Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Bank Of Maharashtra

Bank - Public

Rating :
N/A

BSE: 532525 | NSE: MAHABANK

NSE BSE
54.74
20-Dec-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.30
  •  55.78
  •  52.76
  •  53.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43532217
  •  23688.39
  •  73.50
  •  44.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,995.89
  • 8.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,553.40
  • 2.56%
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 86.46%
  • 0.38%
  • 6.95%
  • FII
  • DII
  • Others
  • 1.26%
  • 4.46%
  • 0.49%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.56
  • 59.02
  • 52.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 11.82
  • 9.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.34
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 2.07
  • 2.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Interest Earned
6,017.41
5,067.96
18.73%
5,874.68
4,788.66
22.68%
5,466.73
4,495.46
21.61%
5,171.50
4,130.56
25.20%
Interest Exp.
3,210.30
2,635.67
21.80%
3,075.24
2,448.65
25.59%
2,882.09
2,308.23
24.86%
2,705.42
2,149.19
25.88%
Net Interest Income
2,807.11
2,432.29
15.41%
2,799.44
2,340.01
19.63%
2,584.64
2,187.23
18.17%
2,466.08
1,981.37
24.46%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
792.02
667.58
18.64%
894.08
629.21
42.10%
1,021.75
821.60
24.36%
680.05
639.55
6.33%
Total Income
6,809.43
5,735.54
18.72%
6,768.76
5,417.87
24.93%
6,488.48
5,317.06
22.03%
5,851.55
4,770.11
22.67%
Operating Exp.
1,396.76
1,179.36
18.43%
1,398.92
1,105.54
26.54%
1,396.49
1,153.54
21.06%
1,133.81
1,040.28
8.99%
Operating Profit
2,202.37
1,920.51
14.68%
2,294.60
1,863.68
23.12%
2,209.90
1,855.29
19.11%
2,012.32
1,580.64
27.31%
Provision
822.11
984.79
-16.52%
950.50
776.11
22.47%
942.28
944.75
-0.26%
942.66
581.90
62.00%
PBT
1,380.26
935.72
47.51%
1,344.10
1,087.57
23.59%
1,267.62
910.54
39.22%
1,069.66
998.74
7.10%
PBTM
22.94
18.46
24.27%
22.88
22.71
0.75%
23.19
20.25
14.52%
20.68
24.18
-14.47%
TAX
53.18
15.97
233.00%
50.42
205.08
-75.41%
49.71
70.61
-29.60%
33.97
223.49
-84.80%
PAT
1,327.08
919.75
44.29%
1,293.68
882.49
46.59%
1,217.91
839.93
45.00%
1,035.69
775.25
33.59%
PATM
22.05%
18.15%
22.02%
18.43%
22.28%
18.68%
20.03%
18.77%
EPS
1.87
1.30
43.85%
1.83
1.25
46.40%
1.72
1.19
44.54%
1.46
1.09
33.94%
Gross NPA
4,009.84
4,016.97
-0.18%
3,872.76
4,006.73
-3.34%
3,833.05
4,334.00
-11.56%
3,858.22
4,612.12
-16.35%
Gross NPA%
1.84
2.19
-15.98%
1.85
2.28
-18.86%
1.88
2.47
-23.89%
2.04
2.94
-30.61%
Net NPA
432.53
410.46
5.38%
414.70
413.87
0.20%
408.99
435.18
-6.02%
405.03
715.01
-43.35%
Net NPA%
0.20
0.23
-13.04%
0.20
0.24
-16.67%
0.20
0.25
-20.00%
0.22
0.47
-53.19%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
10,657.27
9,823.02
7,741.81
6,045.35
4,898.45
4,279.80
3,734.54
3,390.66
3,175.66
3,879.44
3,875.73
Interest Earned
22,530.32
20,494.85
15,898.60
13,019.31
11,868.63
11,495.53
10,849.69
11,096.43
12,061.98
13,053.01
12,665.46
Interest Expended
11,873.05
10,671.83
8,156.79
6,973.96
6,970.18
7,215.73
7,115.15
7,705.77
8,886.32
9,173.57
8,789.73
Int. income Growth
19.20%
26.88%
28.06%
23.41%
14.46%
14.60%
10.14%
6.77%
-18.14%
0.10%
 
Other Income
3,387.90
2,998.59
2,280.93
2,652.86
2,648.99
1,659.75
1,568.23
1,506.88
1,508.85
1,020.07
1,006.67
Total Income
25,918.22
12,821.61
10,022.74
8,698.21
7,547.44
5,939.55
5,302.77
4,897.54
4,684.51
4,899.51
4,882.40
Total Expenditure
5,325.98
8,237.84
6,314.61
6,474.17
6,383.98
5,978.76
10,170.08
8,033.95
6,709.22
4,332.15
3,953.59
Employee Cost
-
2,837.80
2,058.12
2,071.36
2,255.78
1,744.59
1,794.78
1,618.61
1,807.94
1,541.71
1,634.06
% Of Sales
-
13.85%
12.95%
15.91%
19.01%
15.18%
16.54%
14.59%
14.99%
11.81%
12.90%
Opt. & Establishment Exp.
-
2,200.89
2,126.84
2,047.01
1,498.24
1,548.32
1,530.77
1,215.10
1,166.74
1,161.29
1,008.11
% Of Sales
-
10.74%
13.38%
15.72%
12.62%
13.47%
14.11%
10.95%
9.67%
8.90%
7.96%
Provisions
-
3,646.13
2,654.63
2,892.48
3,006.18
3,107.75
7,327.27
5,457.44
3,970.34
1,927.65
1,542.00
% Of Sales
-
17.79%
16.70%
22.22%
25.33%
27.03%
67.53%
49.18%
32.92%
14.77%
12.17%
EBITDA
8,719.19
4,583.77
3,708.13
2,224.04
1,163.46
-39.21
-4,867.31
-3,136.41
-2,024.71
567.36
928.81
EBITDA Margin
76.36%
46.66%
47.90%
36.79%
23.75%
-0.92%
-130.33%
-92.50%
-63.76%
14.62%
23.96%
Depreciation
0.00
223.49
262.49
268.34
188.11
210.95
241.37
128.60
117.90
149.25
115.29
PBT
5,061.64
4,360.28
3,445.64
1,955.69
975.34
-250.16
-5,108.69
-3,265.02
-2,142.61
418.11
813.53
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
187.28
304.44
842.85
804.06
403.88
-649.00
-345.44
-2,120.14
-770.56
317.02
362.54
Tax Rate
3.70%
6.98%
24.46%
41.11%
41.41%
259.43%
6.76%
64.93%
35.96%
75.82%
44.56%
PAT
4,874.36
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
PAT before Minority Interest
4,874.36
4,055.84
2,602.79
1,151.64
571.46
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
34.70%
31.63%
25.97%
13.24%
7.57%
6.71%
-89.83%
-23.38%
-29.29%
2.06%
9.24%
PAT Growth
42.63%
55.83%
126.01%
101.53%
43.28%
0
0
0
-1457.26%
-77.58%
 
EPS
6.88
5.73
3.68
1.63
0.81
0.56
-6.73
-1.62
-1.94
0.14
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
19,870.62
15,790.23
14,061.87
12,308.29
10,909.18
5,883.08
10,066.97
7,468.92
8,860.12
8,122.81
Share Capital
7,081.37
6,730.50
6,730.50
6,560.16
5,824.11
2,753.17
2,598.45
1,168.33
1,168.33
1,063.18
Total Reserves
12,789.25
9,059.74
7,331.38
5,748.13
5,085.07
3,129.91
7,468.52
6,300.58
7,691.79
7,059.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
2,70,726.42
2,34,064.10
2,02,275.25
1,73,989.30
1,50,050.02
1,40,636.23
1,38,966.61
1,39,040.20
1,38,979.99
1,22,110.27
Borrowings
7,718.85
10,765.66
7,746.74
4,238.75
3,670.03
10,149.17
4,063.71
8,136.65
9,228.10
11,126.72
Other Liabilities & Provisions
9,013.12
7,207.17
6,699.59
6,298.77
4,388.30
8,007.99
3,351.27
4,765.30
3,960.59
4,713.13
Total Liabilities
3,07,329.01
2,67,827.16
2,30,783.45
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.56
1,59,411.07
1,61,028.80
1,46,072.93
Net Block
2,199.92
2,149.23
2,036.43
1,621.99
1,604.42
1,741.15
1,486.61
1,564.04
1,694.51
1,432.21
Gross Block
3,787.13
3,545.85
3,565.46
3,232.58
3,046.37
2,993.03
2,787.75
2,678.30
2,779.87
2,448.79
Accumulated Depreciation
1,587.22
1,396.62
1,529.02
1,610.58
1,441.96
1,251.88
1,301.13
1,114.27
1,085.36
1,016.59
Total Non-Current Assets
3,01,225.85
2,60,948.39
2,22,089.68
1,85,302.39
1,56,885.45
1,53,433.97
1,46,940.44
1,52,420.41
1,54,879.12
1,39,603.25
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.70
7.51
205.23
52.01
71.77
34.38
30.07
22.05
0.00
0.00
Cash and balance with RBI
21,161.34
18,507.72
19,721.93
12,882.48
10,353.69
7,919.99
15,809.06
15,274.72
8,382.29
6,652.75
Balance with banks and money at call
9,150.36
21.23
194.09
59.30
93.33
1,234.97
74.95
1,367.36
937.92
100.42
Investments
68,464.65
69,042.03
68,761.56
68,281.44
57,890.59
59,837.27
43,742.47
38,677.01
36,301.73
32,818.77
Advances
2,00,239.88
1,71,220.67
1,31,170.44
1,02,405.17
86,871.65
82,666.21
85,797.28
95,515.23
1,07,562.67
98,599.10
Other Assets
6,103.17
6,878.78
8,693.78
11,532.72
12,132.08
11,242.50
9,508.11
6,990.66
6,149.69
6,469.69
Total Assets
3,07,329.02
2,67,827.17
2,30,783.46
1,96,835.11
1,69,017.53
1,64,676.47
1,56,448.55
1,59,411.07
1,61,028.81
1,46,072.94
Contingent Liabilities
39,390.94
24,589.12
30,613.56
31,127.72
29,491.85
27,054.54
23,584.24
29,329.21
29,971.44
31,005.87
Bills for collection
5,740.31
6,345.89
5,819.51
4,988.84
7,037.69
4,390.31
4,196.85
4,021.47
3,756.44
3,334.75
Adjusted Book Value
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11,580.85
-1,439.92
6,896.34
2,446.82
693.36
-10,842.48
-1,723.43
7,498.30
2,904.43
-1,083.46
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
8,666.62
6,734.35
6,006.09
4,435.73
3,318.48
2,723.67
2,781.58
2,502.47
2,973.44
2,825.57
Adjustments for Liabilities & Assets
2,914.23
-8,174.27
1,215.25
-1,804.67
-2,624.94
-13,565.96
-4,279.78
5,504.19
370.06
-3,388.00
Refund/(Payment) of direct taxes
0.00
0.00
-325.00
-184.24
-0.18
-0.19
-225.22
-508.35
-439.07
-521.04
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-259.54
-175.08
-300.18
-168.77
-99.72
-106.13
-134.44
-98.94
-151.00
-151.00
Net Fixed Assets
-243.49
217.35
-486.10
-166.44
-91.08
-209.60
-117.46
79.62
-330.96
-131.59
Other Investment Activity
-3971.90
-3853.51
-3939.45
-3384.30
-3224.27
-3161.50
-2916.40
-2851.00
-2930.62
-2620.09
Cash from Financing Activity
461.45
227.93
378.08
216.70
698.43
4,219.56
1,099.80
-77.49
-186.40
1,885.27
Closing Cash & Equivalent
30,311.70
18,528.95
19,916.02
12,941.78
10,447.03
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
Net Cash Inflow / Outflow
11,782.75
-1,387.07
6,974.24
2,494.76
1,292.07
-6,729.06
-758.07
7,321.87
2,567.03
650.81
Opening Cash & Equivalents
18,528.95
19,916.02
12,941.78
10,447.02
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
26.02
21.27
18.55
16.97
16.56
16.38
34.39
53.60
64.74
66.84
NIM
3.29
2.99
2.75
2.67
2.76
2.46
2.33
2.11
2.53
2.81
Yield on Advances
10.24
9.29
9.93
11.59
13.23
13.12
12.93
12.63
12.14
12.85
Yield on Investments
6.82
6.33
7.14
6.91
7.85
6.60
7.71
8.82
7.97
8.37
Cost of Liabilities
3.83
3.33
3.32
3.91
4.69
4.72
5.39
6.04
6.19
6.60
Interest Spread
6.40
5.95
6.60
7.68
8.54
8.41
7.55
6.59
5.95
6.25
ROCE
18.44%
18.26%
12.89%
9.13%
1.37%
-31.45%
-18.10%
-7.90%
6.27%
8.68%
Cost Income Ratio
37.56
39.14
44.26
47.25
51.89
58.16
55.23
60.98
52.12
51.75
Core Cost Income Ratio
38.52
38.74
46.55
51.10
55.03
61.15
60.26
69.61
53.85
54.03
Operating Costs to Assets
1.57
1.46
1.67
1.81
1.82
1.87
1.73
1.79
1.59
1.73
Loans/Deposits
0.03
0.05
0.04
0.02
0.02
0.07
0.03
0.06
0.07
0.09
Cash/Deposits
0.08
0.08
0.10
0.07
0.07
0.06
0.11
0.11
0.06
0.05
Investment/Deposits
0.25
0.29
0.34
0.39
0.39
0.43
0.31
0.28
0.26
0.27
Inc Loan/Deposits
2.85%
4.60%
3.83%
2.44%
2.45%
7.22%
2.92%
5.85%
6.64%
9.11%
Credit Deposits
73.96%
73.15%
64.85%
58.86%
57.90%
58.78%
61.74%
68.70%
77.39%
80.75%
Interest Expended / Interest earned
52.07%
51.31%
53.57%
58.73%
62.77%
65.58%
69.44%
73.67%
70.28%
69.40%
Interest income / Total funds
6.67%
5.94%
5.64%
6.03%
6.80%
6.59%
7.09%
7.57%
8.11%
8.67%
Interest Expended / Total funds
3.47%
3.05%
3.02%
3.54%
4.27%
4.32%
4.93%
5.57%
5.70%
6.02%
CASA
52.74%
53.39%
57.86%
53.99%
50.30%
49.65%
47.74%
44.89%
36.67%
37.09%

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Bank of Maharashtra reports 44% rise in Q2 consolidated net profit
    15th Oct 2024, 16:54 PM

    Total consolidated income of the bank increased by 18.72% at Rs 6809.43 crore for Q2FY25

    Read More
  • Bank of Maharashtra - Quarterly Results
    15th Oct 2024, 13:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.