Axis Bank, 532215, AXISBANK Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,31,811.16
11.88
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,73,933.22
0.09%
1.94

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

10 Years
5 Years
3 Years

15.06
-
43.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.46
70.01
23.19

PAT CAGR (%)

10 Years
5 Years
3 Years

2.04
2.13

P:E (Median)

8 Years
5 Years
3 Years

30.06
24.21
15.37

P:BV (Average)

8 Years
5 Years
3 Years

2.18
2.04
2.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.96
12.03
12.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Interest Earned 30,419.86 26,626.18 14.25% 30,060.73 25,556.77 17.62% 29,224.54 23,969.76 21.92% 27,961.14 22,226.43 25.80%
Interest Exp. 16,936.66 14,311.62 18.34% 16,612.50 13,598.00 22.17% 16,135.54 12,227.60 31.96% 15,428.99 10,767.11 43.30%
Net Interest Income 13,483.20 12,314.56 9.49% 13,448.23 11,958.77 12.45% 13,089.00 11,742.16 11.47% 12,532.15 11,459.32 9.36%
NIM 3.99 4.20 -5.00% 4.14 4.20 -1.43% 4.16 4.35 -4.37% 4.01 4.26 -5.87%
Other Income 6,721.85 5,034.08 33.53% 5,783.49 5,087.27 13.69% 6,765.79 4,895.32 38.21% 5,554.82 4,665.44 19.06%
Total Income 37,141.71 31,660.26 17.31% 35,844.22 30,644.04 16.97% 35,990.33 28,865.08 24.68% 33,515.96 26,891.87 24.63%
Operating Exp. 9,492.58 8,716.78 8.90% 9,125.48 8,231.68 10.86% 9,319.09 7,469.87 24.76% 8,945.73 6,847.27 30.65%
Operating Profit 10,712.47 8,631.86 24.10% 10,106.24 8,814.36 14.66% 10,535.70 9,167.61 14.92% 9,141.24 9,277.49 -1.47%
Provision 2,204.09 814.56 170.59% 2,039.28 1,034.88 97.05% 1,185.31 305.77 287.65% 1,028.34 1,437.73 -28.47%
PBT 8,508.38 7,817.30 8.84% 8,066.96 7,779.48 3.70% 9,350.39 -3,627.98 - 8,112.90 7,839.76 3.48%
PBTM 27.97 29.36 -4.73% 26.84 30.44 -11.83% 32.00 -15.14 - 29.01 35.27 -17.75%
TAX 1,590.81 1,953.74 -18.58% 2,032.32 1,982.38 2.52% 2,220.72 2,100.44 5.73% 2,041.80 1,986.69 2.77%
PAT 6,917.57 5,863.56 17.98% 6,034.64 5,797.10 4.10% 7,129.67 -5,728.42 - 6,071.10 5,853.07 3.73%
PATM 22.74% 22.02% 20.07% 22.68% 24.40% -23.90% 21.71% 26.33%
EPS 22.36 19.03 17.50% 19.53 18.82 3.77% 23.10 -18.62 - 19.69 19.03 3.47%
Gross NPA 15,466.23 16,756.74 -7.70% 16,211.34 18,158.23 -10.72% 15,127.12 18,604.23 -18.69% 15,893.01 19,961.02 -20.38%
Gross NPA% 1.44 1.73 -16.76% 1.54 1.96 -21.43% 1.43 2.02 -29.21% 1.58 2.38 -33.61%
Net NPA 3,612.47 3,441.25 4.98% 3,552.98 3,703.56 -4.07% 3,247.47 3,558.92 -8.75% 3,526.87 3,830.10 -7.92%
Net NPA% 0.34 0.36 -5.56% 0.34 0.41 -17.07% 0.31 0.39 -20.51% 0.36 0.47 -23.40%
CASA 41.00 44.00 -6.82% 42.00 46.00 -8.70% 43.00 47.00 -8.51% 42.00 45.00 -6.67%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Interest Earned 31,601.05 27,417.53 15.26% 31,158.52 26,245.74 18.72% 30,230.58 24,629.66 22.74% 28,865.20 22,842.58 26.37%
Interest Exp. 17,614.92 14,748.97 19.43% 17,261.00 13,971.90 23.54% 16,727.24 12,580.38 32.96% 15,942.63 11,093.99 43.71%
Net Interest Income 13,986.13 12,668.56 10.40% 13,897.52 12,273.84 13.23% 13,503.34 12,049.28 12.07% 12,922.57 11,748.59 9.99%
NIM 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Other Income 7,602.72 5,704.70 33.27% 6,637.36 5,648.46 17.51% 7,605.52 5,495.89 38.39% 6,271.63 5,241.36 19.66%
Total Income 39,203.77 33,122.23 18.36% 37,795.88 31,894.20 18.50% 37,836.10 30,125.55 25.59% 35,136.83 28,083.94 25.11%
Operating Exp. 10,136.98 9,207.30 10.10% 9,790.03 8,670.60 12.91% 9,907.21 7,900.45 25.40% 9,457.44 7,225.25 30.89%
Operating Profit 11,451.87 9,165.96 24.94% 10,744.85 9,251.70 16.14% 11,201.65 9,644.72 16.14% 9,736.76 9,764.70 -0.29%
Provision 2,274.58 852.15 166.92% 2,101.51 1,060.08 98.24% 1,216.78 308.35 294.61% 1,049.06 1,445.63 -27.43%
PBT 9,177.29 8,313.81 10.39% 8,643.34 8,191.62 5.51% 9,984.87 -3,153.45 - 8,687.70 8,319.07 4.43%
PBTM 29.04 30.32 -4.22% 27.74 31.21 -11.12% 33.03 -12.80 - 30.10 36.42 -17.35%
TAX 1,768.39 2,096.13 -15.64% 2,193.31 2,092.67 4.81% 2,371.32 2,217.73 6.93% 2,194.34 2,109.70 4.01%
PAT 7,408.90 6,217.68 19.16% 6,450.03 6,098.95 5.76% 7,613.55 -5,371.18 - 6,493.36 6,209.37 4.57%
PATM 23.45% 22.68% 20.70% 23.24% 25.18% -21.81% 22.50% 27.18%
EPS 25.09 21.06 19.14% 21.84 20.66 5.71% 25.79 -18.19 - 21.99 21.03 4.56%
Gross NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Gross NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net NPA% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
CASA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Interest Income 52,552.58 49,894.48 42,945.75 33,132.22 29,239.12 25,206.21 21,708.17 18,617.73 18,093.12 16,832.97 14,224.14 Interest Earned 1,17,666.27 1,09,368.63 85,163.77 67,376.83 63,346.23 62,635.16 54,985.77 45,780.31 44,542.16 40,988.04 35,478.60 Interest Expended 65,113.69 59,474.15 42,218.02 34,244.61 34,107.11 37,428.95 33,277.60 27,162.58 26,449.04 24,155.07 21,254.46 Int. income Growth 10.70% 16.18% 29.62% 13.31% 16.00% 16.11% 16.60% 2.90% 7.49% 18.34% Other Income 24,825.95 22,441.96 16,143.42 15,220.55 12,263.60 15,536.56 13,130.34 10,967.09 11,691.31 9,371.46 8,365.05 Total Income 1,42,492.22 72,336.44 59,089.17 48,352.77 41,502.72 40,742.77 34,838.51 29,584.82 29,784.43 26,204.43 22,589.19 Total Expenditure 36,882.88 37,942.62 29,088.84 29,961.84 31,748.72 35,065.59 27,154.70 28,895.15 23,808.07 13,366.82 11,125.75 Employee Cost - 10,933.11 8,760.05 7,612.55 6,164.01 5,321.00 4,747.32 4,312.96 3,891.86 3,376.01 3,114.97 % Of Sales - 10.00% 10.29% 11.30% 9.73% 8.50% 8.63% 9.42% 8.74% 8.24% 8.78% Opt. & Establishment Exp. - 25,613.92 43,632.97 17,006.58 13,159.29 12,756.58 11,795.80 10,245.48 8,816.85 7,168.72 6,494.44 % Of Sales - 23.42% 51.23% 25.24% 20.77% 20.37% 21.45% 22.38% 19.79% 17.49% 18.31% Provisions - 4,063.09 2,884.78 7,359.45 14,321.72 18,533.91 12,031.02 15,472.91 12,116.96 3,709.91 2,327.68 % Of Sales - 3.72% 3.39% 10.92% 22.61% 29.59% 21.88% 33.80% 27.20% 9.05% 6.56% EBITDA 40,495.65 34,393.82 30,000.33 18,390.93 9,754.00 5,677.18 7,683.81 689.67 5,976.36 12,837.61 11,463.44 EBITDA Margin 68.65% 68.93% 69.86% 55.51% 33.36% 22.52% 35.40% 3.70% 33.03% 76.26% 80.59% Depreciation 0.00 1,333.75 13,094.48 1,008.37 948.15 772.95 709.72 568.10 508.80 443.91 405.67 PBT 34,038.63 33,060.06 16,905.85 17,382.56 8,805.85 4,904.23 6,974.09 121.57 5,467.56 12,393.70 11,057.76 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provision for Tax 7,885.65 8,198.63 7,326.17 4,357.08 2,217.35 3,277.01 2,297.48 -154.11 1,788.28 4,170.04 3,699.94 Tax Rate 23.17% 24.80% 43.34% 25.07% 25.18% 66.82% 32.94% -126.77% 32.71% 33.65% 33.46% PAT 26,152.98 24,861.43 9,579.68 13,025.48 6,588.50 1,627.22 4,676.61 275.68 3,679.28 8,223.66 7,357.82 PAT before Minority Interest 26,152.98 24,861.43 9,579.68 13,025.48 6,588.50 1,627.22 4,676.61 275.68 3,679.28 8,223.66 7,357.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.80% 34.37% 16.21% 26.94% 15.87% 3.99% 13.42% 0.93% 12.35% 31.38% 32.57% PAT Growth 121.91% 159.52% -26.45% 97.70% 304.89% -65.21% 1596.39% -92.51% -55.26% 11.77% EPS 88.57 84.20 32.44 44.11 22.31 5.51 15.84 0.93 12.46 27.85 24.92

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Interest Income 54,309.56 51,368.31 44,059.22 33,923.40 29,769.98 25,719.74 22,160.18 19,010.37 18,385.74 17,065.02 14,386.20 Interest Earned 1,21,855.35 1,12,759.05 87,448.37 68,846.06 64,397.36 63,715.68 56,043.65 46,614.06 45,175.09 41,409.25 35,727.46 Interest Expended 67,545.79 61,390.74 43,389.15 34,922.66 34,627.38 37,995.94 33,883.47 27,603.69 26,789.35 24,344.23 21,341.26 Int. income Growth 11.43% 16.59% 29.88% 13.95% 15.75% 16.06% 16.57% 3.40% 7.74% 18.62% Other Income 28,117.23 25,230.31 18,348.93 17,268.13 13,576.92 16,341.99 14,188.75 11,862.62 12,421.60 9,954.98 8,838.11 Total Income 1,49,972.58 76,598.62 62,408.15 51,191.53 43,346.90 42,061.73 36,348.93 30,872.99 30,807.34 27,020.00 23,224.31 Total Expenditure 39,291.66 40,035.65 30,643.60 31,216.48 32,620.99 35,975.62 28,019.72 29,716.52 24,326.87 13,868.69 11,520.50 Employee Cost - 12,193.68 9,664.96 8,414.06 6,768.95 5,819.96 5,989.87 5,414.44 4,742.10 4,019.34 3,615.69 % Of Sales - 10.81% 11.05% 12.22% 10.51% 9.13% 10.69% 11.62% 10.50% 9.71% 10.12% Opt. & Establishment Exp. - 26,433.84 44,348.03 17,455.76 13,381.76 13,051.87 11,467.50 9,964.51 8,510.20 7,053.42 6,413.88 % Of Sales - 23.44% 50.71% 25.35% 20.78% 20.48% 20.46% 21.38% 18.84% 17.03% 17.95% Provisions - 4,178.07 2,917.35 7,437.84 14,421.94 18,715.93 12,036.69 15,518.73 12,127.91 3,718.71 2,330.21 % Of Sales - 3.71% 3.34% 10.80% 22.40% 29.37% 21.48% 33.29% 26.85% 8.98% 6.52% EBITDA 43,135.13 36,562.97 31,764.55 19,975.05 10,725.91 6,086.11 8,329.21 1,156.47 6,480.47 13,151.31 11,703.81 EBITDA Margin 67.76% 71.18% 72.10% 58.88% 36.03% 23.66% 37.59% 6.08% 35.25% 77.07% 81.35% Depreciation 0.00 1,384.97 13,143.37 1,045.59 975.83 806.07 737.17 590.58 526.67 461.39 419.64 PBT 36,493.20 35,178.00 18,621.18 18,929.46 9,750.08 5,280.04 7,592.05 565.88 5,953.81 12,689.91 11,284.17 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provision for Tax 8,527.36 8,754.46 7,768.52 4,765.11 2,497.69 3,401.29 2,544.96 101.86 1,986.78 4,332.33 3,835.69 Tax Rate 23.37% 24.89% 41.72% 25.17% 25.62% 64.42% 33.52% 18.00% 33.37% 34.14% 33.99% PAT 27,841.87 26,317.49 10,752.60 14,076.75 7,195.50 1,853.11 5,038.59 455.81 3,953.03 8,349.66 7,446.54 PAT before Minority Interest 27,965.84 26,423.54 10,852.66 14,164.35 7,252.39 1,878.75 5,047.09 464.02 3,967.03 8,357.58 7,448.48 Minority Interest -123.97 -106.05 -100.06 -87.60 -56.89 -25.64 -8.50 -8.21 -14.00 -7.92 -1.94 PAT Margin 33.78% 34.36% 17.23% 27.50% 16.60% 4.41% 13.86% 1.48% 12.83% 30.90% 32.06% PAT Growth 112.59% 144.75% -23.61% 95.63% 288.29% -63.22% 1005.41% -88.47% -52.66% 12.13% EPS 94.71 89.13 36.42 47.67 24.37 6.28 17.06 1.54 13.39 28.28 25.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,51,061.58 1,25,416.66 1,15,174.06 1,01,603.01 84,947.84 66,676.30 63,445.26 55,762.54 53,164.91 44,676.51 Share Capital 617.31 615.37 613.95 612.75 564.34 514.33 513.31 479.01 476.57 474.10 Total Reserves 1,49,617.68 1,24,377.87 1,14,411.51 1,00,990.26 84,383.51 66,161.97 62,931.95 55,283.53 52,688.34 44,202.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deposits 10,68,641.39 9,46,945.21 8,21,971.55 6,97,985.29 6,40,104.94 5,48,471.34 4,53,622.72 4,14,378.79 3,57,967.56 3,22,441.94 Borrowings 1,96,811.75 1,86,300.04 1,85,133.86 1,42,873.16 1,47,954.13 1,52,775.78 1,48,016.14 1,05,030.87 1,08,580.38 79,758.27 Other Liabilities & Provisions 60,693.88 58,663.63 53,149.28 44,336.17 42,157.90 33,073.12 26,245.45 26,295.47 20,108.17 15,055.67 Total Liabilities 14,77,208.60 13,17,325.54 11,75,428.75 9,86,797.63 9,15,164.81 8,00,996.54 6,91,329.57 6,01,467.67 5,39,821.02 4,61,932.39 Net Block 5,442.23 4,597.40 4,363.22 4,135.32 3,838.59 3,763.94 3,625.59 3,465.93 3,316.20 2,413.05 Gross Block 25,806.09 23,969.80 10,844.39 9,788.24 8,600.13 7,827.00 7,053.54 6,412.76 5,795.54 4,497.01 Accumulated Depreciation 20,363.86 19,372.40 6,481.16 5,652.91 4,761.54 4,063.05 3,427.95 2,946.82 2,479.34 2,083.96 Total Non-Current Assets 14,16,734.59 12,45,262.33 10,99,103.27 9,06,493.86 8,29,739.66 7,41,008.51 6,40,952.95 5,55,865.79 5,07,146.39 4,37,246.58 Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 242.35 136.45 209.13 109.70 474.31 272.69 346.09 280.96 206.97 101.26 Cash and balance with RBI 86,077.48 66,117.76 94,034.51 51,808.56 84,959.24 35,099.03 35,481.06 30,857.94 22,361.15 19,818.84 Balance with banks and money at call 28,376.90 40,293.05 16,952.62 9,921.26 12,309.04 32,105.60 7,973.83 19,398.24 10,964.29 16,280.19 Investments 3,31,527.25 2,88,814.83 2,75,597.20 2,26,119.62 1,56,734.32 1,74,969.28 1,53,876.08 1,28,793.37 1,31,524.06 1,17,550.21 Advances 9,65,068.38 8,45,302.84 7,07,946.59 6,14,399.40 5,71,424.16 4,94,797.97 4,39,650.30 3,73,069.35 3,38,773.72 2,81,083.03 Other Assets 60,474.00 72,063.20 76,325.48 80,303.76 85,425.16 59,988.01 50,376.62 45,601.87 32,674.62 24,685.81 Total Assets 14,77,208.59 13,17,325.53 11,75,428.75 9,86,797.62 9,15,164.82 8,00,996.52 6,91,329.57 6,01,467.66 5,39,821.01 4,61,932.39 Contingent Liabilities 19,08,892.46 14,41,248.94 12,92,104.57 10,52,658.81 9,22,968.76 7,55,765.27 7,35,297.70 6,69,625.84 6,17,446.36 5,91,174.91 Bills for collection 73,625.10 68,176.55 66,947.44 50,375.27 47,842.76 51,972.86 49,565.60 81,055.36 51,279.47 49,008.69 Adjusted Book Value 486.74 406.24 374.71 331.63 301.05 259.27 247.20 232.83 223.12 188.47

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,57,023.52 1,29,781.71 1,18,260.66 1,03,593.70 86,340.43 67,802.62 64,207.41 56,380.35 53,558.76 44,949.59 Share Capital 617.31 615.37 613.95 612.75 564.34 514.33 513.31 479.01 476.57 474.10 Total Reserves 1,55,511.72 1,28,740.25 1,17,495.94 1,02,980.95 85,776.09 67,288.29 63,694.10 55,901.34 53,082.19 44,475.49 Minority Interest 499.44 393.39 261.35 173.75 113.56 84.61 69.51 61.31 39.05 31.14 Deposits 10,67,102.40 9,45,824.72 8,21,164.80 6,98,302.63 6,42,157.21 5,50,745.94 4,55,657.76 4,14,982.68 3,58,302.19 3,22,244.17 Borrowings 2,28,199.55 2,06,213.57 1,99,778.16 1,52,248.72 1,55,180.17 1,61,249.83 1,55,767.09 1,12,454.76 1,13,847.73 84,393.50 Other Liabilities & Provisions 65,413.62 62,204.57 56,314.18 46,685.74 44,080.45 34,162.97 28,001.59 27,582.92 20,638.88 15,624.57 Total Liabilities 15,18,238.53 13,44,417.96 11,95,779.15 10,01,004.54 9,27,871.82 8,14,045.97 7,03,703.36 6,11,462.02 5,46,386.61 4,67,242.97 Net Block 5,570.66 4,710.44 4,463.99 4,211.35 3,911.74 3,842.12 3,697.03 3,518.14 3,357.87 2,446.72 Gross Block 26,215.86 24,317.15 11,132.48 10,030.07 8,812.08 8,026.15 7,224.28 6,539.92 5,898.28 4,576.32 Accumulated Depreciation 20,645.20 19,606.71 6,668.49 5,818.72 4,900.34 4,184.02 3,527.25 3,021.78 2,540.41 2,129.60 Total Non-Current Assets 14,54,017.96 12,70,042.88 11,17,006.90 9,18,839.72 8,40,434.58 7,52,846.16 6,50,839.99 5,64,959.38 5,13,338.53 4,42,019.27 Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 266.90 142.14 215.13 118.34 482.60 287.76 351.79 292.10 215.89 105.18 Cash and balance with RBI 86,077.49 66,117.76 94,034.51 51,808.57 84,959.27 35,099.04 35,481.06 30,857.95 22,361.16 19,818.84 Balance with banks and money at call 30,415.69 42,590.17 18,309.00 11,615.79 12,840.50 32,905.27 8,429.75 20,108.17 11,341.65 16,673.25 Investments 3,32,353.74 2,88,094.83 2,74,608.13 2,25,335.77 1,55,281.63 1,74,055.85 1,53,036.71 1,29,018.35 1,31,398.64 1,18,526.63 Advances 9,99,333.48 8,68,387.54 7,25,376.14 6,25,749.90 5,82,958.84 5,06,656.12 4,49,843.65 3,81,164.67 3,44,663.32 2,84,448.65 Other Assets 64,220.57 74,375.08 78,772.25 82,164.82 87,437.22 61,199.80 52,863.38 46,502.64 33,048.08 25,223.70 Total Assets 15,18,238.53 13,44,417.96 11,95,779.15 10,01,004.54 9,27,871.80 8,14,045.96 7,03,703.37 6,11,462.02 5,46,386.61 4,67,242.97 Contingent Liabilities 19,12,125.37 14,43,666.01 12,93,755.36 10,53,624.91 9,25,006.76 7,58,228.98 7,39,139.77 6,73,148.57 6,18,811.54 5,91,334.29 Bills for collection 73,543.06 68,176.55 66,947.44 50,375.27 47,842.76 51,972.86 49,565.60 81,055.36 51,279.47 49,008.69 Adjusted Book Value 505.84 420.42 384.75 338.13 305.99 263.65 250.17 235.41 224.77 189.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6,460.68 26,902.11 33,951.27 13,582.64 29,613.28 37,566.92 -46,949.36 34,192.28 -19,183.38 -16,707.67 PBT 33,060.07 16,905.85 17,382.55 8,805.85 4,904.23 6,974.09 121.57 5,467.56 12,393.75 11,056.83 Adjustment 9,048.93 20,626.22 11,382.51 18,385.11 19,424.97 12,953.28 16,083.29 12,764.59 4,220.43 2,811.21 Adjustments for Liabilities & Assets -28,998.22 -4,446.08 9,264.61 -11,814.37 8,119.46 20,495.73 -60,148.30 21,043.25 -31,444.48 -26,496.98 Refund/(Payment) of direct taxes -6,650.10 -6,183.87 -4,078.41 -1,793.94 -2,835.38 -2,856.18 -3,005.92 -5,083.12 -4,353.08 -4,078.73 Other Direct Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9,257.97 -33,022.01 -27,351.63 -54,106.80 -9,767.04 -18,736.52 -10,244.24 -12,630.39 -5,435.51 -4,204.00 Net Fixed Assets -1942.19 -13052.73 -1155.58 -823.50 -974.75 -700.06 -705.91 -691.21 -1404.24 -343.72 Other Investment Activity -59070.45 -51457.88 -65160.32 -19664.98 -27810.96 -18343.93 -20030.02 -12129.23 -10206.51 -18845.75 Cash from Financing Activity 10,760.94 1,239.33 42,537.76 5,058.63 10,117.97 4,931.34 50,400.78 -4,628.87 21,883.10 28,846.00 Closing Cash & Equivalent 1,14,454.39 1,06,410.81 1,10,987.13 61,729.82 97,268.28 67,204.64 43,454.89 50,256.18 33,325.44 36,099.03 Net Cash Inflow / Outflow 7,963.66 -4,880.56 49,137.39 -35,465.53 29,964.21 23,761.74 -6,792.83 16,933.03 -2,735.79 7,934.33 Opening Cash & Equivalents 1,06,410.81 1,10,987.13 61,729.82 97,268.28 67,204.64 43,454.89 50,256.18 33,325.44 36,099.03 28,238.69

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -5,554.67 22,074.78 28,137.30 12,632.88 30,415.64 37,125.25 -38,390.30 32,208.62 -31,076.68 -15,162.50 PBT 35,071.95 18,521.12 18,841.86 9,693.19 5,254.40 7,583.55 557.68 5,939.80 12,682.05 11,281.30 Adjustment 9,332.89 20,728.00 11,570.14 18,576.82 19,881.70 13,121.78 16,411.34 12,798.62 4,252.36 2,832.36 Adjustments for Liabilities & Assets -42,728.40 -10,487.82 2,171.36 -13,610.13 8,316.56 19,541.54 -52,076.70 18,791.80 -43,470.92 -25,056.64 Refund/(Payment) of direct taxes -7,231.11 -6,686.52 -4,446.06 -2,027.00 -3,037.03 -3,121.63 -3,282.62 -5,321.61 -4,540.16 -4,219.52 Other Direct Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9,088.16 -32,694.38 -27,232.10 -54,194.82 -9,658.86 -18,691.49 -10,046.93 -12,443.16 9,225.29 -7,912.15 Net Fixed Assets -1942.19 -13052.73 -1155.58 -823.50 -974.75 -700.06 -705.91 -691.21 -1404.24 -343.72 Other Investment Activity -58742.82 -51338.35 -65248.34 -19556.80 -27765.93 -18146.62 -19842.79 2531.57 -13914.66 -18655.58 Cash from Financing Activity 22,341.25 6,640.54 47,894.08 7,279.33 8,865.13 5,642.60 41,342.09 -2,486.91 19,076.69 31,044.82 Closing Cash & Equivalent 1,16,493.18 1,08,707.93 1,12,343.51 63,424.36 97,799.77 68,004.31 43,910.81 50,966.12 33,702.81 36,492.10 Net Cash Inflow / Outflow 7,698.42 -3,979.06 48,799.28 -34,282.61 29,621.91 24,076.35 -7,095.14 17,278.56 -2,774.70 7,970.17 Opening Cash & Equivalents 1,08,707.93 1,12,343.51 63,424.36 97,799.78 68,004.31 43,910.81 50,966.12 33,702.81 36,492.10 28,582.16

Financial Ratios

Consolidated /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value 486.74 406.24 374.71 331.63 301.05 259.27 247.20 232.83 223.12 188.47 NIM 3.54 3.46 3.03 3.24 3.05 2.95 2.92 3.28 3.34 3.27 Yield on Advances 11.33 10.07 9.52 10.31 10.96 11.11 10.41 11.94 12.10 12.62 Yield on Investments 6.45 6.41 5.71 6.57 8.56 6.92 7.35 9.94 7.90 8.03 Cost of Liabilities 4.70 3.73 3.40 4.06 4.75 4.75 4.51 5.09 5.18 5.28 Interest Spread 6.63 6.35 6.12 6.25 6.21 6.37 5.90 6.85 6.92 7.34 ROCE 14.25% 8.95% 9.16% 6.86% 5.73% 7.68% 4.36% 7.61% 12.59% 14.25% Cost Income Ratio 48.68 66.51 48.83 44.27 42.47 45.45 47.29 40.96 38.55 40.74 Core Cost Income Ratio 49.92 66.20 50.26 45.34 44.86 46.46 49.51 45.85 40.11 42.62 Operating Costs to Assets 2.38 2.98 2.01 1.86 1.89 1.98 2.02 2.03 1.87 1.99 Loans/Deposits 0.18 0.20 0.23 0.20 0.23 0.28 0.33 0.25 0.30 0.25 Cash/Deposits 0.08 0.07 0.11 0.07 0.13 0.06 0.08 0.07 0.06 0.06 Investment/Deposits 0.31 0.31 0.34 0.32 0.24 0.32 0.34 0.31 0.37 0.36 Inc Loan/Deposits 18.42% 19.67% 22.52% 20.47% 23.11% 27.85% 32.63% 25.35% 30.33% 24.74% Credit Deposits 90.31% 89.27% 86.13% 88.02% 89.27% 90.21% 96.92% 90.03% 94.64% 87.17% Interest Expended / Interest earned 54.38% 49.57% 50.83% 53.84% 59.76% 60.52% 59.33% 59.38% 58.93% 59.91% Interest income / Total funds 7.40% 6.46% 5.73% 6.42% 6.84% 6.86% 6.62% 7.41% 7.59% 7.68% Interest Expended / Total funds 4.03% 3.20% 2.91% 3.46% 4.09% 4.15% 3.93% 4.40% 4.47% 4.60% CASA 42.99% 47.16% 45.01% 45.52% 41.20% 44.38% 53.76% 51.41% 47.34% 44.78%

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value 505.84 420.42 384.75 338.13 305.99 263.65 250.17 235.41 224.77 189.62 NIM 3.55 3.48 3.05 3.26 3.08 2.96 2.94 3.28 3.35 3.27 Yield on Advances 11.28 10.07 9.49 10.29 10.93 11.06 10.36 11.85 12.01 12.56 Yield on Investments 6.48 6.45 5.76 6.62 8.67 6.99 7.44 10.00 7.97 8.01 Cost of Liabilities 4.74 3.77 3.42 4.07 4.77 4.76 4.51 5.08 5.16 5.25 Interest Spread 6.54 6.30 6.07 6.22 6.16 6.30 5.85 6.77 6.86 7.31 ROCE 14.16% 9.26% 9.47% 7.16% 5.89% 7.90% 4.62% 7.79% 12.48% 14.08% Cost Income Ratio 48.62 65.49 48.49 44.24 42.95 46.00 47.90 41.31 39.27 41.38 Core Cost Income Ratio 49.84 65.24 49.88 45.29 45.31 47.02 50.12 46.14 40.85 43.28 Operating Costs to Assets 2.45 3.04 2.08 1.92 1.95 2.05 2.10 2.08 1.94 2.06 Loans/Deposits 0.21 0.22 0.24 0.22 0.24 0.29 0.34 0.27 0.32 0.26 Cash/Deposits 0.08 0.07 0.11 0.07 0.13 0.06 0.08 0.07 0.06 0.06 Investment/Deposits 0.31 0.30 0.33 0.32 0.24 0.32 0.34 0.31 0.37 0.37 Inc Loan/Deposits 21.39% 21.80% 24.33% 21.80% 24.17% 29.28% 34.19% 27.10% 31.77% 26.19% Credit Deposits 93.65% 91.81% 88.34% 89.61% 90.78% 91.99% 98.72% 91.85% 96.19% 88.27% Interest Expended / Interest earned 54.44% 49.62% 50.73% 53.77% 59.63% 60.46% 59.22% 59.30% 58.79% 59.73% Interest income / Total funds 7.43% 6.50% 5.76% 6.43% 6.87% 6.88% 6.62% 7.39% 7.58% 7.65% Interest Expended / Total funds 4.04% 3.23% 2.92% 3.46% 4.09% 4.16% 3.92% 4.38% 4.46% 4.57% CASA 42.97% 47.13% 44.98% 45.44% 41.01% 44.18% 53.49% 51.22% 47.25% 44.76%

Top Investors:

hdfc - through its various mutual fund schemes

icici prudential - through its various mutual fund schemes

sbi - through its various mutual fund schemes

dodge and cox international stock fund

government of singapore

nippon - through its various mutual fund schemes

nps trust- through its various schemes

mirae asset - through its various mutual fund schemes

government pension fund global

uti - through its various mutual fund schemes

Annual Reports:

News Update:

Axis Bank unveils ‘ARISE Women’s Savings Account’
6th Dec 2024, 14:41 PM

This newly launched savings account will offer a bouquet of services tailored to meet the unique needs of women
Read More
Axis Bank strengthens global footprint with expansion of IBU premises at GIFT City
29th Nov 2024, 12:58 PM

The newly expanded unit offers a comprehensive suite of services designed for global customers
Read More
Axis Bank collaborates with Alliance Network India
26th Oct 2024, 16:26 PM

This partnership symbolizes the shared commitment of Axis Bank and Alliance Network to drive digital transformation
Read More
Axis Bank reports 19% rise in Q2 consolidated net profit
17th Oct 2024, 16:39 PM

Total consolidated income of the bank increased by 18.36% at Rs 39203.77 crore for Q2FY25
Read More
Axis Bank - Quarterly Results
17th Oct 2024, 15:46 PM

Read More
Axis Bank partners with Next Bharat Ventures
27th Sep 2024, 16:16 PM

This collaboration will enable MSMEs to secure credit without the traditional collateral
Read More

Axis Bank Ltd.

Bank - Private

BSE: 532215 | NSE: AXISBANK

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Axis Bank Ltd.

Bank - Private

BSE: 532215 | NSE: AXISBANK

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: