Nifty
:
22828.55
Sensex
:
75157.26
429.40 (1.92%)
1310.11 (1.77%)
Menu
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Banaras Beads Ltd.

Glass

Rating :
N/A

BSE: 526849 | NSE: BANARBEADS

NSE BSE
133.71
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  133.40
  •  134.00
  •  129.85
  •  132.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3295
  •  4.38
  •  169.52
  •  81.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.19
  • 25.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86.88
  • 1.63%
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.14%
  • 0.86%
  • 21.05%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 19.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 1.83
  • 3.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.99
  • -6.91
  • -3.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 3.28
  • -1.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.92
  • 21.11
  • 23.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.02
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 9.39
  • 11.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
5.74
3.80
51.05%
11.55
9.52
21.32%
7.08
6.22
13.83%
8.68
8.81
-1.48%
Expenses
4.92
3.37
45.99%
9.78
8.32
17.55%
6.50
5.74
13.24%
8.14
7.62
6.82%
EBITDA
0.82
0.43
90.70%
1.77
1.20
47.50%
0.57
0.48
18.75%
0.55
1.19
-53.78%
EBIDTM
14.24%
11.23%
15.33%
12.55%
8.11%
7.72%
6.30%
13.50%
Other Income
0.47
0.59
-20.34%
0.51
0.54
-5.56%
0.53
0.54
-1.85%
0.78
0.71
9.86%
Interest
0.18
0.05
260.00%
0.16
0.02
700.00%
0.12
0.13
-7.69%
0.06
0.63
-90.48%
Depreciation
0.51
0.31
64.52%
0.26
0.31
-16.13%
0.26
0.31
-16.13%
0.22
0.48
-54.17%
PBT
0.60
0.65
-7.69%
1.86
1.40
32.86%
0.72
0.58
24.14%
1.05
0.79
32.91%
Tax
0.10
0.20
-50.00%
0.47
0.32
46.88%
0.18
0.13
38.46%
0.29
0.22
31.82%
PAT
0.50
0.45
11.11%
1.39
1.08
28.70%
0.54
0.45
20.00%
0.77
0.57
35.09%
PATM
8.72%
11.92%
12.02%
11.33%
7.62%
7.29%
8.82%
6.49%
EPS
0.76
0.69
10.14%
2.10
1.63
28.83%
0.82
0.69
18.84%
1.16
0.87
33.33%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
33.05
28.22
26.97
25.12
20.47
25.78
17.31
23.78
27.32
24.74
23.57
Net Sales Growth
16.58%
4.63%
7.36%
22.72%
-20.60%
48.93%
-27.21%
-12.96%
10.43%
4.96%
 
Cost Of Goods Sold
13.23
7.94
7.07
5.01
5.10
8.56
5.86
11.60
13.01
9.44
8.60
Gross Profit
19.82
20.28
19.90
20.11
15.36
17.22
11.45
12.18
14.31
15.30
14.97
GP Margin
59.97%
71.86%
73.79%
80.06%
75.04%
66.80%
66.15%
51.22%
52.38%
61.84%
63.51%
Total Expenditure
29.34
25.57
23.33
21.97
17.12
21.99
14.74
20.50
23.58
21.98
19.59
Power & Fuel Cost
-
0.39
0.37
0.29
0.30
0.45
0.57
0.44
0.57
0.55
0.62
% Of Sales
-
1.38%
1.37%
1.15%
1.47%
1.75%
3.29%
1.85%
2.09%
2.22%
2.63%
Employee Cost
-
4.70
4.38
3.96
3.25
3.52
3.67
3.41
3.57
3.61
2.96
% Of Sales
-
16.65%
16.24%
15.76%
15.88%
13.65%
21.20%
14.34%
13.07%
14.59%
12.56%
Manufacturing Exp.
-
7.02
6.39
7.73
6.11
5.50
2.54
2.58
3.66
5.79
4.81
% Of Sales
-
24.88%
23.69%
30.77%
29.85%
21.33%
14.67%
10.85%
13.40%
23.40%
20.41%
General & Admin Exp.
-
3.54
2.73
1.51
1.18
2.31
1.19
1.67
1.71
1.68
1.91
% Of Sales
-
12.54%
10.12%
6.01%
5.76%
8.96%
6.87%
7.02%
6.26%
6.79%
8.10%
Selling & Distn. Exp.
-
1.98
2.38
3.45
1.10
1.34
0.83
0.72
0.94
0.92
0.69
% Of Sales
-
7.02%
8.82%
13.73%
5.37%
5.20%
4.79%
3.03%
3.44%
3.72%
2.93%
Miscellaneous Exp.
-
0.02
0.02
0.04
0.08
0.31
0.08
0.09
0.13
0.00
0.69
% Of Sales
-
0.07%
0.07%
0.16%
0.39%
1.20%
0.46%
0.38%
0.48%
0%
0%
EBITDA
3.71
2.65
3.64
3.15
3.35
3.79
2.57
3.28
3.74
2.76
3.98
EBITDA Margin
11.23%
9.39%
13.50%
12.54%
16.37%
14.70%
14.85%
13.79%
13.69%
11.16%
16.89%
Other Income
2.29
2.45
1.80
2.19
1.48
0.91
0.84
0.96
1.32
1.53
1.19
Interest
0.52
0.26
0.79
0.25
0.20
0.11
0.30
0.08
0.15
0.67
0.19
Depreciation
1.25
1.15
1.23
1.28
1.46
1.35
1.52
1.84
2.10
2.13
2.35
PBT
4.23
3.69
3.42
3.81
3.17
3.23
1.59
2.32
2.81
1.49
2.63
Tax
1.04
0.94
0.87
0.89
0.78
0.89
0.43
0.94
1.14
1.94
1.02
Tax Rate
24.59%
25.47%
25.44%
23.36%
24.61%
27.55%
27.04%
40.52%
40.57%
30.99%
38.78%
PAT
3.20
2.75
2.54
2.92
2.39
2.34
1.16
1.38
1.67
4.32
1.61
PAT before Minority Interest
3.20
2.75
2.54
2.92
2.39
2.34
1.16
1.38
1.67
4.32
1.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.68%
9.74%
9.42%
11.62%
11.68%
9.08%
6.70%
5.80%
6.11%
17.46%
6.83%
PAT Growth
25.49%
8.27%
-13.01%
22.18%
2.14%
101.72%
-15.94%
-17.37%
-61.34%
168.32%
 
EPS
4.85
4.17
3.85
4.42
3.62
3.55
1.76
2.09
2.53
6.55
2.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
54.24
52.84
51.63
50.04
47.66
45.36
44.21
43.63
42.18
39.86
Share Capital
6.61
6.61
6.61
6.61
6.61
6.61
6.61
6.61
6.61
6.61
Total Reserves
47.63
46.22
45.02
43.43
41.05
38.75
37.60
37.01
35.57
33.25
Non-Current Liabilities
0.49
0.51
-0.02
0.00
0.02
0.02
0.07
-0.15
-0.25
-0.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5.05
2.56
8.14
6.05
2.14
2.73
4.56
4.16
10.30
18.80
Trade Payables
0.44
0.65
0.75
0.27
0.13
0.27
0.34
0.82
0.96
0.27
Other Current Liabilities
0.80
1.16
1.16
1.15
1.61
1.48
2.18
1.85
2.27
1.97
Short Term Borrowings
3.29
0.29
5.80
4.33
0.00
0.84
1.90
1.10
5.09
14.94
Short Term Provisions
0.52
0.46
0.42
0.30
0.40
0.14
0.14
0.40
1.98
1.62
Total Liabilities
59.78
55.91
59.75
56.09
49.82
48.11
48.84
47.64
52.23
58.37
Net Block
8.44
8.75
8.62
18.16
19.35
9.80
11.26
12.61
13.78
14.13
Gross Block
33.03
32.21
30.87
39.40
39.64
28.74
28.68
28.19
27.28
25.63
Accumulated Depreciation
24.59
23.46
22.25
21.24
20.29
18.94
17.42
15.58
13.50
11.50
Non Current Assets
12.97
24.81
18.89
24.98
22.60
22.09
23.32
15.91
18.74
17.90
Capital Work in Progress
0.45
0.25
0.38
0.00
0.00
9.04
8.84
0.00
0.00
0.00
Non Current Investment
3.03
3.02
3.13
3.12
3.14
3.15
3.12
3.19
3.67
2.14
Long Term Loans & Adv.
0.14
0.11
0.11
0.11
0.10
0.10
0.10
0.10
1.29
1.62
Other Non Current Assets
0.92
12.68
6.65
3.59
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
46.82
31.10
40.86
31.11
27.22
26.03
25.52
31.73
33.49
40.48
Current Investments
0.00
0.01
0.00
0.00
1.75
0.00
0.00
0.00
0.00
4.05
Inventories
23.01
21.75
18.70
11.96
11.32
13.76
14.07
11.32
14.25
12.97
Sundry Debtors
6.68
6.20
4.59
2.68
0.29
0.70
0.79
0.72
1.34
0.55
Cash & Bank
11.99
1.11
12.22
6.25
8.40
8.51
8.81
12.68
10.53
16.99
Other Current Assets
5.13
1.44
1.96
1.31
5.45
3.05
1.86
7.01
7.37
5.92
Short Term Loans & Adv.
3.89
0.59
3.38
8.91
4.24
2.07
0.79
6.13
6.33
4.75
Net Current Assets
41.76
28.54
32.72
25.07
25.08
23.29
20.96
27.57
23.19
21.68
Total Assets
59.79
55.91
59.75
56.09
49.82
48.12
48.84
47.64
52.23
58.38

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3.47
-4.45
-4.00
-9.31
3.64
0.33
4.43
5.49
2.72
1.00
PBT
3.69
3.42
3.81
3.17
3.23
1.59
2.32
2.81
6.26
2.63
Adjustment
-0.82
0.45
-0.66
0.13
0.65
0.81
0.96
0.92
0.64
1.25
Changes in Working Capital
-5.36
-7.44
-6.23
-11.80
0.70
-1.58
2.21
3.23
-3.27
-2.12
Cash after chg. in Working capital
-2.49
-3.58
-3.08
-8.50
4.58
0.82
5.48
6.96
3.63
1.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.43
0.10
Tax Paid
-0.98
-0.87
-0.92
-0.81
-0.93
-0.49
-1.12
-1.54
-1.34
-0.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.94
0.95
10.06
2.89
-2.85
0.51
-8.37
0.72
3.79
-7.34
Net Fixed Assets
-1.02
-1.21
8.15
0.24
-1.86
-0.26
-9.33
-0.91
-1.65
-2.25
Net Investments
0.00
0.10
-0.01
1.77
-1.74
-0.03
0.07
0.48
2.52
-6.08
Others
13.96
2.06
1.92
0.88
0.75
0.80
0.89
1.15
2.92
0.99
Cash from Financing Activity
1.42
-7.62
-0.10
4.27
-0.90
-1.14
0.08
-4.06
-12.96
12.87
Net Cash Inflow / Outflow
10.88
-11.12
5.97
-2.15
-0.11
-0.30
-3.86
2.15
-6.45
6.53
Opening Cash & Equivalents
1.11
12.22
6.25
8.40
8.51
8.81
12.68
10.53
16.99
10.45
Closing Cash & Equivalent
11.99
1.11
12.22
6.25
8.40
8.51
8.81
12.68
10.53
16.99

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
82.01
79.89
78.06
75.67
72.06
68.59
66.85
65.96
63.78
60.27
ROA
4.75%
4.40%
5.04%
4.52%
4.78%
2.38%
2.87%
3.34%
7.80%
3.13%
ROE
5.14%
4.87%
5.74%
4.90%
5.03%
2.58%
3.15%
3.89%
10.52%
4.07%
ROCE
7.14%
7.60%
7.26%
6.62%
7.13%
4.09%
5.27%
6.44%
13.58%
5.98%
Fixed Asset Turnover
0.87
0.86
0.71
0.52
0.75
0.60
0.84
0.99
0.94
0.96
Receivable days
83.30
73.02
52.85
26.53
7.07
15.75
11.54
13.74
13.98
9.39
Inventory Days
289.50
273.76
222.76
207.52
177.58
293.38
194.82
170.78
200.77
179.63
Payable days
25.23
36.28
37.25
14.47
3.73
7.52
8.33
16.17
9.58
6.29
Cash Conversion Cycle
347.57
310.50
238.36
219.58
180.92
301.60
198.04
168.35
205.16
182.72
Total Debt/Equity
0.06
0.01
0.11
0.09
0.00
0.02
0.04
0.03
0.12
0.37
Interest Cover
15.06
5.33
16.14
16.78
30.00
6.29
31.66
19.28
10.33
14.91

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Banaras Beads - Quarterly Results
    30th Jan 2025, 16:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.