Bajel Projects, 544042, BAJEL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,890.10
109.30
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,864.47
N/A
3.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 0.37
P/E Ratio 686.22
Revenue 1140
EBITDA
Net Income 4
ROA
P/B Ratio
ROE
FCFF
FCFF Yield

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 622.38 275.08 126.25% 662.41 199.96 231.27% 512.02 0.00 0 489.16 0.00 0
Expenses 607.74 265.96 128.51% 645.62 203.96 216.54% 504.92 0.00 0 481.32 0.00 0
EBITDA 14.64 9.12 60.53% 16.79 -4.00 - 7.10 0.00 0 7.84 0.00 0
EBIDTM 2.35% 3.32% 2.54% -2.00% 1.39% 0.00% 1.60% 0.00%
Other Income 7.45 0.97 668.04% 5.15 2.15 139.53% 11.70 0.00 0 18.07 0.00 0
Interest 15.45 3.97 289.17% 11.93 2.16 452.31% 9.19 0.00 0 10.07 0.00 0
Depreciation 3.21 1.43 124.48% 3.26 1.40 132.86% 2.16 0.00 0 1.75 0.00 0
PBT 3.43 4.69 -26.87% 6.76 -5.42 - 7.46 0.00 0 6.41 0.00 0
Tax 1.97 1.33 48.12% 3.10 -0.98 - 1.93 0.00 0 -0.66 0.00 -
PAT 1.46 3.36 -56.55% 3.66 -4.44 - 5.52 0.00 0 7.07 0.00 0
PATM 0.23% 1.22% 0.55% -2.22% 1.08% 0.00% 1.45% 0.00%
EPS 0.13 0.29 -55.17% 0.32 -0.38 - 0.48 0.00 0 0.61 0.00 0

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23
Net Sales - 1,169.21 0.00 Net Sales Growth - 0 Cost Of Goods Sold - 868.18 0.00 Gross Profit - 301.03 0.00 GP Margin - 25.75% 0 Total Expenditure - 1,151.63 0.30 Power & Fuel Cost - 6.79 0.00 % Of Sales - 0.58% 0 Employee Cost - 79.86 0.00 % Of Sales - 6.83% 0 Manufacturing Exp. - 108.63 0.00 % Of Sales - 9.29% 0 General & Admin Exp. - 54.41 0.27 % Of Sales - 4.65% 0 Selling & Distn. Exp. - 11.77 0.00 % Of Sales - 1.01% 0 Miscellaneous Exp. - 21.98 0.04 % Of Sales - 1.88% 0 EBITDA - 17.58 -0.30 EBITDA Margin - 1.50% 0 Other Income - 25.30 0.00 Interest - 25.70 0.00 Depreciation - 5.82 0.00 PBT - 11.36 -0.30 Tax - -0.61 0.00 Tax Rate - -16.58% 0.00% PAT - 4.29 -0.30 PAT before Minority Interest - 4.29 -0.30 Minority Interest - 0.00 0.00 PAT Margin - 0.37% 0 PAT Growth - - EPS - 0.37 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23
Shareholder's Funds 566.17 0.20 Share Capital 23.06 0.50 Total Reserves 541.57 -0.30 Non-Current Liabilities 14.71 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 16.15 0.00 Current Liabilities 747.36 0.28 Trade Payables 341.87 0.26 Other Current Liabilities 264.58 0.02 Short Term Borrowings 135.87 0.00 Short Term Provisions 5.05 0.00 Total Liabilities 1,328.24 0.48 Net Block 69.44 0.00 Gross Block 127.80 0.00 Accumulated Depreciation 58.36 0.00 Non Current Assets 227.25 0.00 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 144.05 0.00 Other Non Current Assets 13.75 0.00 Current Assets 1,100.99 0.48 Current Investments 2.72 0.00 Inventories 101.05 0.00 Sundry Debtors 607.12 0.00 Cash & Bank 153.38 0.40 Other Current Assets 236.72 0.00 Short Term Loans & Adv. 222.10 0.08 Net Current Assets 353.63 0.20 Total Assets 1,328.24 0.48

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23
Cash From Operating Activity 195.37 -0.10 PBT 3.68 -0.30 Adjustment 9.58 0.00 Changes in Working Capital 184.09 0.20 Cash after chg. in Working capital 197.35 -0.10 Interest Paid 0.00 0.00 Tax Paid -1.98 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -134.83 0.00 Net Fixed Assets -127.80 Net Investments -2.72 Others -4.31 Cash from Financing Activity -14.58 0.50 Net Cash Inflow / Outflow 45.96 0.40 Opening Cash & Equivalents 0.65 0.00 Closing Cash & Equivalent 46.61 0.40

Financial Ratios

Standalone

Description Mar 24 Mar 23
Book Value (Rs.) 48.98 0.80 ROA 0.65% -62.40% ROE 1.52% -151.38% ROCE 8.37% -151.38% Fixed Asset Turnover 9.15 0.00 Receivable days 189.45 0.00 Inventory Days 31.53 0.00 Payable days 71.92 0.00 Cash Conversion Cycle 149.07 0.00 Total Debt/Equity 0.24 0.00 Interest Cover 1.14 0.00

Top Investors:

hdfc small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

investor education and protection fund (iepf)

Annual Reports:

FY 2024

News Update:

Bajel Projects secures order from Madhya Pradesh Power Transmission Corporation
25th Mar 2025, 14:42 PM

The order is to be completed within 24 months from the date of issuance of notice of award
Read More
Bajel Projects - Quarterly Results
6th Feb 2025, 12:30 PM

Read More
Bajel Projects secures contract from Power Grid Corporation of India
28th Jan 2025, 16:09 PM

The said order is expected to be completed in 23 months from the date of issuance of Notice of award
Read More
Bajel Projects secures order from Adani Energy Solutions
14th Jan 2025, 10:27 AM

The said order is expected to be completed in 18 months from the date of issuance of letter of award
Read More

Bajel Projects Ltd.

Engineering - Construction

BSE: 544042 | NSE: BAJEL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Bajel Projects Ltd.

Engineering - Construction

BSE: 544042 | NSE: BAJEL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: