Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Chemicals

Rating :
N/A

BSE: 543657 | NSE: ACI

747.05
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  735.50
  •  759.90
  •  730.50
  •  736.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1344732
  •  10065.13
  •  837.70
  •  516.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,121.54
  • 30.08
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,135.60
  • 0.46%
  • 4.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.45%
  • 2.36%
  • 10.30%
  • FII
  • DII
  • Others
  • 10.17%
  • 18.66%
  • 5.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
212.69
343.09
-38.01%
283.91
382.38
-25.75%
412.63
364.92
13.07%
290.47
293.50
-1.03%
Expenses
141.49
208.46
-32.13%
196.78
187.97
4.69%
267.18
204.98
30.34%
195.01
174.90
11.50%
EBITDA
71.20
134.63
-47.11%
87.13
194.40
-55.18%
145.44
159.94
-9.07%
95.46
118.59
-19.50%
EBIDTM
33.47%
39.24%
30.69%
50.84%
35.25%
43.83%
32.86%
40.41%
Other Income
9.70
10.93
-11.25%
11.96
8.33
43.58%
9.24
7.47
23.69%
11.19
18.92
-40.86%
Interest
1.70
3.01
-43.52%
1.70
3.42
-50.29%
1.90
19.42
-90.22%
1.85
34.97
-94.71%
Depreciation
18.64
17.51
6.45%
17.67
17.30
2.14%
17.66
16.82
4.99%
17.50
16.89
3.61%
PBT
60.56
125.04
-51.57%
79.72
182.02
-56.20%
135.13
131.18
3.01%
87.29
85.64
1.93%
Tax
15.72
31.19
-49.60%
22.13
45.51
-51.37%
33.60
33.12
1.45%
21.29
22.05
-3.45%
PAT
44.84
93.86
-52.23%
57.59
136.51
-57.81%
101.53
98.06
3.54%
66.00
63.59
3.79%
PATM
21.08%
27.36%
20.28%
35.70%
24.61%
26.87%
22.72%
21.67%
EPS
3.64
7.63
-52.29%
4.67
11.09
-57.89%
8.23
7.97
3.26%
5.36
6.60
-18.79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
1,199.70
1,330.09
1,441.07
1,130.44
Net Sales Growth
-13.31%
-7.70%
27.48%
 
Cost Of Goods Sold
39.79
87.67
2.73
39.32
Gross Profit
1,159.91
1,242.42
1,438.34
1,091.12
GP Margin
96.68%
93.41%
99.81%
96.52%
Total Expenditure
800.46
867.43
807.07
663.28
Power & Fuel Cost
-
98.70
134.19
102.27
% Of Sales
-
7.42%
9.31%
9.05%
Employee Cost
-
72.43
72.05
37.84
% Of Sales
-
5.45%
5.00%
3.35%
Manufacturing Exp.
-
58.72
49.45
401.85
% Of Sales
-
4.41%
3.43%
35.55%
General & Admin Exp.
-
35.82
28.66
36.91
% Of Sales
-
2.69%
1.99%
3.27%
Selling & Distn. Exp.
-
503.34
515.88
44.06
% Of Sales
-
37.84%
35.80%
3.90%
Miscellaneous Exp.
-
10.75
4.11
1.03
% Of Sales
-
0.81%
0.29%
0.09%
EBITDA
399.23
462.66
634.00
467.16
EBITDA Margin
33.28%
34.78%
44.00%
41.33%
Other Income
42.09
43.32
43.27
12.39
Interest
7.15
8.46
96.96
161.67
Depreciation
71.47
70.34
68.63
66.86
PBT
362.70
427.18
511.68
251.01
Tax
92.74
108.21
129.12
62.80
Tax Rate
25.57%
25.33%
25.23%
25.02%
PAT
269.96
318.98
382.56
188.21
PAT before Minority Interest
269.99
318.97
382.56
188.21
Minority Interest
0.03
0.01
0.00
0.00
PAT Margin
22.50%
23.98%
26.55%
16.65%
PAT Growth
-31.14%
-16.62%
103.26%
 
EPS
21.88
25.85
31.00
15.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
1,701.55
1,431.02
262.29
Share Capital
24.68
24.61
19.27
Total Reserves
1,674.51
1,398.83
243.02
Non-Current Liabilities
342.69
151.69
1,093.44
Secured Loans
59.36
0.79
842.83
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
129.45
0.05
0.34
Current Liabilities
134.87
193.20
175.59
Trade Payables
99.81
95.56
112.29
Other Current Liabilities
34.42
53.77
62.47
Short Term Borrowings
0.00
20.00
0.00
Short Term Provisions
0.64
23.88
0.82
Total Liabilities
2,179.12
1,775.91
1,531.32
Net Block
1,159.72
1,110.08
1,086.19
Gross Block
1,575.09
1,468.86
1,376.87
Accumulated Depreciation
415.37
358.77
290.68
Non Current Assets
1,452.96
1,178.41
1,132.66
Capital Work in Progress
48.18
36.18
17.23
Non Current Investment
0.00
0.00
0.09
Long Term Loans & Adv.
232.09
11.22
28.55
Other Non Current Assets
12.97
20.92
0.60
Current Assets
726.16
597.51
398.65
Current Investments
349.87
210.08
11.12
Inventories
127.29
167.76
120.79
Sundry Debtors
156.38
117.74
152.97
Cash & Bank
45.48
32.67
58.70
Other Current Assets
47.14
9.17
15.17
Short Term Loans & Adv.
39.89
60.08
39.90
Net Current Assets
591.29
404.31
223.06
Total Assets
2,179.12
1,775.92
1,531.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
379.35
496.09
314.52
PBT
427.18
511.68
251.01
Adjustment
54.74
162.21
228.26
Changes in Working Capital
6.40
-157.00
-164.76
Cash after chg. in Working capital
488.33
516.88
314.52
Interest Paid
0.00
0.00
0.00
Tax Paid
-108.98
-20.79
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-307.27
-290.35
-110.11
Net Fixed Assets
-32.59
-95.25
Net Investments
-131.75
-198.87
Others
-142.93
3.77
Cash from Financing Activity
-32.57
-211.97
-223.72
Net Cash Inflow / Outflow
39.51
-6.23
-19.31
Opening Cash & Equivalents
5.97
12.20
31.50
Closing Cash & Equivalent
45.48
5.97
12.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
137.70
115.68
27.23
ROA
16.13%
23.13%
13.06%
ROE
20.43%
45.39%
140.32%
ROCE
27.11%
47.56%
41.89%
Fixed Asset Turnover
0.87
1.01
0.92
Receivable days
37.61
34.28
31.87
Inventory Days
40.48
36.54
35.45
Payable days
406.67
0.00
1296.82
Cash Conversion Cycle
-328.57
70.83
-1229.49
Total Debt/Equity
0.04
0.02
3.22
Interest Cover
51.49
6.28
2.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.