PBT
56.04
37.20
29.90
6.76
-63.86
53.12
61.37
63.19
58.26
42.76
Adjustment
4.49
27.13
17.10
13.52
104.25
26.07
28.16
21.19
22.89
18.22
Changes in Working Capital
-7.91
-7.07
-27.22
-46.15
38.19
6.23
-6.21
-5.91
0.55
-3.43
Cash after chg. in Working capital
52.62
57.26
19.78
-25.87
78.58
85.42
83.32
78.47
81.70
57.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.89
-6.74
-4.61
-0.44
-3.65
-12.74
-15.78
-15.87
-15.04
-9.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00