Shareholder's Funds
6,768.65
6,005.64
4,551.39
4,210.26
3,655.61
3,335.32
2,937.39
2,593.07
2,115.87
1,699.57
Share Capital
18.30
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
Total Reserves
6,750.35
5,316.00
4,534.31
4,193.18
3,638.53
3,318.24
2,920.31
2,575.99
2,098.79
1,682.49
Non-Current Liabilities
407.74
444.19
297.12
257.37
243.02
258.15
238.18
231.88
197.09
155.29
Secured Loans
25.99
70.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
9.64
16.52
23.39
34.34
46.80
58.43
69.01
72.47
74.14
Long Term Provisions
160.96
133.52
108.26
95.39
83.75
69.46
45.15
40.42
38.29
44.31
Current Liabilities
1,657.92
1,474.37
1,527.34
1,329.45
1,101.96
902.47
992.98
759.62
637.80
716.42
Trade Payables
839.83
758.50
806.45
746.47
614.89
510.44
592.26
418.44
349.29
260.91
Other Current Liabilities
686.73
574.27
583.64
460.22
387.66
330.14
344.76
287.52
233.88
150.94
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
131.36
141.60
137.25
122.76
99.41
61.89
55.96
53.66
54.63
304.57
Total Liabilities
8,834.31
7,924.20
6,375.85
5,797.08
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.28
Net Block
3,550.29
3,688.23
2,492.30
2,454.76
1,829.22
1,812.76
1,703.25
1,492.14
1,352.01
944.26
Gross Block
5,903.46
5,723.60
4,249.78
3,862.82
2,926.88
2,616.48
2,252.94
1,815.56
1,486.39
1,441.38
Accumulated Depreciation
2,353.17
2,035.37
1,757.48
1,408.06
1,097.66
803.72
549.69
323.42
134.38
497.12
Non Current Assets
5,285.29
4,610.25
3,551.83
2,976.21
2,777.69
2,291.87
2,016.25
1,825.95
1,542.62
1,116.83
Capital Work in Progress
321.65
234.25
829.65
399.28
827.02
314.74
226.38
240.25
122.85
86.32
Non Current Investment
1,214.15
462.24
43.05
7.12
13.92
20.16
19.81
18.88
20.00
16.08
Long Term Loans & Adv.
197.84
117.02
185.66
113.76
107.17
142.69
65.88
72.98
45.98
70.10
Other Non Current Assets
1.36
108.51
1.17
1.29
0.36
1.52
0.93
1.70
1.78
0.07
Current Assets
3,549.02
3,307.27
2,824.02
2,820.87
2,222.90
2,204.07
2,152.30
1,758.62
1,408.14
1,454.46
Current Investments
264.97
23.77
34.73
273.42
142.25
0.30
15.33
127.78
0.00
0.00
Inventories
1,809.54
1,733.24
1,803.78
1,438.24
1,142.69
1,061.42
1,049.71
816.95
601.64
418.13
Sundry Debtors
1,017.07
890.45
792.56
787.46
636.28
768.58
782.45
570.49
592.15
554.10
Cash & Bank
104.47
99.83
53.57
175.81
84.51
71.75
111.28
170.92
150.25
222.17
Other Current Assets
352.97
372.92
47.72
43.71
217.17
302.02
193.53
72.48
64.10
260.06
Short Term Loans & Adv.
221.71
187.06
91.66
102.23
164.42
253.43
134.58
34.42
36.84
248.60
Net Current Assets
1,891.10
1,832.90
1,296.68
1,491.42
1,120.94
1,301.60
1,159.32
999.00
770.34
738.03
Total Assets
8,834.31
7,917.52
6,375.85
5,797.08
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.29
|