PBT
0.61
-0.05
1.10
-0.32
-0.26
0.09
-0.01
-0.35
16.48
2.40
Adjustment
-1.50
-0.90
-2.54
-0.36
-0.44
-0.05
-0.88
-0.77
-17.97
-3.17
Changes in Working Capital
0.24
0.15
0.86
-0.19
-0.11
-0.16
0.14
-0.89
0.49
0.27
Cash after chg. in Working capital
-0.65
-0.81
-0.58
-0.87
-0.81
-0.13
-0.75
-2.01
-1.00
-0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.20
-0.02
0.23
0.16
0.00
0.00
-0.08
-6.40
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00