debtors
732.00
729.80
796.70
588.80
665.64
876.21
642.26
533.17
540.03
453.88
Cash & Bank
724.10
728.00
855.90
698.60
516.57
325.88
206.87
329.09
276.94
197.25
Other Current Assets
487.40
87.70
89.60
70.70
514.25
592.25
377.95
344.90
335.41
300.42
Short Term Loans & Adv.
381.70
322.00
356.00
271.50
62.62
67.95
37.28
38.25
42.60
107.57
Net Current Assets
1,740.10
1,460.20
1,435.10
1,254.50
1,018.22
987.47
933.24
886.92
835.55
590.08
Total Assets
4,537.90
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
|