Anand Rathi Wealth, 543415, ANANDRATHI Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14,806.31
49.38
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14,805.33
0.39%
21.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
16.90
20.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.27
11.37

PAT CAGR (%)

10 Years
5 Years
3 Years

-
29.66
21.16

P:E (Median)

8 Years
5 Years
3 Years

-
-
40.67

P:BV (Average)

8 Years
5 Years
3 Years

-
-
16.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
29.02

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 54.1 73.89 95.23 118.42
P/E Ratio 75.26 55.1 42.76 34.38
Revenue 724 989 1258 1551
EBITDA 304 417 535 662
Net Income 225 309 398 495
ROA 29.9 35 38.7 36.7
P/B Ratio 26.25 27.56 19.42 14.2
ROE 40.28 48.31 53.29 47.72
FCFF 287.2
FCFF Yield 1.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 213.29 176.73 20.69% 228.30 174.90 30.53% 234.11 175.33 33.53% 229.36 167.71 36.76%
Expenses 124.62 106.22 17.32% 123.88 97.29 27.33% 132.08 100.06 32.00% 133.45 96.31 38.56%
EBITDA 88.67 70.52 25.74% 104.42 77.61 34.54% 102.03 75.28 35.53% 95.91 71.41 34.31%
EBIDTM 41.57% 39.90% 45.74% 44.37% 43.58% 42.93% 41.82% 42.58%
Other Income 18.44 12.42 48.47% 6.38 4.21 51.54% 6.27 6.02 4.15% 7.23 2.92 147.60%
Interest 3.65 1.83 99.45% 3.52 1.63 115.95% 2.94 1.61 82.61% 1.38 1.36 1.47%
Depreciation 5.85 3.94 48.48% 5.24 3.74 40.11% 4.84 3.34 44.91% 4.39 3.25 35.08%
PBT 97.60 77.16 26.49% 102.04 76.45 33.47% 100.51 76.34 31.66% 97.37 69.72 39.66%
Tax 25.18 21.66 16.25% 26.34 19.52 34.94% 25.46 19.70 29.24% 25.14 17.36 44.82%
PAT 72.43 55.50 30.50% 75.70 56.92 32.99% 75.06 56.65 32.50% 72.23 52.36 37.95%
PATM 33.96% 31.41% 33.16% 32.55% 32.06% 32.31% 31.49% 31.22%
EPS 8.73 6.69 30.49% 9.12 6.86 32.94% 9.04 6.82 32.55% 8.70 6.31 37.88%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 221.96 184.28 20.45% 237.04 182.43 29.93% 242.48 182.58 32.81% 237.61 175.03 35.75%
Expenses 131.13 111.15 17.98% 129.98 102.60 26.69% 138.36 105.11 31.63% 139.38 101.67 37.09%
EBITDA 90.83 73.14 24.19% 107.06 79.83 34.11% 104.12 77.47 34.40% 98.23 73.36 33.90%
EBIDTM 40.92% 39.69% 45.17% 43.76% 42.94% 42.43% 41.34% 41.91%
Other Income 19.43 12.91 50.50% 7.17 4.83 48.45% 7.15 6.49 10.17% 7.81 3.41 129.03%
Interest 3.67 1.84 99.46% 3.54 1.64 115.85% 2.95 1.62 82.10% 1.38 1.37 0.73%
Depreciation 7.13 5.21 36.85% 6.53 5.02 30.08% 6.13 4.61 32.97% 5.67 4.51 25.72%
PBT 99.46 79.00 25.90% 104.17 78.00 33.55% 102.19 77.72 31.48% 98.99 70.89 39.64%
Tax 25.73 22.13 16.27% 26.87 19.96 34.62% 25.88 20.04 29.14% 25.55 17.66 44.68%
PAT 73.74 56.86 29.69% 77.30 58.04 33.18% 76.31 57.68 32.30% 73.44 53.23 37.97%
PATM 33.22% 30.85% 32.61% 31.82% 31.47% 31.59% 30.91% 30.41%
EPS 8.85 6.77 30.72% 9.28 6.93 33.91% 9.17 6.89 33.09% 8.83 6.36 38.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 905.06 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 0.50 Net Sales Growth 30.29% 31.08% 31.29% 59.03% -21.26% 53.15% 469.66% 7597.92% 0 -100% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 905.07 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 0.50 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 0 100% Total Expenditure 514.03 399.87 295.93 230.25 184.77 213.31 135.72 37.96 0.53 0.09 0.70 Power & Fuel Cost - 1.37 1.11 0.79 0.63 0.69 0.37 0.09 0.00 0.00 0.00 % Of Sales - 0.20% 0.21% 0.20% 0.25% 0.21% 0.18% 0.24% 0% 0 0% Employee Cost - 313.79 235.33 187.00 144.52 160.36 99.90 33.02 0.10 0.09 0.45 % Of Sales - 45.17% 44.40% 46.33% 56.94% 49.75% 47.46% 89.36% 20.83% 0 90.0% Manufacturing Exp. - 16.43 11.08 12.14 15.20 15.35 2.55 0.00 0.00 0.00 0.00 % Of Sales - 2.37% 2.09% 3.01% 5.99% 4.76% 1.21% 0% 0% 0 0% General & Admin Exp. - 58.35 40.69 25.66 19.39 18.51 21.59 3.04 0.43 0.00 0.24 % Of Sales - 8.40% 7.68% 6.36% 7.64% 5.74% 10.26% 8.23% 89.58% 0 48.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 13.49 6.78 1.50 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 4.18% 3.22% 4.06% 0% 0 0% Miscellaneous Exp. - 11.30 8.83 5.45 5.65 4.90 4.53 0.31 0.00 0.00 0.00 % Of Sales - 1.63% 1.67% 1.35% 2.23% 1.52% 2.15% 0.84% 0% 0 0% EBITDA 391.03 294.81 234.04 173.40 69.05 109.05 74.77 -1.01 -0.05 -0.09 -0.20 EBITDA Margin 43.20% 42.44% 44.16% 42.96% 27.20% 33.83% 35.52% -2.73% -10.42% 0 -40.0% Other Income 38.32 25.57 7.67 5.29 8.43 5.70 8.79 2.31 0.25 0.18 0.49 Interest 11.49 6.44 3.90 2.01 2.75 3.24 8.73 0.78 0.00 0.00 0.00 Depreciation 20.32 14.27 11.55 10.73 12.39 15.75 3.52 0.01 0.00 0.00 0.00 PBT 397.52 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 0.30 Tax 102.12 78.23 58.08 40.51 18.13 24.48 20.98 -0.39 0.04 0.12 0.01 Tax Rate 25.69% 26.11% 25.67% 24.41% 29.08% 25.56% 29.42% -76.47% 21.05% 133.33% 3.33% PAT 295.42 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 0.29 PAT before Minority Interest 295.42 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 0.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 32.64% 31.88% 31.73% 31.08% 17.42% 22.11% 23.92% 2.44% 33.33% 0 58.00% PAT Growth 33.41% 31.67% 34.06% 183.70% -37.96% 41.60% 5,493.33% 462.50% - - EPS 35.59 26.68 20.26 15.11 5.33 8.59 6.07 0.11 0.02 0.00 0.03

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Net Sales 939.09 724.32 548.63 417.49 265.33 331.83 221.03 41.01 Net Sales Growth 29.65% 32.02% 31.41% 57.35% -20.04% 50.13% 438.97% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 939.10 724.32 548.63 417.49 265.33 331.83 221.03 41.01 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 538.85 420.53 309.98 240.20 195.75 225.11 142.51 41.94 Power & Fuel Cost - 1.44 1.17 0.83 0.65 0.79 0.46 0.17 % Of Sales - 0.20% 0.21% 0.20% 0.24% 0.24% 0.21% 0.41% Employee Cost - 322.22 241.82 192.04 150.75 166.57 104.23 35.05 % Of Sales - 44.49% 44.08% 46.00% 56.82% 50.20% 47.16% 85.47% Manufacturing Exp. - 16.66 11.49 12.46 15.56 15.36 2.55 0.00 % Of Sales - 2.30% 2.09% 2.98% 5.86% 4.63% 1.15% 0% General & Admin Exp. - 69.80 47.45 30.12 23.00 20.62 22.90 4.40 % Of Sales - 9.64% 8.65% 7.21% 8.67% 6.21% 10.36% 10.73% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 16.74 7.54 1.74 % Of Sales - 0% 0% 0% 0% 5.04% 3.41% 4.24% Miscellaneous Exp. - 11.85 9.21 5.58 6.44 5.02 4.83 0.58 % Of Sales - 1.64% 1.68% 1.34% 2.43% 1.51% 2.19% 1.41% EBITDA 400.24 303.79 238.65 177.29 69.58 106.72 78.52 -0.93 EBITDA Margin 42.62% 41.94% 43.50% 42.47% 26.22% 32.16% 35.52% -2.27% Other Income 41.56 27.64 10.28 7.73 13.92 4.59 2.69 1.53 Interest 11.54 6.47 3.93 2.02 2.89 3.30 8.73 0.12 Depreciation 25.46 19.36 16.61 15.65 17.73 21.05 5.18 1.03 PBT 404.81 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Tax 104.03 79.79 59.79 40.79 18.26 25.35 21.22 -0.38 Tax Rate 25.70% 26.11% 26.18% 24.37% 29.04% 29.15% 31.53% 70.37% PAT 300.79 224.97 168.41 126.49 44.61 61.38 46.25 -0.07 PAT before Minority Interest 299.83 225.82 168.60 126.56 44.62 61.61 46.08 -0.16 Minority Interest -0.96 -0.85 -0.19 -0.07 -0.01 -0.23 0.17 0.09 PAT Margin 32.03% 31.06% 30.70% 30.30% 16.81% 18.50% 20.92% -0.17% PAT Growth 33.20% 33.58% 33.14% 183.55% -27.32% 32.71% - EPS 36.24 27.10 20.29 15.24 5.37 7.40 5.57 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 682.15 505.02 380.59 279.77 225.06 89.80 13.99 6.44 6.32 6.34 Share Capital 20.91 20.84 20.81 13.76 13.51 13.44 13.05 0.20 0.19 0.19 Total Reserves 659.07 479.04 354.60 261.62 211.52 76.35 0.94 6.24 6.12 6.15 Non-Current Liabilities 39.99 25.88 25.06 30.52 47.34 8.11 -0.26 0.00 0.00 -0.10 Secured Loans 0.00 8.32 16.61 24.96 33.36 0.50 0.14 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.05 3.48 1.86 0.96 1.86 0.00 0.00 0.00 0.00 0.00 Current Liabilities 171.55 112.76 93.87 50.09 154.57 73.87 38.42 0.49 0.01 0.01 Trade Payables 0.02 0.31 0.00 0.17 1.55 4.80 3.45 0.00 0.00 0.00 Other Current Liabilities 62.93 32.86 40.70 30.51 105.31 43.74 2.86 0.49 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 8.37 0.19 24.56 0.00 0.00 0.00 Short Term Provisions 108.60 79.59 53.17 19.42 39.33 25.15 7.55 0.00 0.00 0.00 Total Liabilities 893.69 643.66 499.52 360.38 426.97 171.78 52.15 6.93 6.33 6.25 Net Block 131.42 110.18 93.29 20.03 32.13 9.19 7.00 0.00 0.00 0.00 Gross Block 176.91 155.53 127.08 51.85 55.24 12.72 7.00 0.00 0.00 0.00 Accumulated Depreciation 45.49 45.35 33.79 31.82 23.11 3.53 0.01 0.00 0.00 0.00 Non Current Assets 338.37 339.54 333.06 295.06 295.93 23.59 10.58 4.24 4.27 5.33 Capital Work in Progress 0.82 0.00 0.00 69.04 65.39 0.00 0.00 0.00 0.00 0.00 Non Current Investment 200.98 195.33 193.33 191.65 191.15 11.79 2.52 4.24 4.24 5.24 Long Term Loans & Adv. 5.15 32.02 44.45 12.32 5.28 2.35 1.06 0.00 0.03 0.09 Other Non Current Assets 0.00 2.00 1.99 2.02 1.99 0.25 0.00 0.00 0.00 0.00 Current Assets 555.32 304.13 166.45 65.32 131.04 148.19 41.58 2.68 2.05 0.92 Current Investments 1.14 0.00 0.00 2.68 1.83 50.08 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 27.07 16.32 14.19 10.01 7.99 10.46 7.37 0.49 0.51 0.51 Cash & Bank 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03 0.22 Other Current Assets 507.07 100.26 10.54 9.61 95.25 87.31 31.94 1.65 1.51 0.20 Short Term Loans & Adv. 380.87 130.04 84.48 5.21 66.10 64.12 22.75 1.60 1.46 0.05 Net Current Assets 383.77 191.37 72.58 15.23 -23.53 74.32 3.16 2.19 2.04 0.91 Total Assets 893.69 643.67 499.51 360.38 426.97 171.78 52.16 6.92 6.32 6.25

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Shareholder's Funds 648.85 468.23 343.67 241.57 185.52 78.36 13.01 Share Capital 20.91 20.84 20.81 13.76 13.51 13.44 13.05 Total Reserves 625.78 442.25 317.68 223.43 171.97 64.92 -0.04 Non-Current Liabilities 41.49 26.06 23.47 28.35 46.91 8.21 0.08 Secured Loans 0.13 8.49 16.61 24.96 33.36 0.50 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.57 3.89 2.13 1.16 2.16 0.09 0.34 Current Liabilities 176.69 117.49 97.55 54.07 159.93 76.62 41.47 Trade Payables 0.02 0.31 0.00 0.20 1.66 5.38 4.07 Other Current Liabilities 67.53 36.89 43.93 34.10 110.19 45.53 4.68 Short Term Borrowings 0.00 0.00 0.00 0.00 8.37 0.19 25.17 Short Term Provisions 109.14 80.28 53.62 19.77 39.71 25.52 7.55 Total Liabilities 879.73 623.64 476.36 335.59 403.95 162.99 54.95 Net Block 152.35 136.08 123.95 55.16 74.23 18.55 11.31 Gross Block 228.78 207.36 179.07 103.38 120.92 24.77 12.35 Accumulated Depreciation 76.43 71.28 55.12 48.22 46.68 6.21 1.04 Non Current Assets 270.67 276.58 275.17 241.41 253.34 44.65 32.69 Capital Work in Progress 0.82 0.00 0.00 69.04 65.39 23.46 20.28 Non Current Investment 111.15 105.50 103.50 101.81 101.32 0.00 0.00 Long Term Loans & Adv. 6.35 32.99 45.72 13.37 10.41 2.39 1.09 Other Non Current Assets 0.00 2.00 1.99 2.02 1.99 0.25 0.00 Current Assets 609.06 347.06 201.18 94.19 150.61 118.34 22.26 Current Investments 1.14 0.00 0.00 2.68 1.83 50.08 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 28.25 17.13 14.90 10.87 9.11 12.27 7.46 Cash & Bank 33.11 64.76 87.11 65.36 28.30 0.61 2.69 Other Current Assets 546.56 133.98 12.84 10.00 111.37 55.37 12.11 Short Term Loans & Adv. 388.34 131.19 86.34 5.28 72.63 31.58 2.58 Net Current Assets 432.37 229.57 103.63 40.12 -9.32 41.72 -19.21 Total Assets 879.73 623.64 476.35 335.60 403.95 162.99 54.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 266.94 108.78 146.98 -23.50 142.52 95.31 -4.94 0.27 -1.37 -0.63 PBT 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 0.30 Adjustment 3.77 8.96 13.94 15.90 17.17 -19.31 -1.52 -0.24 -0.18 -0.44 Changes in Working Capital 9.12 -77.62 36.58 -78.12 49.23 63.35 -2.40 0.41 -1.32 -0.58 Cash after chg. in Working capital 312.56 157.61 216.47 0.12 162.16 115.36 -3.41 0.36 -1.41 -0.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.62 -48.83 -69.49 -23.63 -19.64 -20.05 -1.53 -0.09 0.04 0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -232.61 -44.34 -78.63 52.05 -156.12 -90.09 -23.87 0.25 1.18 0.72 Net Fixed Assets -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 -7.00 0.00 0.00 0.00 Net Investments -6.79 -2.00 1.00 -1.35 -131.11 -59.35 1.72 0.00 1.00 0.28 Others -203.62 -13.89 -73.44 53.66 82.90 -25.02 -18.59 0.25 0.18 0.44 Cash from Financing Activity -71.80 -64.18 -48.92 -16.68 28.46 -7.14 30.54 0.00 0.00 0.00 Net Cash Inflow / Outflow -37.47 0.26 19.43 11.86 14.86 -1.92 1.72 0.52 -0.19 0.09 Opening Cash & Equivalents 57.51 57.24 37.82 25.96 11.11 2.27 0.54 0.03 0.22 0.13 Closing Cash & Equivalent 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03 0.22

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Cash From Operating Activity 277.57 83.89 145.19 -17.91 140.31 92.91 -3.16 PBT 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Adjustment 6.97 11.48 16.26 19.45 23.60 -15.05 -0.22 Changes in Working Capital 10.81 -107.09 31.24 -76.34 49.65 61.04 -0.16 Cash after chg. in Working capital 323.38 132.77 214.85 5.99 160.21 113.29 -0.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.81 -48.88 -69.67 -23.90 -19.90 -20.38 -2.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -237.21 -42.08 -77.17 73.56 -151.66 -87.23 -26.65 Net Fixed Assets -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 Net Investments -6.79 -2.00 1.00 -1.35 -131.11 -59.35 Others -208.22 -11.63 -71.98 75.17 87.36 -22.16 Cash from Financing Activity -72.01 -64.16 -46.50 -18.58 28.20 -7.76 31.92 Net Cash Inflow / Outflow -31.65 -22.35 21.52 37.06 16.84 -2.08 2.11 Opening Cash & Equivalents 64.76 87.11 61.27 28.25 11.41 2.65 0.54 Closing Cash & Equivalent 33.11 64.76 82.80 65.32 28.25 0.57 2.65

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 81.28 119.91 90.21 66.72 83.26 66.79 10.72 330.05 324.44 325.84 ROA 28.81% 29.42% 29.18% 11.23% 22.30% 44.96% 3.04% 2.37% -0.44% 4.68% ROE 37.54% 38.43% 38.55% 17.67% 37.54% 97.01% 8.80% 2.46% -0.43% 4.62% ROCE 50.51% 49.65% 46.74% 22.45% 46.90% 123.95% 5.70% 3.07% 1.41% 4.85% Fixed Asset Turnover 4.18 3.75 4.51 4.74 8.95 21.35 5.28 0.00 0.00 0.00 Receivable days 11.40 10.51 10.94 12.94 9.78 15.45 38.80 383.69 0.00 369.10 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1.44 13.31 18.21 0.00 0.00 0.00 Cash Conversion Cycle 11.40 10.51 10.94 12.94 8.34 2.14 20.60 383.69 0.00 369.10 Total Debt/Equity 0.01 0.03 0.07 0.12 0.19 0.01 1.77 0.00 0.00 0.00 Interest Cover 47.57 59.04 83.57 23.69 30.56 9.17 1.65 65.33 0.00 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Book Value (Rs.) 77.30 111.09 81.33 57.47 68.63 58.29 9.97 ROA 30.04% 30.65% 31.17% 12.07% 19.56% 42.29% -0.29% ROE 40.70% 42.07% 43.97% 21.12% 39.83% 100.87% -1.23% ROCE 54.64% 54.43% 52.64% 26.19% 51.31% 129.56% -1.11% Fixed Asset Turnover 3.32 2.84 2.96 2.37 3.38 11.91 3.32 Receivable days 11.43 10.65 11.26 13.74 11.07 16.29 66.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1.50 14.38 39.06 Cash Conversion Cycle 11.43 10.65 11.26 13.74 9.57 1.92 27.33 Total Debt/Equity 0.01 0.04 0.07 0.14 0.23 0.01 1.95 Interest Cover 48.26 59.05 83.90 22.76 27.38 8.71 -3.59

Top Investors:

quant mutual fund - quant small cap fund

feroze azeez - azeez family trust

feroze azeez

sbi small cap fund

echjay industries private limited

supriya rathi

preeti rawal - suhas gupta family trust

rakesh rawal - rawal family trust

munix(india)private limited

llp

Annual Reports:

News Update:

Anand Rathi Wealth reports 30% rise in Q4 consolidated net profit
11th Apr 2025, 11:18 AM

Total consolidated income of the company increased by 22.41% at Rs 241.39 crore for Q4FY25
Read More
Anand Rathi Wealth - Quarterly Results
10th Apr 2025, 18:53 PM

Read More

Anand Rathi Wealth Ltd.

Finance - Others

BSE: 543415 | NSE: ANANDRATHI

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Anand Rathi Wealth Ltd.

Finance - Others

BSE: 543415 | NSE: ANANDRATHI

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: