Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Amco India Ltd.

Plastic Products

Rating :

N/A

BSE: 530133 | NSE: Not Listed

Watchlist

NSE BSE

72.87

22-Jan-2025

Open
High
Low
Previous Close

77.25
77.25
72.02
78.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

929
0.69
124.00
54.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.39
28.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

43.27
N/A
0.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.15
4.00
-12.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.03
-12.66
-27.71

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.16
-41.04

P:E (Median)

8 Years
5 Years
3 Years

11.34
14.23
26.60

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.69
0.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.58
8.72
9.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 28.80 25.64 12.32% 23.45 29.50 -20.51% 19.98 33.53 -40.41% 28.47 38.39 -25.84%
Expenses 28.00 25.28 10.76% 22.65 29.17 -22.35% 19.73 33.78 -41.59% 28.18 38.14 -26.11%
EBITDA 0.80 0.37 116.22% 0.80 0.32 150.00% 0.26 -0.25 - 0.28 0.25 12.00%
EBIDTM 2.79% 1.42% 3.43% 1.09% 1.29% -0.75% 1.00% 0.64%
Other Income 0.34 0.92 -63.04% 0.36 0.30 20.00% 0.59 0.67 -11.94% 0.30 0.29 3.45%
Interest 0.30 0.26 15.38% 0.26 0.27 -3.70% 0.30 0.46 -34.78% 0.30 0.29 3.45%
Depreciation 0.27 0.29 -6.90% 0.27 0.29 -6.90% 0.23 0.22 4.55% 0.29 0.29 0.00%
PBT 0.57 0.73 -21.92% 0.63 0.07 800.00% 0.31 -0.26 - 0.01 -0.04 -
Tax 0.17 0.21 -19.05% 0.16 0.02 700.00% 0.06 0.00 0 0.00 0.00 0
PAT 0.40 0.53 -24.53% 0.47 0.05 840.00% 0.24 -0.25 - 0.01 -0.04 -
PATM 1.40% 2.05% 1.99% 0.17% 1.22% -0.75% 0.02% -0.11%
EPS 0.99 1.28 -22.66% 1.14 0.12 850.00% 0.60 -0.62 - 0.01 -0.10 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 100.70 103.59 154.19 156.22 88.47 85.14 79.93 66.04 51.07 46.09 57.05 Net Sales Growth -20.75% -32.82% -1.30% 76.58% 3.91% 6.52% 21.03% 29.31% 10.80% -19.21% Cost Of Goods Sold 90.79 92.29 142.00 137.86 77.45 71.26 67.61 53.00 39.11 34.44 44.86 Gross Profit 9.91 11.30 12.18 18.35 11.02 13.88 12.32 13.03 11.96 11.64 12.19 GP Margin 9.85% 10.91% 7.90% 11.75% 12.46% 16.30% 15.41% 19.73% 23.42% 25.25% 21.37% Total Expenditure 98.56 102.35 152.40 149.94 85.57 82.70 77.63 63.54 49.08 43.49 56.13 Power & Fuel Cost - 2.26 2.53 2.59 2.06 2.36 2.57 2.10 1.84 3.02 3.73 % Of Sales - 2.18% 1.64% 1.66% 2.33% 2.77% 3.22% 3.18% 3.60% 6.55% 6.54% Employee Cost - 2.50 2.64 2.37 2.09 2.50 2.24 2.23 2.31 2.08 2.94 % Of Sales - 2.41% 1.71% 1.52% 2.36% 2.94% 2.80% 3.38% 4.52% 4.51% 5.15% Manufacturing Exp. - 2.41 2.15 3.20 2.19 2.26 3.08 3.36 3.67 1.63 2.11 % Of Sales - 2.33% 1.39% 2.05% 2.48% 2.65% 3.85% 5.09% 7.19% 3.54% 3.70% General & Admin Exp. - 2.27 1.90 1.56 1.02 1.65 0.88 0.81 0.94 1.21 1.45 % Of Sales - 2.19% 1.23% 1.00% 1.15% 1.94% 1.10% 1.23% 1.84% 2.63% 2.54% Selling & Distn. Exp. - 0.41 0.46 0.53 0.39 0.40 0.49 0.51 0.63 0.52 0.70 % Of Sales - 0.40% 0.30% 0.34% 0.44% 0.47% 0.61% 0.77% 1.23% 1.13% 1.23% Miscellaneous Exp. - 0.20 0.71 1.82 0.35 2.29 0.76 1.52 0.58 0.58 0.70 % Of Sales - 0.19% 0.46% 1.17% 0.40% 2.69% 0.95% 2.30% 1.14% 1.26% 0.58% EBITDA 2.14 1.24 1.79 6.28 2.90 2.44 2.30 2.50 1.99 2.60 0.92 EBITDA Margin 2.13% 1.20% 1.16% 4.02% 3.28% 2.87% 2.88% 3.79% 3.90% 5.64% 1.61% Other Income 1.59 2.11 1.55 1.76 1.19 1.05 0.41 0.93 1.74 0.74 1.10 Interest 1.16 1.14 1.37 1.30 1.20 1.36 1.14 1.12 1.11 1.08 1.46 Depreciation 1.06 1.10 1.08 1.04 0.97 0.88 0.88 1.11 1.13 1.15 1.68 PBT 1.52 1.11 0.88 5.70 1.92 1.25 0.68 1.20 1.49 1.11 -1.12 Tax 0.39 0.29 0.31 1.65 0.44 0.37 -0.08 0.17 -0.19 -0.03 -0.21 Tax Rate 25.66% 26.13% 35.23% 28.95% 22.92% 29.60% -11.76% 14.17% -12.75% -2.70% 18.75% PAT 1.12 0.83 0.57 4.05 1.47 0.88 0.76 1.03 1.68 1.14 -0.91 PAT before Minority Interest 1.12 0.83 0.57 4.05 1.47 0.88 0.76 1.03 1.68 1.14 -0.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.11% 0.80% 0.37% 2.59% 1.66% 1.03% 0.95% 1.56% 3.29% 2.47% -1.60% PAT Growth 286.21% 45.61% -85.93% 175.51% 67.05% 15.79% -26.21% -38.69% 47.37% - EPS 2.73 2.02 1.39 9.88 3.59 2.15 1.85 2.51 4.10 2.78 -2.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 35.61 34.80 34.14 30.18 28.93 28.02 27.27 26.24 24.56 23.42 Share Capital 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 Total Reserves 31.50 30.69 30.03 26.07 24.82 23.91 23.16 22.13 20.45 19.31 Non-Current Liabilities 2.84 3.19 4.73 3.96 2.15 2.76 1.77 2.61 2.92 2.59 Secured Loans 1.34 0.81 2.93 2.44 0.34 0.28 0.02 0.19 0.31 0.19 Unsecured Loans 0.15 1.19 0.52 0.43 0.91 1.62 0.75 1.09 1.13 0.81 Long Term Provisions 0.33 0.25 0.27 0.26 0.14 0.10 0.11 0.00 0.00 0.00 Current Liabilities 13.81 20.38 21.80 18.90 18.11 17.96 17.67 16.83 14.73 16.04 Trade Payables 3.96 6.00 5.76 3.84 3.59 6.80 7.95 6.53 8.04 8.76 Other Current Liabilities 1.35 2.17 2.47 2.01 1.27 5.43 3.25 4.77 0.79 1.30 Short Term Borrowings 8.11 12.03 12.25 12.60 12.84 5.51 5.73 5.37 5.68 5.85 Short Term Provisions 0.40 0.18 1.32 0.45 0.41 0.22 0.74 0.16 0.22 0.12 Total Liabilities 52.26 58.37 60.67 53.04 49.19 48.74 46.71 45.68 42.21 42.05 Net Block 15.16 13.82 14.63 13.79 16.26 13.03 12.08 15.00 13.52 14.22 Gross Block 24.84 22.70 22.76 21.26 22.95 19.53 18.40 22.32 20.61 21.55 Accumulated Depreciation 9.68 8.89 8.13 7.47 6.69 6.49 6.32 7.32 7.09 7.33 Non Current Assets 26.96 26.51 26.60 25.08 21.82 21.96 18.59 19.41 18.84 17.80 Capital Work in Progress 1.35 1.42 0.00 0.00 1.14 4.03 1.71 0.42 1.60 0.35 Non Current Investment 0.00 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.00 0.00 Long Term Loans & Adv. 7.33 7.93 8.54 7.76 4.29 4.77 4.67 3.87 3.71 3.22 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 25.29 31.86 34.07 27.95 27.38 26.78 28.12 26.27 23.38 24.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.99 14.59 17.28 8.73 7.23 6.10 6.85 6.63 7.55 8.64 Sundry Debtors 13.32 14.64 12.92 15.88 16.44 18.24 18.69 17.48 13.78 13.59 Cash & Bank 1.08 0.94 0.69 1.78 0.64 0.59 0.54 0.59 0.47 0.37 Other Current Assets 0.90 0.39 0.20 0.40 3.07 1.84 2.04 1.57 1.58 1.64 Short Term Loans & Adv. 0.58 1.29 2.98 1.16 2.66 1.56 1.53 1.14 0.94 1.37 Net Current Assets 11.48 11.48 12.27 9.05 9.27 8.82 10.44 9.44 8.64 8.21 Total Assets 52.25 58.37 60.67 53.03 49.20 48.74 46.71 45.68 42.22 42.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.73 3.14 -0.63 0.04 -4.77 4.10 0.82 1.73 2.16 6.68 PBT 1.11 0.88 5.70 1.92 1.25 0.76 1.20 1.49 1.11 -1.12 Adjustment 0.29 0.83 0.88 1.15 1.59 1.67 2.39 0.77 1.91 2.81 Changes in Working Capital 5.32 2.91 -6.66 -2.76 -7.41 2.14 -2.72 -0.43 -0.86 5.36 Cash after chg. in Working capital 6.73 4.62 -0.09 0.31 -4.57 4.57 0.87 1.82 2.16 7.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -1.48 -0.54 -0.27 -0.20 -0.47 -0.05 -0.09 0.00 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.34 -0.12 -0.39 0.19 -0.68 -3.91 0.28 -0.19 -1.22 -1.39 Net Fixed Assets -2.07 -1.36 -1.50 2.83 -0.53 -3.45 2.63 -0.53 -0.31 0.02 Net Investments 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 Others 1.60 1.24 1.11 -2.64 -0.15 -0.46 -2.35 0.47 -0.91 -1.41 Cash from Financing Activity -6.27 -3.00 -0.17 0.90 5.43 -0.17 -1.28 -1.46 -0.84 -5.05 Net Cash Inflow / Outflow 0.12 0.02 -1.19 1.14 -0.02 0.02 -0.18 0.09 0.10 0.24 Opening Cash & Equivalents 0.06 0.04 1.24 0.10 0.12 0.10 0.27 0.18 0.37 0.13 Closing Cash & Equivalent 0.18 0.06 0.04 1.24 0.10 0.12 0.10 0.27 0.47 0.37

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 86.63 84.68 83.07 73.42 70.40 68.18 66.34 63.84 59.75 56.98 ROA 1.49% 0.96% 7.12% 2.88% 1.80% 1.59% 2.23% 3.82% 2.70% -1.99% ROE 2.34% 1.65% 12.59% 4.98% 3.09% 2.75% 3.85% 6.61% 4.75% -3.81% ROCE 4.72% 4.45% 14.35% 6.97% 6.65% 5.24% 6.91% 7.97% 7.01% 1.03% Fixed Asset Turnover 4.40 6.80 7.11 4.03 4.03 4.26 3.36 2.72 2.48 3.02 Receivable days 48.82 32.53 33.57 66.27 73.96 83.52 96.58 97.67 95.36 87.61 Inventory Days 42.93 37.61 30.32 32.73 28.44 29.29 35.99 44.30 56.41 47.80 Payable days 19.68 15.10 12.70 17.49 26.58 34.91 42.89 54.22 73.00 62.79 Cash Conversion Cycle 72.07 55.04 51.19 81.51 75.82 77.90 89.68 87.74 78.78 72.62 Total Debt/Equity 0.28 0.43 0.49 0.54 0.49 0.27 0.24 0.26 0.30 0.31 Interest Cover 1.98 1.65 5.39 2.59 1.92 1.60 2.08 2.35 2.02 0.23

Top Investors:

raju ajit bhandari

the pradeshiya industrial and investment corporation of u.p ltd

hitesh ramji javeri

harsha hitesh javeri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback