Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Allcargo Terminals Ltd.

Logistics

Rating :
N/A

BSE: 543954 | NSE: ATL

NSE BSE
38.88
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  39.95
  •  40.27
  •  38.45
  •  39.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  302035
  •  118.19
  •  82.50
  •  36.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 948.14
  • 21.57
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 957.80
  • 1.30%
  • 3.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.52%
  • 1.59%
  • 21.28%
  • FII
  • DII
  • Others
  • 6.84%
  • 0.00%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 78.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 143.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
194.90
185.38
5.14%
189.64
180.69
4.95%
181.76
183.74
-1.08%
185.15
175.12
5.73%
Expenses
162.46
153.00
6.18%
159.63
151.70
5.23%
155.09
157.34
-1.43%
155.85
139.38
11.82%
EBITDA
32.44
32.37
0.22%
30.02
28.99
3.55%
26.67
26.40
1.02%
29.30
35.74
-18.02%
EBIDTM
16.64%
17.46%
15.83%
16.04%
14.67%
14.37%
15.83%
20.41%
Other Income
2.48
1.22
103.28%
1.43
1.11
28.83%
3.63
7.27
-50.07%
5.64
1.15
390.43%
Interest
7.08
6.97
1.58%
7.20
7.07
1.84%
7.22
6.75
6.96%
6.95
8.39
-17.16%
Depreciation
13.40
13.29
0.83%
13.80
13.35
3.37%
13.92
12.42
12.08%
13.66
12.89
5.97%
PBT
11.94
13.33
-10.43%
10.45
9.67
8.07%
9.16
14.50
-36.83%
14.32
15.61
-8.26%
Tax
2.50
2.60
-3.85%
1.93
1.58
22.15%
1.76
2.75
-36.00%
0.94
3.24
-70.99%
PAT
9.44
10.73
-12.02%
8.52
8.09
5.32%
7.40
11.75
-37.02%
13.38
12.37
8.16%
PATM
4.84%
5.79%
4.49%
4.48%
4.07%
6.39%
7.23%
7.06%
EPS
0.46
0.48
-4.17%
0.38
0.37
2.70%
0.36
0.00
0
0.60
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
751.45
732.98
705.71
128.21
Net Sales Growth
3.66%
3.86%
450.43%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
Gross Profit
751.46
732.98
705.71
128.21
GP Margin
100.00%
100%
100%
100%
Total Expenditure
633.03
615.65
562.27
115.83
Power & Fuel Cost
-
29.63
29.55
7.94
% Of Sales
-
4.04%
4.19%
6.19%
Employee Cost
-
63.56
69.54
19.27
% Of Sales
-
8.67%
9.85%
15.03%
Manufacturing Exp.
-
480.40
420.37
83.23
% Of Sales
-
65.54%
59.57%
64.92%
General & Admin Exp.
-
34.86
34.76
4.24
% Of Sales
-
4.76%
4.93%
3.31%
Selling & Distn. Exp.
-
1.71
1.07
0.15
% Of Sales
-
0.23%
0.15%
0.12%
Miscellaneous Exp.
-
5.48
6.99
1.01
% Of Sales
-
0.75%
0.99%
0.79%
EBITDA
118.43
117.33
143.44
12.38
EBITDA Margin
15.76%
16.01%
20.33%
9.66%
Other Income
13.18
11.59
11.48
1.85
Interest
28.45
28.21
31.90
1.87
Depreciation
54.78
54.23
51.00
6.34
PBT
45.87
46.49
72.01
6.03
Tax
7.13
6.89
16.82
2.17
Tax Rate
15.54%
14.82%
23.36%
35.99%
PAT
38.74
44.40
57.56
3.07
PAT before Minority Interest
38.03
44.70
58.79
3.86
Minority Interest
-0.71
-0.30
-1.23
-0.79
PAT Margin
5.16%
6.06%
8.16%
2.39%
PAT Growth
-9.78%
-22.86%
1,774.92%
 
EPS
1.58
1.81
2.34
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
237.71
205.76
2.89
Share Capital
49.14
49.14
0.00
Total Reserves
188.57
156.62
2.89
Non-Current Liabilities
322.76
338.35
123.98
Secured Loans
11.37
17.86
0.10
Unsecured Loans
10.00
9.32
102.17
Long Term Provisions
2.79
2.86
2.18
Current Liabilities
148.79
162.35
48.43
Trade Payables
88.29
110.11
30.48
Other Current Liabilities
55.73
48.68
16.11
Short Term Borrowings
0.00
0.00
0.73
Short Term Provisions
4.76
3.56
1.10
Total Liabilities
721.72
718.62
187.86
Net Block
498.46
507.59
96.64
Gross Block
701.85
665.00
124.26
Accumulated Depreciation
203.39
157.41
27.63
Non Current Assets
577.46
583.10
146.92
Capital Work in Progress
0.16
0.53
0.08
Non Current Investment
31.49
26.65
0.00
Long Term Loans & Adv.
38.93
16.39
4.10
Other Non Current Assets
8.42
31.94
46.09
Current Assets
144.25
135.53
40.94
Current Investments
40.62
9.33
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
43.88
53.26
20.39
Cash & Bank
20.87
13.13
9.38
Other Current Assets
38.88
37.14
3.29
Short Term Loans & Adv.
32.29
22.68
7.88
Net Current Assets
-4.54
-26.83
-7.49
Total Assets
721.71
718.63
187.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
99.21
124.90
0.51
PBT
46.49
72.01
6.03
Adjustment
76.66
75.74
7.26
Changes in Working Capital
-7.24
-6.80
-8.26
Cash after chg. in Working capital
115.90
140.95
5.03
Interest Paid
0.00
0.00
0.00
Tax Paid
-16.68
-16.05
-4.52
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-38.87
-12.82
-100.12
Net Fixed Assets
-46.18
-540.04
Net Investments
-2.51
-4.36
Others
9.82
531.58
Cash from Financing Activity
-52.60
-108.37
98.47
Net Cash Inflow / Outflow
7.75
3.71
-1.14
Opening Cash & Equivalents
13.13
9.38
0.00
Closing Cash & Equivalent
20.87
13.13
9.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
9.67
0.00
0.00
ROA
6.21%
12.97%
2.05%
ROE
22.67%
73.71%
133.42%
ROCE
31.14%
62.56%
7.46%
Fixed Asset Turnover
1.07
1.79
1.03
Receivable days
24.19
19.04
58.03
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
24.19
19.04
58.03
Total Debt/Equity
0.16
0.16
35.63
Interest Cover
2.83
3.37
4.22

Annual Reports:

FY 2024
FY 2023

News Update:


  • Allcargo Terminals executes lease agreement for capacity expansion
    7th Dec 2024, 12:28 PM

    The company has executed lease agreement for land parcel admeasuring around 22 acres at Uran

    Read More
  • Allcargo Terminals acquires shares in Haryana Orbital Rail Corporation
    11th Nov 2024, 17:44 PM

    The company has acquired 9,12,00,000 Shares of Haryana Orbital Rail Corporation

    Read More
  • Allcargo Terminal - Quarterly Results
    29th Oct 2024, 21:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.