Shareholder's Funds
4,676.13
4,032.32
5,496.57
5,476.37
5,094.27
4,417.18
3,963.64
3,678.46
1,917.48
1,566.24
Share Capital
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
Total Reserves
4,662.15
4,018.33
5,482.58
5,448.17
5,062.88
4,393.12
3,943.88
3,661.49
1,902.45
1,552.28
Non-Current Liabilities
998.95
4,418.97
3,652.87
1,263.16
851.69
533.95
645.22
624.60
313.59
510.38
Secured Loans
8.96
2,719.84
2,859.48
1,126.89
766.33
472.05
610.18
566.20
285.06
485.81
Unsecured Loans
904.17
1,551.02
698.52
0.00
3.44
0.00
0.00
21.24
21.18
20.43
Long Term Provisions
41.73
35.72
6.16
2.75
3.58
13.27
11.20
9.49
7.17
5.93
Current Liabilities
4,262.29
5,441.10
4,805.33
3,883.52
3,171.62
2,320.45
2,014.77
1,743.72
1,827.01
1,655.15
Trade Payables
1,657.12
1,474.35
1,321.92
1,348.04
1,080.05
1,172.31
1,023.96
789.91
817.59
739.89
Other Current Liabilities
854.31
1,474.05
1,792.97
541.26
668.11
540.78
472.93
327.56
325.68
363.55
Short Term Borrowings
1,055.18
1,542.11
1,111.12
1,501.20
1,094.13
322.94
275.41
387.81
449.75
306.11
Short Term Provisions
695.69
950.59
579.31
493.03
329.32
284.42
242.46
238.44
233.99
245.60
Total Liabilities
11,912.55
15,673.03
15,251.14
12,417.74
11,329.26
9,414.99
8,326.81
7,389.21
5,125.12
4,469.95
Net Block
3,723.79
3,597.10
2,748.78
2,788.02
2,874.63
2,702.33
2,357.44
2,201.94
1,989.43
1,878.02
Gross Block
5,592.64
5,180.49
4,058.94
3,850.12
3,697.25
3,256.91
2,700.69
2,393.85
2,110.16
2,870.87
Accumulated Depreciation
1,865.15
1,579.69
1,303.16
1,058.79
819.32
554.58
343.25
191.91
120.73
992.85
Non Current Assets
6,689.24
7,217.11
6,564.83
6,423.02
7,185.70
5,451.89
4,773.45
4,656.99
2,932.40
2,327.77
Capital Work in Progress
188.80
108.39
561.32
130.97
50.97
108.05
207.39
33.21
90.83
49.29
Non Current Investment
2,589.57
2,948.67
2,956.40
3,206.13
3,899.48
2,439.09
1,950.19
2,162.65
529.99
191.68
Long Term Loans & Adv.
155.22
520.88
268.84
263.37
326.94
148.00
231.88
241.07
321.41
171.11
Other Non Current Assets
4.31
1.37
15.45
34.52
33.69
54.42
26.54
18.13
0.74
37.68
Current Assets
5,218.84
8,414.78
8,686.31
5,994.72
4,143.55
3,963.09
3,553.36
2,732.22
2,192.72
2,142.18
Current Investments
1,738.81
1,846.27
861.22
1,445.82
1,113.54
796.93
896.76
217.67
540.86
587.70
Inventories
1,243.31
1,266.64
1,434.72
1,182.59
835.21
881.41
727.37
733.89
546.51
515.83
Sundry Debtors
462.54
390.46
392.21
312.72
367.75
459.37
361.06
230.74
231.81
202.30
Cash & Bank
874.53
3,658.09
4,567.06
1,527.76
221.93
191.88
254.72
222.42
135.41
315.21
Other Current Assets
899.65
791.25
517.12
454.10
1,605.13
1,633.49
1,313.45
1,327.49
738.13
521.13
Short Term Loans & Adv.
342.54
462.07
913.99
1,071.73
1,331.05
1,469.97
1,174.79
1,276.54
699.63
502.76
Net Current Assets
956.55
2,973.68
3,880.98
2,111.20
971.94
1,642.64
1,538.60
988.50
365.71
487.04
Total Assets
11,908.08
15,631.89
15,251.14
12,417.74
11,329.25
9,414.98
8,326.81
7,389.21
5,125.12
4,469.95
|