Shareholder's Funds 
3,773.32
3,269.66
2,808.64
2,401.40
2,097.93
1,836.96
1,189.90
566.33
203.82
101.44
Share Capital
79.14
79.06
78.94
78.50
78.32
78.11
69.17
58.16
38.38
32.92
Total Reserves
3,642.63
3,146.40
2,698.58
2,304.82
2,007.89
1,751.43
1,087.64
508.16
165.44
68.52
Non-Current Liabilities
8,893.56
7,244.37
5,761.54
4,439.82
4,274.80
2,625.18
2,207.87
1,529.69
1,217.44
533.50
Secured Loans
8,312.23
6,544.33
5,136.26
4,184.41
4,035.12
2,378.89
2,193.09
1,479.68
1,166.37
493.88
Unsecured Loans
458.19
607.45
556.83
198.97
198.68
198.40
0.00
30.00
30.00
30.00
Long Term Provisions
8.40
6.60
4.03
3.72
7.28
4.43
2.97
13.72
8.39
4.45
Current Liabilities
3,852.58
2,896.51
2,450.20
2,118.82
1,284.31
1,164.68
642.33
354.65
289.52
217.44
Trade Payables
30.94
8.60
3.68
2.84
17.38
9.49
9.13
0.00
0.00
0.00
Other Current Liabilities
255.56
199.00
167.11
153.94
148.71
79.23
88.00
274.94
176.43
128.87
Short Term Borrowings
3,566.07
2,688.91
2,279.41
1,962.04
1,118.23
1,075.97
544.47
79.03
112.75
88.34
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.73
0.68
0.34
0.23
Total Liabilities
16,519.46
13,410.54
11,020.38
8,960.04
7,657.04
5,626.82
4,040.10
2,450.67
1,710.78
852.38
Net Block
116.00
78.37
66.16
58.26
59.89
22.82
18.43
10.17
5.64
5.43
Gross Block
254.02
187.87
148.40
117.92
99.70
43.38
29.60
15.72
8.42
6.92
Accumulated Depreciation
138.03
109.51
82.24
59.66
39.81
20.56
11.17
5.55
2.78
1.50
Non Current Assets
14,319.01
11,702.99
9,192.99
7,589.65
6,248.62
4,757.52
3,357.87
2,071.40
1,407.80
795.32
Capital Work in Progress
11.21
20.37
2.10
0.41
0.71
0.09
0.03
0.14
0.00
0.00
Non Current Investment
182.16
123.08
67.52
4.50
4.50
4.50
4.50
0.75
0.00
0.00
Long Term Loans & Adv.
5.29
4.90
3.79
3.20
2.73
5.40
1.30
0.84
0.36
0.18
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.22
0.20
0.04
0.01
0.00
Current Assets
2,198.53
1,695.04
1,804.00
1,370.40
1,408.43
869.31
682.23
379.27
302.98
57.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
12.22
1.22
0.00
0.00
0.00
0.00
0.00
5.84
2.79
1.93
Cash & Bank
1,797.82
1,381.63
1,530.23
1,120.96
1,192.06
679.15
564.96
275.77
234.90
11.12
Other Current Assets
388.49
24.28
25.12
54.07
216.37
190.15
117.27
97.64
65.29
44.02
Short Term Loans & Adv.
349.00
287.91
248.65
195.36
188.74
167.60
109.36
74.14
54.15
38.79
Net Current Assets
-1,654.05
-1,201.47
-646.20
-748.42
124.11
-295.38
39.90
24.62
13.46
-160.38
Total Assets
16,517.54
13,398.03
10,996.99
8,960.05
7,657.05
5,626.83
4,040.10
2,450.67
1,710.78
852.39
|