Shareholder's Funds 
3,449.73
3,121.95
3,023.53
2,827.77
2,991.50
2,910.41
1,862.89
1,524.16
1,229.26
192.12
Share Capital
35.89
35.61
17.74
17.58
17.43
16.90
15.95
15.59
14.79
11.72
Total Reserves
3,290.44
2,994.77
2,930.22
2,746.38
2,948.53
2,883.82
1,839.36
1,508.57
1,214.47
180.40
Non-Current Liabilities
5,453.74
4,317.00
4,110.41
4,671.66
6,316.58
4,829.32
2,544.48
2,088.15
181.88
47.29
Secured Loans
5,179.74
4,193.13
3,738.30
4,278.42
5,389.89
3,967.32
1,857.19
1,539.46
51.63
52.02
Unsecured Loans
120.77
2.43
254.19
262.65
562.03
570.13
561.80
443.50
0.00
0.00
Long Term Provisions
23.54
61.63
43.08
70.63
26.31
37.98
8.82
81.79
127.96
7.50
Current Liabilities
6,210.89
3,747.27
3,600.31
1,239.42
3,712.93
2,023.18
5,142.18
4,207.12
184.40
261.08
Trade Payables
569.43
524.86
673.82
391.56
304.20
136.12
467.22
25.27
24.94
4.81
Other Current Liabilities
1,530.91
670.68
1,111.40
312.24
522.55
321.44
121.04
538.94
6.55
13.87
Short Term Borrowings
4,110.55
2,551.73
1,815.09
535.62
2,886.18
1,565.63
4,547.34
3,397.09
91.00
150.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
6.58
245.81
61.90
92.40
Total Liabilities
15,114.36
11,190.71
10,734.25
8,738.85
13,021.01
9,762.91
9,549.55
7,819.43
1,595.55
500.49
Net Block
939.73
879.75
815.94
837.18
608.16
336.60
30.59
52.97
46.51
40.63
Gross Block
1,145.88
1,031.09
934.91
925.04
668.94
374.19
43.40
70.98
58.03
48.94
Accumulated Depreciation
206.15
151.34
118.97
87.86
60.78
37.58
12.81
18.01
11.52
8.31
Non Current Assets
7,200.15
3,532.21
3,370.53
2,093.55
5,147.66
2,144.06
500.51
1,612.65
226.56
77.28
Capital Work in Progress
63.86
39.16
0.27
2.43
1.10
173.43
21.73
3.56
1.54
0.28
Non Current Investment
5,504.33
2,104.66
2,202.64
934.53
3,997.17
1,536.60
378.36
172.31
39.62
23.11
Long Term Loans & Adv.
578.17
406.25
286.42
183.53
464.75
66.94
53.35
1,377.53
138.17
11.43
Other Non Current Assets
114.06
102.39
65.26
135.87
76.47
30.48
16.48
6.28
0.72
1.84
Current Assets
7,914.21
7,658.50
7,363.72
6,645.30
7,873.36
7,618.85
9,049.04
6,206.77
1,368.99
423.21
Current Investments
443.34
1,504.51
1,869.80
1,578.33
2,515.27
1,515.97
732.85
1,761.94
946.20
24.46
Inventories
0.00
0.00
0.00
0.00
0.00
19.75
0.00
0.00
0.00
213.83
Sundry Debtors
423.16
455.36
513.18
342.14
360.55
720.53
505.87
324.64
86.77
58.12
Cash & Bank
638.17
725.56
1,022.20
838.18
1,178.70
277.42
745.20
1,275.10
219.99
113.13
Other Current Assets
6,409.54
48.95
34.44
180.64
3,818.84
5,085.18
7,065.12
2,845.09
116.02
13.67
Short Term Loans & Adv.
6,369.96
4,924.12
3,924.10
3,706.01
3,687.25
4,989.09
7,060.15
2,517.61
110.54
8.44
Net Current Assets
1,703.32
3,911.23
3,763.41
5,405.88
4,160.43
5,595.68
3,906.86
1,999.66
1,184.59
162.13
Total Assets
15,114.36
11,190.71
10,734.25
8,738.85
13,021.02
9,762.91
9,549.55
7,819.42
1,595.55
500.49
|