Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Agriculture

Rating :
N/A

BSE: 532645 | NSE: Not Listed

4.79
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5.04
  •  5.04
  •  4.79
  •  5.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  708
  •  0.04
  •  7.81
  •  2.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.74
  • N/A
  • 402.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.63%
  • 1.17%
  • 71.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.04
  • 11.49
  • 20.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.23
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.77
  • 36.77
  • 46.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 7.48
  • 3.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
14.68
25.90
38.63
21.99
Net Sales Growth
-
-43.32%
-32.95%
75.67%
 
Cost Of Goods Sold
-
15.27
19.23
26.50
17.02
Gross Profit
-
-0.58
6.66
12.13
4.96
GP Margin
-
-3.95%
25.71%
31.40%
22.56%
Total Expenditure
-
29.93
28.50
36.10
21.42
Power & Fuel Cost
-
2.61
3.02
3.61
1.42
% Of Sales
-
17.78%
11.66%
9.35%
6.46%
Employee Cost
-
0.87
1.09
1.34
0.69
% Of Sales
-
5.93%
4.21%
3.47%
3.14%
Manufacturing Exp.
-
1.23
2.67
2.24
0.79
% Of Sales
-
8.38%
10.31%
5.80%
3.59%
General & Admin Exp.
-
0.90
0.96
1.15
0.72
% Of Sales
-
6.13%
3.71%
2.98%
3.27%
Selling & Distn. Exp.
-
0.17
0.27
0.21
0.08
% Of Sales
-
1.16%
1.04%
0.54%
0.36%
Miscellaneous Exp.
-
8.89
1.24
1.05
0.68
% Of Sales
-
60.56%
4.79%
2.72%
3.09%
EBITDA
-
-15.25
-2.60
2.53
0.57
EBITDA Margin
-
-103.88%
-10.04%
6.55%
2.59%
Other Income
-
0.66
2.85
0.47
1.27
Interest
-
1.47
1.68
1.30
0.67
Depreciation
-
1.45
1.60
2.28
1.05
PBT
-
-17.50
-3.04
-0.58
0.12
Tax
-
-0.45
-0.21
0.59
0.15
Tax Rate
-
2.57%
9.38%
-101.72%
125.00%
PAT
-
-17.05
-2.02
-1.16
-0.02
PAT before Minority Interest
-
-17.05
-2.02
-1.16
-0.02
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-116.14%
-7.80%
-3.00%
-0.09%
PAT Growth
-
-
-
-
 
EPS
-
-12.09
-1.43
-0.82
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
2.79
19.94
22.05
23.52
Share Capital
14.15
14.15
14.15
14.16
Total Reserves
-11.36
5.78
7.90
9.37
Non-Current Liabilities
11.05
12.37
19.12
10.92
Secured Loans
10.68
12.24
18.68
11.07
Unsecured Loans
0.37
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
9.74
7.24
3.28
1.47
Trade Payables
0.30
1.23
2.43
0.86
Other Current Liabilities
8.76
5.98
0.76
0.61
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.68
0.03
0.09
0.00
Total Liabilities
23.58
39.55
44.45
35.92
Net Block
21.07
28.44
28.55
15.69
Gross Block
29.17
36.97
36.29
21.26
Accumulated Depreciation
8.10
8.53
7.75
5.57
Non Current Assets
21.07
28.69
28.99
27.37
Capital Work in Progress
0.00
0.17
0.29
11.67
Non Current Investment
0.00
0.07
0.14
0.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
2.22
10.32
14.67
7.36
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
7.46
7.89
3.86
Sundry Debtors
0.00
0.50
2.81
1.10
Cash & Bank
0.18
0.24
0.53
0.47
Other Current Assets
2.04
0.00
0.00
0.00
Short Term Loans & Adv.
2.04
2.11
3.45
1.94
Net Current Assets
-7.52
3.08
11.39
5.89
Total Assets
23.58
39.56
44.45
35.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-3.19
3.44
-1.68
-0.63
PBT
-17.50
-2.23
-0.58
0.12
Adjustment
7.82
2.15
3.65
1.11
Changes in Working Capital
6.51
3.62
-4.04
-1.44
Cash after chg. in Working capital
-3.17
3.53
-0.97
-0.21
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.09
-0.71
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.50
4.33
-4.70
-10.54
Net Fixed Assets
0.14
-0.05
0.03
Net Investments
3.51
0.01
-2.88
Others
0.85
4.37
-1.85
Cash from Financing Activity
-1.35
-8.04
6.46
11.39
Net Cash Inflow / Outflow
-0.04
-0.26
0.08
0.23
Opening Cash & Equivalents
0.24
0.53
0.48
0.24
Closing Cash & Equivalent
0.18
0.24
0.53
0.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
0.72
12.64
13.94
14.66
ROA
-54.02%
-4.82%
-2.89%
-0.07%
ROE
-180.44%
-10.76%
-5.74%
-0.12%
ROCE
-75.95%
-1.60%
2.05%
2.49%
Fixed Asset Turnover
0.44
0.71
1.34
1.03
Receivable days
0.00
23.33
18.47
18.20
Inventory Days
0.00
108.19
55.48
64.02
Payable days
17.78
23.78
14.91
15.24
Cash Conversion Cycle
-17.78
107.73
59.04
66.97
Total Debt/Equity
10.74
0.68
0.95
0.53
Interest Cover
-10.93
-0.33
0.56
1.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.