Shareholder's Funds
8,861.93
7,589.14
6,924.55
6,007.21
5,028.10
4,678.71
4,095.23
3,551.23
2,781.66
2,291.68
Share Capital
38.66
38.66
38.66
38.66
38.66
38.66
38.66
19.33
19.33
19.33
Total Reserves
8,823.27
7,550.48
6,885.89
5,968.55
4,989.44
4,640.05
4,056.57
3,531.90
2,762.33
2,272.34
Non-Current Liabilities
1,162.19
1,432.07
806.93
262.23
238.07
368.81
361.02
599.39
1,100.46
1,549.31
Secured Loans
541.31
537.65
0.00
0.00
0.00
0.00
0.00
215.96
827.68
1,356.13
Unsecured Loans
150.13
500.44
500.79
1.25
1.79
2.23
2.50
2.88
3.08
3.14
Long Term Provisions
30.28
26.45
23.95
24.82
23.54
17.34
12.97
12.60
5.90
1.37
Current Liabilities
3,580.87
3,251.12
3,125.61
1,770.72
1,465.07
1,382.25
1,388.44
1,605.02
1,499.38
1,473.61
Trade Payables
892.58
486.55
807.53
633.45
361.00
356.54
397.39
363.34
336.72
379.91
Other Current Liabilities
338.72
543.87
372.28
240.06
240.44
190.88
367.56
687.60
714.93
424.87
Short Term Borrowings
2,345.14
2,215.49
1,941.33
892.10
859.42
827.10
616.07
548.46
441.34
633.45
Short Term Provisions
4.43
5.21
4.47
5.11
4.21
7.73
7.42
5.62
6.39
35.39
Total Liabilities
13,604.99
12,272.33
10,857.09
8,040.16
6,731.24
6,429.77
5,844.69
5,755.64
5,381.50
5,314.60
Net Block
6,219.41
5,278.41
3,906.76
3,334.18
3,277.07
2,708.94
2,770.84
2,796.80
2,858.22
2,414.76
Gross Block
9,824.94
8,245.85
6,344.24
5,337.02
4,874.88
3,934.96
3,666.43
3,384.55
3,142.19
3,321.25
Accumulated Depreciation
3,605.53
2,967.44
2,437.48
2,002.84
1,597.81
1,226.02
895.59
587.75
283.97
906.49
Non Current Assets
9,012.35
8,385.36
7,054.20
5,651.59
4,854.22
3,994.45
3,861.21
4,043.42
3,833.44
3,247.12
Capital Work in Progress
944.43
1,391.60
1,258.40
855.52
585.56
585.42
118.28
109.67
231.07
634.04
Non Current Investment
1,337.79
1,262.69
1,212.74
1,026.21
711.97
396.75
698.25
939.73
586.41
58.36
Long Term Loans & Adv.
309.12
305.25
532.26
430.79
277.20
300.93
272.84
163.08
136.33
139.91
Other Non Current Assets
137.35
76.65
64.70
4.89
2.42
2.41
1.00
34.14
21.41
0.05
Current Assets
4,592.64
3,886.97
3,802.89
2,388.57
1,877.02
2,435.32
1,983.48
1,712.22
1,548.06
2,067.48
Current Investments
1,348.99
774.60
684.53
392.03
351.12
763.46
483.18
461.80
279.66
386.50
Inventories
1,270.52
1,592.35
1,639.40
909.27
580.35
713.00
594.19
459.69
387.71
392.01
Sundry Debtors
1,543.34
1,253.54
1,097.68
730.13
649.24
568.12
501.93
412.19
380.34
603.29
Cash & Bank
52.76
37.78
35.25
54.29
45.50
55.61
24.58
13.70
302.84
431.13
Other Current Assets
377.03
63.16
74.29
132.47
250.81
335.13
379.60
364.84
197.51
254.54
Short Term Loans & Adv.
290.34
165.54
271.74
170.38
175.29
91.90
150.47
88.19
72.07
81.13
Net Current Assets
1,011.77
635.85
677.28
617.85
411.95
1,053.07
595.04
107.20
48.68
593.87
Total Assets
13,604.99
12,272.33
10,857.09
8,040.16
6,731.24
6,429.77
5,844.69
5,755.64
5,381.50
5,314.60
|