Shareholder's Funds
3,767.92
3,339.33
2,916.16
1,979.45
1,709.01
698.29
584.93
521.06
212.03
Share Capital
99.78
99.61
99.38
94.93
94.51
78.78
78.57
78.57
62.25
Total Reserves
3,659.18
3,231.59
2,812.40
1,883.79
1,612.76
617.49
504.74
442.49
149.78
Non-Current Liabilities
5,145.98
3,723.45
2,641.90
2,679.99
2,008.09
1,616.51
926.08
307.53
226.12
Secured Loans
5,160.05
3,736.06
2,655.75
2,472.97
2,014.98
1,599.69
840.14
268.10
221.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.05
2.00
4.96
220.41
5.84
5.13
59.99
33.74
2.39
Current Liabilities
65.31
93.80
103.35
59.69
16.89
15.79
13.25
46.22
62.65
Trade Payables
3.47
8.74
7.90
1.88
0.69
0.82
2.65
1.92
1.47
Other Current Liabilities
31.48
32.45
28.32
19.51
13.69
13.16
9.97
40.24
57.63
Short Term Borrowings
24.95
50.00
64.88
35.00
0.00
0.00
0.00
3.00
3.00
Short Term Provisions
5.42
2.62
2.25
3.30
2.52
1.80
0.63
1.06
0.55
Total Liabilities
8,979.21
7,156.58
5,661.41
4,719.13
3,733.99
2,330.59
1,524.26
874.81
500.80
Net Block
21.92
15.27
11.97
9.56
10.11
9.98
4.34
4.67
2.08
Gross Block
61.07
45.12
34.75
26.34
23.83
19.81
6.71
9.96
5.64
Accumulated Depreciation
39.15
29.84
22.78
16.79
13.72
9.83
2.37
5.29
3.56
Non Current Assets
25.59
18.49
17.56
228.39
13.95
17.81
1,464.24
856.70
481.95
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.68
3.21
5.59
218.83
2.47
7.45
60.83
31.49
2.41
Other Non Current Assets
0.00
0.00
0.00
0.00
1.37
0.38
5.99
1.83
1.83
Current Assets
8,948.18
7,135.78
5,642.29
4,490.75
3,720.06
2,312.78
60.02
18.11
18.85
Current Investments
51.47
51.47
101.65
52.75
0.00
0.00
44.64
0.53
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
350.19
460.01
445.94
437.80
602.68
110.92
13.57
16.62
17.90
Other Current Assets
8,546.51
26.39
15.83
9.45
3,117.38
2,201.86
1.82
0.96
0.95
Short Term Loans & Adv.
8,532.85
6,597.90
5,078.86
3,990.74
3,117.11
2,200.99
1.37
0.42
0.12
Net Current Assets
8,882.86
7,041.98
5,538.94
4,431.06
3,703.16
2,296.99
46.77
-28.11
-43.80
Total Assets
8,973.77
7,154.27
5,659.85
4,719.14
3,734.01
2,330.59
1,524.26
874.81
500.80
|