Shareholder's Funds
7,000.91
5,294.49
3,259.61
2,826.46
3,003.76
2,825.21
2,408.55
2,031.96
1,529.91
1,159.20
Share Capital
403.70
403.58
101.53
95.25
95.25
95.25
95.25
95.25
95.25
95.25
Total Reserves
6,597.21
4,890.91
3,158.08
2,731.21
2,908.51
2,729.96
2,313.30
1,936.71
1,434.66
1,063.95
Non-Current Liabilities
9.26
12.62
8.26
9.06
8.40
7.15
8.46
9.50
24.83
56.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
40.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.94
10.54
9.74
9.98
8.98
8.53
8.87
9.10
4.73
7.41
Current Liabilities
881.26
632.07
418.71
430.65
448.64
425.94
431.98
399.88
530.20
586.85
Trade Payables
265.78
178.11
116.56
101.54
84.41
77.21
87.01
89.71
176.07
245.51
Other Current Liabilities
363.23
283.73
229.50
236.66
225.67
205.08
204.19
178.99
214.64
191.36
Short Term Borrowings
0.00
0.00
0.00
36.02
67.02
68.31
68.31
68.31
71.02
89.30
Short Term Provisions
252.25
170.23
72.65
56.43
71.54
75.34
72.47
62.86
68.47
60.69
Total Liabilities
7,891.43
5,939.18
3,686.58
3,266.17
3,460.80
3,258.30
2,848.99
2,441.34
2,084.94
1,802.90
Net Block
856.11
849.73
718.89
695.21
524.38
542.29
567.11
482.76
257.92
273.87
Gross Block
2,446.58
2,079.90
1,674.14
1,440.76
1,002.56
926.70
843.36
663.96
388.94
430.67
Accumulated Depreciation
1,590.47
1,230.17
955.25
745.55
478.18
384.40
276.25
181.20
131.02
156.80
Non Current Assets
1,838.50
1,713.66
1,540.91
1,362.13
1,243.78
1,147.17
941.43
963.86
718.34
507.61
Capital Work in Progress
255.19
179.35
321.88
267.68
284.62
301.30
71.44
172.20
269.74
41.70
Non Current Investment
566.69
535.68
355.63
251.15
225.46
106.49
106.74
108.52
6.06
8.74
Long Term Loans & Adv.
127.80
117.78
112.58
117.36
179.50
168.95
168.08
171.68
142.01
141.92
Other Non Current Assets
32.49
30.91
31.70
30.74
29.83
28.15
28.06
28.70
42.62
41.38
Current Assets
6,052.93
4,225.52
2,145.68
1,904.04
2,217.02
2,111.13
1,907.57
1,477.48
1,366.60
1,295.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,991.72
1,881.38
1,119.13
974.71
889.78
875.13
776.77
719.71
845.29
786.10
Cash & Bank
1,411.73
744.99
126.52
119.00
102.63
89.41
80.54
59.52
56.11
43.05
Other Current Assets
1,649.49
174.55
170.50
157.40
1,224.61
1,146.60
1,050.26
698.25
465.21
466.14
Short Term Loans & Adv.
1,459.77
1,424.61
729.53
652.93
684.03
596.12
572.36
357.62
303.76
294.73
Net Current Assets
5,171.68
3,593.45
1,726.96
1,473.39
1,768.38
1,685.19
1,475.59
1,077.60
836.40
708.44
Total Assets
7,891.43
5,939.18
3,686.59
3,266.17
3,460.80
3,258.30
2,849.00
2,441.34
2,084.94
1,802.90
|