Shareholder's Funds
3,636.82
3,211.50
3,030.56
2,684.75
2,606.83
2,268.55
1,956.38
2,194.98
1,851.24
1,652.67
Share Capital
183.28
183.28
183.28
183.28
183.28
183.28
183.28
122.19
97.75
115.00
Total Reserves
3,453.54
3,028.22
2,847.28
2,501.47
2,423.55
2,085.26
1,773.10
2,072.79
1,753.49
1,537.67
Non-Current Liabilities
3,626.74
3,198.55
895.16
708.31
709.52
208.98
217.44
357.18
1,194.97
1,877.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.37
44.66
29.07
0.29
0.00
0.00
17.87
1.14
2.19
Current Liabilities
3,005.76
2,205.97
2,581.06
2,520.97
2,314.66
2,919.12
4,231.99
5,686.50
6,517.60
4,841.82
Trade Payables
798.39
464.38
552.47
742.60
345.49
519.46
1,011.51
1,529.36
1,343.11
514.08
Other Current Liabilities
1,807.45
1,389.87
1,719.28
1,548.39
1,640.76
2,039.12
2,554.28
3,649.00
4,802.86
4,126.74
Short Term Borrowings
0.00
0.00
0.00
0.00
2.17
1.82
0.00
0.00
0.00
0.00
Short Term Provisions
399.92
351.72
309.31
229.98
326.25
358.73
666.20
508.13
371.63
201.00
Total Liabilities
10,269.32
8,616.02
6,506.78
5,914.03
5,631.01
5,396.65
6,405.81
8,238.66
9,563.81
8,372.17
Net Block
823.61
808.53
873.84
914.98
932.36
956.96
868.37
757.12
696.76
517.69
Gross Block
1,496.52
1,415.67
1,451.08
1,368.51
1,291.36
1,219.61
1,048.62
869.66
818.71
586.31
Accumulated Depreciation
672.91
607.15
577.24
453.53
359.00
262.65
180.25
112.54
121.95
68.61
Non Current Assets
1,013.63
997.80
964.08
994.17
1,034.71
1,063.51
1,063.12
956.00
891.15
724.83
Capital Work in Progress
72.87
74.35
40.73
21.50
42.06
47.03
129.84
135.88
126.21
142.27
Non Current Investment
0.00
0.00
0.00
4.53
3.91
3.73
3.70
2.96
2.96
2.94
Long Term Loans & Adv.
8.85
8.88
8.64
9.12
9.61
9.60
61.20
60.03
10.43
10.40
Other Non Current Assets
108.29
106.03
40.86
44.04
46.77
46.20
0.00
0.00
54.80
51.53
Current Assets
9,239.01
7,600.14
5,523.24
4,899.00
4,574.06
4,309.50
5,317.67
7,256.25
8,644.85
7,618.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
235.30
0.00
0.00
0.00
Inventories
1,982.47
1,822.44
1,654.45
1,397.01
856.52
1,664.53
1,925.87
2,240.42
2,057.66
1,475.67
Sundry Debtors
310.45
184.57
304.16
322.69
338.37
525.93
770.41
154.55
144.86
334.79
Cash & Bank
4,228.48
3,858.86
1,899.53
1,560.95
663.49
371.32
356.79
1,738.01
3,242.49
3,668.92
Other Current Assets
2,717.61
68.43
105.19
66.59
2,715.68
1,747.73
2,029.32
3,123.27
3,199.85
2,138.77
Short Term Loans & Adv.
2,485.93
1,665.84
1,559.90
1,551.75
2,626.74
348.88
510.07
1,395.33
1,713.07
1,397.69
Net Current Assets
6,233.25
5,394.18
2,942.18
2,378.03
2,259.40
1,390.38
1,085.68
1,569.75
2,127.26
2,776.33
Total Assets
10,269.32
8,616.01
6,506.78
5,914.02
5,631.01
5,396.64
6,405.81
8,238.66
9,563.80
8,372.17
|