Nifty
Sensex
:
:
23518.50
77578.38
64.70 (0.28%)
239.37 (0.31%)

Batteries

Rating :
N/A

BSE: 500008 | NSE: ARE%26M

1694.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1689.95
  •  1705.00
  •  1677.70
  •  1688.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  674707
  •  11396.37
  •  1775.95
  •  641.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,821.43
  • 23.55
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,847.79
  • 0.79%
  • 3.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.86%
  • 2.07%
  • 23.50%
  • FII
  • DII
  • Others
  • 22.33%
  • 14.68%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 11.35
  • 10.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 8.58
  • 10.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.23
  • 7.17
  • 22.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.05
  • 17.66
  • 16.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.80
  • 2.77
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 10.17
  • 9.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3,250.73
2,959.72
9.83%
3,263.05
2,796.27
16.69%
2,907.86
2,433.24
19.51%
3,043.92
2,637.76
15.40%
Expenses
2,818.05
2,534.38
11.19%
2,825.89
2,428.95
16.34%
2,497.54
2,079.99
20.07%
2,613.37
2,243.16
16.50%
EBITDA
432.68
425.34
1.73%
437.16
367.32
19.01%
410.32
353.25
16.16%
430.55
394.60
9.11%
EBIDTM
13.31%
14.37%
13.40%
13.14%
14.11%
14.52%
14.14%
14.96%
Other Income
25.47
29.41
-13.40%
29.59
23.56
25.59%
33.33
24.83
34.23%
24.07
26.52
-9.24%
Interest
13.61
8.15
66.99%
9.44
7.63
23.72%
10.90
8.14
33.91%
5.89
5.84
0.86%
Depreciation
127.47
121.53
4.89%
122.60
117.19
4.62%
123.36
123.79
-0.35%
116.43
114.52
1.67%
PBT
317.07
325.07
-2.46%
334.71
266.06
25.80%
309.39
198.50
55.86%
332.30
300.76
10.49%
Tax
81.46
86.67
-6.01%
85.59
67.75
26.33%
79.61
56.08
41.96%
77.55
78.88
-1.69%
PAT
235.61
238.40
-1.17%
249.12
198.31
25.62%
229.78
142.42
61.34%
254.75
221.88
14.81%
PATM
7.25%
8.05%
7.63%
7.09%
7.90%
5.85%
8.37%
8.41%
EPS
12.87
13.96
-7.81%
13.61
11.61
17.23%
12.56
8.34
50.60%
14.92
12.99
14.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
12,465.56
11,708.44
10,392.00
8,697.15
7,149.78
6,839.17
6,793.11
Net Sales Growth
15.13%
12.67%
19.49%
21.64%
4.54%
0.68%
 
Cost Of Goods Sold
8,415.91
7,859.61
6,998.24
6,121.35
4,744.38
4,446.85
4,644.10
Gross Profit
4,049.65
3,848.83
3,393.76
2,575.80
2,405.40
2,392.32
2,149.01
GP Margin
32.49%
32.87%
32.66%
29.62%
33.64%
34.98%
31.64%
Total Expenditure
10,754.85
10,051.14
8,961.46
7,674.75
6,035.12
5,740.92
5,842.58
Power & Fuel Cost
-
282.15
341.77
249.58
212.98
222.82
206.48
% Of Sales
-
2.41%
3.29%
2.87%
2.98%
3.26%
3.04%
Employee Cost
-
734.73
651.87
499.31
426.64
385.81
345.39
% Of Sales
-
6.28%
6.27%
5.74%
5.97%
5.64%
5.08%
Manufacturing Exp.
-
187.58
187.28
150.19
114.64
104.48
98.69
% Of Sales
-
1.60%
1.80%
1.73%
1.60%
1.53%
1.45%
General & Admin Exp.
-
234.49
124.59
93.16
62.47
80.66
107.23
% Of Sales
-
2.00%
1.20%
1.07%
0.87%
1.18%
1.58%
Selling & Distn. Exp.
-
589.95
509.37
447.37
333.53
361.61
332.57
% Of Sales
-
5.04%
4.90%
5.14%
4.66%
5.29%
4.90%
Miscellaneous Exp.
-
162.63
148.34
113.79
140.48
138.69
108.12
% Of Sales
-
1.39%
1.43%
1.31%
1.96%
2.03%
1.59%
EBITDA
1,710.71
1,657.30
1,430.54
1,022.40
1,114.66
1,098.25
950.53
EBITDA Margin
13.72%
14.15%
13.77%
11.76%
15.59%
16.06%
13.99%
Other Income
112.46
111.62
93.76
79.54
88.38
55.34
47.73
Interest
39.84
34.37
29.60
15.10
10.53
12.19
6.95
Depreciation
489.86
484.33
450.40
395.72
319.16
300.74
261.20
PBT
1,293.47
1,250.22
1,044.30
691.12
873.35
840.66
730.11
Tax
324.21
315.84
265.82
178.55
226.52
179.86
246.88
Tax Rate
25.07%
25.26%
26.67%
25.83%
25.94%
21.40%
33.81%
PAT
969.26
934.38
730.83
512.57
646.83
660.80
483.23
PAT before Minority Interest
969.26
934.38
730.83
512.57
646.83
660.80
483.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.78%
7.98%
7.03%
5.89%
9.05%
9.66%
7.11%
PAT Growth
21.00%
27.85%
42.58%
-20.76%
-2.11%
36.75%
 
EPS
52.97
51.06
39.94
28.01
35.35
36.11
26.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
6,798.73
6,007.04
4,552.48
4,209.99
3,655.31
3,335.04
Share Capital
18.30
17.08
17.08
17.08
17.08
17.08
Total Reserves
6,780.43
5,317.40
4,535.40
4,192.91
3,638.23
3,317.96
Non-Current Liabilities
452.27
475.91
297.15
257.39
243.04
258.15
Secured Loans
25.99
70.37
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
9.64
16.52
23.39
34.34
46.80
Long Term Provisions
183.84
146.30
108.29
95.41
83.77
69.46
Current Liabilities
1,725.06
1,478.24
1,526.47
1,329.51
1,102.05
902.51
Trade Payables
856.45
757.67
805.50
746.50
614.95
510.45
Other Current Liabilities
735.84
578.59
583.68
460.23
387.69
330.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
132.77
141.98
137.29
122.78
99.41
61.89
Total Liabilities
8,976.06
7,961.19
6,376.10
5,796.89
5,000.40
4,495.70
Net Block
3,807.19
3,746.94
2,492.30
2,454.76
1,829.22
1,812.76
Gross Block
6,172.08
5,788.31
4,249.78
3,862.82
2,926.88
2,616.48
Accumulated Depreciation
2,364.89
2,041.37
1,757.48
1,408.06
1,097.66
803.72
Non Current Assets
5,106.64
4,509.85
3,551.27
2,975.65
2,777.15
2,291.59
Capital Work in Progress
640.92
249.45
829.65
399.28
827.02
314.74
Non Current Investment
360.81
261.67
42.48
6.55
13.35
19.88
Long Term Loans & Adv.
296.36
143.04
185.67
113.77
107.20
142.69
Other Non Current Assets
1.36
108.75
1.17
1.29
0.36
1.52
Current Assets
3,869.42
3,451.34
2,824.83
2,821.24
2,223.25
2,204.11
Current Investments
353.09
165.30
34.73
273.42
142.25
0.30
Inventories
1,948.44
1,733.96
1,804.56
1,438.93
1,143.00
1,061.42
Sundry Debtors
1,135.84
886.56
792.00
786.93
636.30
768.58
Cash & Bank
117.80
105.26
54.12
176.01
84.53
71.83
Other Current Assets
314.25
338.70
47.72
43.71
217.17
301.98
Short Term Loans & Adv.
181.02
221.56
91.70
102.24
164.42
253.34
Net Current Assets
2,144.36
1,973.10
1,298.36
1,491.73
1,121.20
1,301.60
Total Assets
8,976.06
7,961.19
6,376.10
5,796.89
5,000.40
4,495.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
1,266.02
944.66
633.26
802.21
1,176.56
541.14
PBT
1,250.22
996.65
691.12
873.35
840.66
730.11
Adjustment
463.30
499.37
383.09
258.32
283.36
236.94
Changes in Working Capital
-109.23
-295.00
-241.61
-129.94
288.91
-184.23
Cash after chg. in Working capital
1,604.29
1,201.02
832.60
1,001.73
1,412.93
782.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-338.27
-256.36
-199.34
-199.52
-236.37
-241.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,020.12
-772.92
-481.89
-634.97
-849.36
-462.86
Net Fixed Assets
-267.26
-878.42
-817.33
-508.20
-822.68
Net Investments
-993.11
-408.23
202.76
-124.37
-135.71
Others
240.25
513.73
132.68
-2.40
109.03
Cash from Financing Activity
-242.49
-111.92
-213.48
-121.50
-363.79
-91.62
Net Cash Inflow / Outflow
3.41
59.82
-62.11
45.74
-36.59
-13.34
Opening Cash & Equivalents
94.87
34.86
96.93
32.62
50.23
48.73
Closing Cash & Equivalent
98.34
94.87
34.86
96.93
32.62
50.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
371.52
312.32
266.54
246.49
214.01
195.26
ROA
11.03%
10.19%
8.42%
11.98%
13.92%
10.75%
ROE
15.40%
14.78%
11.70%
16.45%
18.91%
14.49%
ROCE
19.81%
19.19%
16.01%
22.25%
24.04%
21.72%
Fixed Asset Turnover
2.02
2.15
2.21
2.11
2.47
2.60
Receivable days
30.51
28.38
32.08
36.33
37.49
41.30
Inventory Days
55.55
59.84
65.90
65.90
58.82
57.03
Payable days
37.48
40.76
46.27
52.37
35.49
31.32
Cash Conversion Cycle
48.57
47.46
51.71
49.86
60.83
67.01
Total Debt/Equity
0.01
0.02
0.01
0.01
0.01
0.02
Interest Cover
37.38
34.67
46.77
83.94
69.96
106.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.