PBT
-0.12
-0.23
-0.05
-0.40
-0.22
-0.26
0.00
0.03
0.06
0.05
Adjustment
0.02
0.13
-0.13
-0.10
-0.25
-0.06
-0.33
-0.29
-0.22
0.09
Changes in Working Capital
-1.70
-0.02
4.76
0.12
-0.15
1.16
-0.10
0.89
-5.52
0.11
Cash after chg. in Working capital
-1.79
-0.12
4.59
-0.38
-0.62
0.83
-0.42
0.62
-5.68
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.02
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00