PBT
1.22
0.32
0.20
-0.11
-0.21
-0.08
-0.02
-0.05
-0.04
-0.03
Adjustment
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
1.52
-2.43
-0.37
0.10
0.18
0.09
0.03
0.05
0.04
0.03
Cash after chg. in Working capital
2.69
-2.11
-0.17
0.00
-0.03
0.01
0.02
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00