Nifty

:

23024.65

Sensex

:

75838.36

-320.10 (-1.37%)
-1235.08 (-1.60%)

Login

Nifty
Sensex

:
:

23024.65
75838.36

-320.10 (-1.37%)
-1235.08 (-1.60%)

Anand Rathi Wealth Ltd.

Finance - Others

Rating :

N/A

BSE: 543415 | NSE: ANANDRATHI

Watchlist

NSE BSE

3823.35

22-Jan-2025

Open
High
Low
Previous Close

3864.65
3864.65
3750.15
3832.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35816
1357.44
4646.00
2702.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15,875.83
56.10
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15,761.22
0.37%
25.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
16.90
20.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.27
11.37

PAT CAGR (%)

10 Years
5 Years
3 Years

-
29.66
21.16

P:E (Median)

8 Years
5 Years
3 Years

-
-
39.70

P:BV (Average)

8 Years
5 Years
3 Years

-
-
15.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
28.25

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 54.1 73.89 95.23 118.42
P/E Ratio 75.26 55.1 42.76 34.38
Revenue 724 989 1258 1551
EBITDA 304 417 535 662
Net Income 225 309 398 495
ROA 29.9 35 38.7 36.7
P/Bk Ratio 26.25 27.56 19.42 14.2
ROE 40.28 48.31 53.29 47.72
FCFF 287.2
FCFF Yield 1.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 228.30 174.90 30.53% 234.11 175.33 33.53% 229.36 167.71 36.76% 176.73 137.16 28.85%
Expenses 123.88 97.29 27.33% 132.08 100.06 32.00% 133.45 96.31 38.56% 106.22 77.77 36.58%
EBITDA 104.42 77.61 34.54% 102.03 75.28 35.53% 95.91 71.41 34.31% 70.52 59.39 18.74%
EBIDTM 45.74% 44.37% 43.58% 42.93% 41.82% 42.58% 39.90% 43.30%
Other Income 6.38 4.21 51.54% 6.27 6.02 4.15% 7.23 2.92 147.60% 12.42 3.49 255.87%
Interest 3.52 1.63 115.95% 2.94 1.61 82.61% 1.38 1.36 1.47% 1.83 1.07 71.03%
Depreciation 5.24 3.74 40.11% 4.84 3.34 44.91% 4.39 3.25 35.08% 3.94 3.06 28.76%
PBT 102.04 76.45 33.47% 100.51 76.34 31.66% 97.37 69.72 39.66% 77.16 58.75 31.34%
Tax 26.34 19.52 34.94% 25.46 19.70 29.24% 25.14 17.36 44.82% 21.66 15.56 39.20%
PAT 75.70 56.92 32.99% 75.06 56.65 32.50% 72.23 52.36 37.95% 55.50 43.19 28.50%
PATM 33.16% 32.55% 32.06% 32.31% 31.49% 31.22% 31.41% 31.49%
EPS 18.24 13.72 32.94% 18.09 13.65 32.53% 17.41 12.62 37.96% 13.37 10.41 28.43%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 237.04 182.43 29.93% 242.48 182.58 32.81% 237.61 175.03 35.75% 184.28 142.96 28.90%
Expenses 129.98 102.60 26.69% 138.36 105.11 31.63% 139.38 101.67 37.09% 111.15 82.14 35.32%
EBITDA 107.06 79.83 34.11% 104.12 77.47 34.40% 98.23 73.36 33.90% 73.14 60.82 20.26%
EBIDTM 45.17% 43.76% 42.94% 42.43% 41.34% 41.91% 39.69% 42.54%
Other Income 7.17 4.83 48.45% 7.15 6.49 10.17% 7.81 3.41 129.03% 12.91 4.11 214.11%
Interest 3.54 1.64 115.85% 2.95 1.62 82.10% 1.38 1.37 0.73% 1.84 1.08 70.37%
Depreciation 6.53 5.02 30.08% 6.13 4.61 32.97% 5.67 4.51 25.72% 5.21 4.31 20.88%
PBT 104.17 78.00 33.55% 102.19 77.72 31.48% 98.99 70.89 39.64% 79.00 59.54 32.68%
Tax 26.87 19.96 34.62% 25.88 20.04 29.14% 25.55 17.66 44.68% 22.13 16.83 31.49%
PAT 77.30 58.04 33.18% 76.31 57.68 32.30% 73.44 53.23 37.97% 56.86 42.71 33.13%
PATM 32.61% 31.82% 31.47% 31.59% 30.91% 30.41% 30.85% 29.88%
EPS 18.56 13.85 34.01% 18.34 13.77 33.19% 17.67 12.73 38.81% 13.53 10.22 32.39%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 868.50 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 0.50 Net Sales Growth 32.58% 31.08% 31.29% 59.03% -21.26% 53.15% 469.66% 7597.92% 0 -100% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 868.51 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 0.50 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 0 100% Total Expenditure 495.63 399.87 295.93 230.25 184.77 213.31 135.72 37.96 0.53 0.09 0.70 Power & Fuel Cost - 1.37 1.11 0.79 0.63 0.69 0.37 0.09 0.00 0.00 0.00 % Of Sales - 0.20% 0.21% 0.20% 0.25% 0.21% 0.18% 0.24% 0% 0 0% Employee Cost - 313.79 235.33 187.00 144.52 160.36 99.90 33.02 0.10 0.09 0.45 % Of Sales - 45.17% 44.40% 46.33% 56.94% 49.75% 47.46% 89.36% 20.83% 0 90.0% Manufacturing Exp. - 16.43 11.08 12.14 15.20 15.35 2.55 0.00 0.00 0.00 0.00 % Of Sales - 2.37% 2.09% 3.01% 5.99% 4.76% 1.21% 0% 0% 0 0% General & Admin Exp. - 58.35 40.69 25.66 19.39 18.51 21.59 3.04 0.43 0.00 0.24 % Of Sales - 8.40% 7.68% 6.36% 7.64% 5.74% 10.26% 8.23% 89.58% 0 48.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 13.49 6.78 1.50 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 4.18% 3.22% 4.06% 0% 0 0% Miscellaneous Exp. - 11.30 8.83 5.45 5.65 4.90 4.53 0.31 0.00 0.00 0.00 % Of Sales - 1.63% 1.67% 1.35% 2.23% 1.52% 2.15% 0.84% 0% 0 0% EBITDA 372.88 294.81 234.04 173.40 69.05 109.05 74.77 -1.01 -0.05 -0.09 -0.20 EBITDA Margin 42.93% 42.44% 44.16% 42.96% 27.20% 33.83% 35.52% -2.73% -10.42% 0 -40.0% Other Income 32.30 25.57 7.67 5.29 8.43 5.70 8.79 2.31 0.25 0.18 0.49 Interest 9.67 6.44 3.90 2.01 2.75 3.24 8.73 0.78 0.00 0.00 0.00 Depreciation 18.41 14.27 11.55 10.73 12.39 15.75 3.52 0.01 0.00 0.00 0.00 PBT 377.08 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 0.30 Tax 98.60 78.23 58.08 40.51 18.13 24.48 20.98 -0.39 0.04 0.12 0.01 Tax Rate 26.15% 26.11% 25.67% 24.41% 29.08% 25.56% 29.42% -76.47% 21.05% 133.33% 3.33% PAT 278.49 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 0.29 PAT before Minority Interest 278.49 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 0.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 32.07% 31.88% 31.73% 31.08% 17.42% 22.11% 23.92% 2.44% 33.33% 0 58.00% PAT Growth 33.17% 31.67% 34.06% 183.70% -37.96% 41.60% 5,493.33% 462.50% - - EPS 67.11 53.36 40.53 30.23 10.66 17.18 12.13 0.22 0.04 -0.01 0.07

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Net Sales 901.41 724.32 548.63 417.49 265.33 331.83 221.03 41.01 Net Sales Growth 31.98% 32.02% 31.41% 57.35% -20.04% 50.13% 438.97% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 901.42 724.32 548.63 417.49 265.33 331.83 221.03 41.01 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 518.87 420.53 309.98 240.20 195.75 225.11 142.51 41.94 Power & Fuel Cost - 1.44 1.17 0.83 0.65 0.79 0.46 0.17 % Of Sales - 0.20% 0.21% 0.20% 0.24% 0.24% 0.21% 0.41% Employee Cost - 322.22 241.82 192.04 150.75 166.57 104.23 35.05 % Of Sales - 44.49% 44.08% 46.00% 56.82% 50.20% 47.16% 85.47% Manufacturing Exp. - 16.66 11.49 12.46 15.56 15.36 2.55 0.00 % Of Sales - 2.30% 2.09% 2.98% 5.86% 4.63% 1.15% 0% General & Admin Exp. - 69.80 47.45 30.12 23.00 20.62 22.90 4.40 % Of Sales - 9.64% 8.65% 7.21% 8.67% 6.21% 10.36% 10.73% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 16.74 7.54 1.74 % Of Sales - 0% 0% 0% 0% 5.04% 3.41% 4.24% Miscellaneous Exp. - 11.85 9.21 5.58 6.44 5.02 4.83 0.58 % Of Sales - 1.64% 1.68% 1.34% 2.43% 1.51% 2.19% 1.41% EBITDA 382.55 303.79 238.65 177.29 69.58 106.72 78.52 -0.93 EBITDA Margin 42.44% 41.94% 43.50% 42.47% 26.22% 32.16% 35.52% -2.27% Other Income 35.04 27.64 10.28 7.73 13.92 4.59 2.69 1.53 Interest 9.71 6.47 3.93 2.02 2.89 3.30 8.73 0.12 Depreciation 23.54 19.36 16.61 15.65 17.73 21.05 5.18 1.03 PBT 384.35 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Tax 100.43 79.79 59.79 40.79 18.26 25.35 21.22 -0.38 Tax Rate 26.13% 26.11% 26.18% 24.37% 29.04% 29.15% 31.53% 70.37% PAT 283.91 224.97 168.41 126.49 44.61 61.38 46.25 -0.07 PAT before Minority Interest 282.97 225.82 168.60 126.56 44.62 61.61 46.08 -0.16 Minority Interest -0.94 -0.85 -0.19 -0.07 -0.01 -0.23 0.17 0.09 PAT Margin 31.50% 31.06% 30.70% 30.30% 16.81% 18.50% 20.92% -0.17% PAT Growth 34.13% 33.58% 33.14% 183.55% -27.32% 32.71% - EPS 68.41 54.21 40.58 30.48 10.75 14.79 11.14 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 682.15 505.02 380.59 279.77 225.06 89.80 13.99 6.44 6.32 6.34 Share Capital 20.91 20.84 20.81 13.76 13.51 13.44 13.05 0.20 0.19 0.19 Total Reserves 659.07 479.04 354.60 261.62 211.52 76.35 0.94 6.24 6.12 6.15 Non-Current Liabilities 39.99 25.88 25.06 30.52 47.34 8.11 -0.26 0.00 0.00 -0.10 Secured Loans 0.00 8.32 16.61 24.96 33.36 0.50 0.14 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.05 3.48 1.86 0.96 1.86 0.00 0.00 0.00 0.00 0.00 Current Liabilities 171.55 112.76 93.87 50.09 154.57 73.87 38.42 0.49 0.01 0.01 Trade Payables 0.02 0.31 0.00 0.17 1.55 4.80 3.45 0.00 0.00 0.00 Other Current Liabilities 62.93 32.86 40.70 30.51 105.31 43.74 2.86 0.49 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 8.37 0.19 24.56 0.00 0.00 0.00 Short Term Provisions 108.60 79.59 53.17 19.42 39.33 25.15 7.55 0.00 0.00 0.00 Total Liabilities 893.69 643.66 499.52 360.38 426.97 171.78 52.15 6.93 6.33 6.25 Net Block 131.42 110.18 93.29 20.03 32.13 9.19 7.00 0.00 0.00 0.00 Gross Block 176.91 155.53 127.08 51.85 55.24 12.72 7.00 0.00 0.00 0.00 Accumulated Depreciation 45.49 45.35 33.79 31.82 23.11 3.53 0.01 0.00 0.00 0.00 Non Current Assets 338.37 339.54 333.06 295.06 295.93 23.59 10.58 4.24 4.27 5.33 Capital Work in Progress 0.82 0.00 0.00 69.04 65.39 0.00 0.00 0.00 0.00 0.00 Non Current Investment 200.98 195.33 193.33 191.65 191.15 11.79 2.52 4.24 4.24 5.24 Long Term Loans & Adv. 5.15 32.02 44.45 12.32 5.28 2.35 1.06 0.00 0.03 0.09 Other Non Current Assets 0.00 2.00 1.99 2.02 1.99 0.25 0.00 0.00 0.00 0.00 Current Assets 555.32 304.13 166.45 65.32 131.04 148.19 41.58 2.68 2.05 0.92 Current Investments 1.14 0.00 0.00 2.68 1.83 50.08 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 27.07 16.32 14.19 10.01 7.99 10.46 7.37 0.49 0.51 0.51 Cash & Bank 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03 0.22 Other Current Assets 507.07 100.26 10.54 9.61 95.25 87.31 31.94 1.65 1.51 0.20 Short Term Loans & Adv. 380.87 130.04 84.48 5.21 66.10 64.12 22.75 1.60 1.46 0.05 Net Current Assets 383.77 191.37 72.58 15.23 -23.53 74.32 3.16 2.19 2.04 0.91 Total Assets 893.69 643.67 499.51 360.38 426.97 171.78 52.16 6.92 6.32 6.25

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Shareholder's Funds 648.85 468.23 343.67 241.57 185.52 78.36 13.01 Share Capital 20.91 20.84 20.81 13.76 13.51 13.44 13.05 Total Reserves 625.78 442.25 317.68 223.43 171.97 64.92 -0.04 Non-Current Liabilities 41.49 26.06 23.47 28.35 46.91 8.21 0.08 Secured Loans 0.13 8.49 16.61 24.96 33.36 0.50 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.57 3.89 2.13 1.16 2.16 0.09 0.34 Current Liabilities 176.69 117.49 97.55 54.07 159.93 76.62 41.47 Trade Payables 0.02 0.31 0.00 0.20 1.66 5.38 4.07 Other Current Liabilities 67.53 36.89 43.93 34.10 110.19 45.53 4.68 Short Term Borrowings 0.00 0.00 0.00 0.00 8.37 0.19 25.17 Short Term Provisions 109.14 80.28 53.62 19.77 39.71 25.52 7.55 Total Liabilities 879.73 623.64 476.36 335.59 403.95 162.99 54.95 Net Block 152.35 136.08 123.95 55.16 74.23 18.55 11.31 Gross Block 228.78 207.36 179.07 103.38 120.92 24.77 12.35 Accumulated Depreciation 76.43 71.28 55.12 48.22 46.68 6.21 1.04 Non Current Assets 270.67 276.58 275.17 241.41 253.34 44.65 32.69 Capital Work in Progress 0.82 0.00 0.00 69.04 65.39 23.46 20.28 Non Current Investment 111.15 105.50 103.50 101.81 101.32 0.00 0.00 Long Term Loans & Adv. 6.35 32.99 45.72 13.37 10.41 2.39 1.09 Other Non Current Assets 0.00 2.00 1.99 2.02 1.99 0.25 0.00 Current Assets 609.06 347.06 201.18 94.19 150.61 118.34 22.26 Current Investments 1.14 0.00 0.00 2.68 1.83 50.08 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 28.25 17.13 14.90 10.87 9.11 12.27 7.46 Cash & Bank 33.11 64.76 87.11 65.36 28.30 0.61 2.69 Other Current Assets 546.56 133.98 12.84 10.00 111.37 55.37 12.11 Short Term Loans & Adv. 388.34 131.19 86.34 5.28 72.63 31.58 2.58 Net Current Assets 432.37 229.57 103.63 40.12 -9.32 41.72 -19.21 Total Assets 879.73 623.64 476.35 335.60 403.95 162.99 54.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 266.94 108.78 146.98 -23.50 142.52 95.31 -4.94 0.27 -1.37 -0.63 PBT 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 0.30 Adjustment 3.77 8.96 13.94 15.90 17.17 -19.31 -1.52 -0.24 -0.18 -0.44 Changes in Working Capital 9.12 -77.62 36.58 -78.12 49.23 63.35 -2.40 0.41 -1.32 -0.58 Cash after chg. in Working capital 312.56 157.61 216.47 0.12 162.16 115.36 -3.41 0.36 -1.41 -0.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.62 -48.83 -69.49 -23.63 -19.64 -20.05 -1.53 -0.09 0.04 0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -232.61 -44.34 -78.63 52.05 -156.12 -90.09 -23.87 0.25 1.18 0.72 Net Fixed Assets -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 -7.00 0.00 0.00 0.00 Net Investments -6.79 -2.00 1.00 -1.35 -131.11 -59.35 1.72 0.00 1.00 0.28 Others -203.62 -13.89 -73.44 53.66 82.90 -25.02 -18.59 0.25 0.18 0.44 Cash from Financing Activity -71.80 -64.18 -48.92 -16.68 28.46 -7.14 30.54 0.00 0.00 0.00 Net Cash Inflow / Outflow -37.47 0.26 19.43 11.86 14.86 -1.92 1.72 0.52 -0.19 0.09 Opening Cash & Equivalents 57.51 57.24 37.82 25.96 11.11 2.27 0.54 0.03 0.22 0.13 Closing Cash & Equivalent 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03 0.22

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Cash From Operating Activity 277.57 83.89 145.19 -17.91 140.31 92.91 -3.16 PBT 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Adjustment 6.97 11.48 16.26 19.45 23.60 -15.05 -0.22 Changes in Working Capital 10.81 -107.09 31.24 -76.34 49.65 61.04 -0.16 Cash after chg. in Working capital 323.38 132.77 214.85 5.99 160.21 113.29 -0.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.81 -48.88 -69.67 -23.90 -19.90 -20.38 -2.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -237.21 -42.08 -77.17 73.56 -151.66 -87.23 -26.65 Net Fixed Assets -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 Net Investments -6.79 -2.00 1.00 -1.35 -131.11 -59.35 Others -208.22 -11.63 -71.98 75.17 87.36 -22.16 Cash from Financing Activity -72.01 -64.16 -46.50 -18.58 28.20 -7.76 31.92 Net Cash Inflow / Outflow -31.65 -22.35 21.52 37.06 16.84 -2.08 2.11 Opening Cash & Equivalents 64.76 87.11 61.27 28.25 11.41 2.65 0.54 Closing Cash & Equivalent 33.11 64.76 82.80 65.32 28.25 0.57 2.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 162.57 119.91 90.21 66.72 83.26 66.79 10.72 330.05 324.44 325.84 ROA 28.81% 29.42% 29.18% 11.23% 22.30% 44.96% 3.04% 2.37% -0.44% 4.68% ROE 37.54% 38.43% 38.55% 17.67% 37.54% 97.01% 8.80% 2.46% -0.43% 4.62% ROCE 50.51% 49.65% 46.74% 22.45% 46.90% 123.95% 5.70% 3.07% 1.41% 4.85% Fixed Asset Turnover 4.18 3.75 4.51 4.74 8.95 21.35 5.28 0.00 0.00 0.00 Receivable days 11.40 10.51 10.94 12.94 9.78 15.45 38.80 383.69 0.00 369.10 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1.44 13.31 18.21 0.00 0.00 0.00 Cash Conversion Cycle 11.40 10.51 10.94 12.94 8.34 2.14 20.60 383.69 0.00 369.10 Total Debt/Equity 0.01 0.03 0.07 0.12 0.19 0.01 1.77 0.00 0.00 0.00 Interest Cover 47.57 59.04 83.57 23.69 30.56 9.17 1.65 65.33 0.00 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Book Value (Rs.) 154.61 111.09 81.33 57.47 68.63 58.29 9.97 ROA 30.04% 30.65% 31.17% 12.07% 19.56% 42.29% -0.29% ROE 40.70% 42.07% 43.97% 21.12% 39.83% 100.87% -1.23% ROCE 54.64% 54.43% 52.64% 26.19% 51.31% 129.56% -1.11% Fixed Asset Turnover 3.32 2.84 2.96 2.37 3.38 11.91 3.32 Receivable days 11.43 10.65 11.26 13.74 11.07 16.29 66.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1.50 14.38 39.06 Cash Conversion Cycle 11.43 10.65 11.26 13.74 9.57 1.92 27.33 Total Debt/Equity 0.01 0.04 0.07 0.14 0.23 0.01 1.95 Interest Cover 48.26 59.05 83.90 22.76 27.38 8.71 -3.59

Top Investors:

feroze azeez - azeez family trust

quant mutual fund - quant small cap fund

sbi small cap fund

munix(india)private limited

echjay industries private limited

rakesh rawal - rawal family trust

preeti rawal - suhas gupta family trust

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback