Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Bhudevi Infra Projects Ltd.

Textile

Rating :

N/A

BSE: 526488 | NSE: Not Listed

Watchlist

NSE BSE

276.25

17-Apr-2025

Open
High
Low
Previous Close

276.25
276.25
276.25
270.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
276
276.25
28.52

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

126.78
53.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

129.03
N/A
190.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
120.15
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
65.71

P:E (Median)

8 Years
5 Years
3 Years

23.99
23.99
24.51

P:BV (Average)

8 Years
5 Years
3 Years

166.61
166.61
167.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.28
18.28
18.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 2.99 1.62 84.57% 0.00 0.00 0 0.00 0.00 0 2.00 0.00 0
Expenses 2.04 1.29 58.14% 0.23 1.21 -80.99% 0.21 0.12 75.00% -0.18 0.15 -
EBITDA 0.95 0.33 187.88% -0.23 -1.21 - -0.21 -0.12 - 2.18 -0.15 -
EBIDTM 31.92% 20.38% 0.00% 0.00% 0.00% 0.00% 108.89% 0.00%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.05 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.02 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.96 0.34 182.35% -0.23 -1.21 - -0.21 -0.12 - 2.21 -0.15 -
Tax 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.30 0.00 0
PAT 0.88 0.34 158.82% -0.23 -1.21 - -0.21 -0.12 - 1.91 -0.15 -
PATM 29.55% 20.88% 0.00% 0.00% 0.00% 0.00% 95.31% 0.00%
EPS 1.92 0.73 163.01% -0.49 -2.63 - -0.46 -0.27 - 4.15 -0.32 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.99 3.62 0.02 0.00 0.00 0.07 0.00 0.04 0.02 0.00 0.00 Net Sales Growth 208.02% 18000% 0 0 -100% 0 -100% 100% 0 0 Cost Of Goods Sold -1.22 -1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6.21 4.83 0.02 0.00 0.00 0.07 0.00 0.04 0.02 0.00 0.00 GP Margin 124.35% 133.43% 100% 0 0 100% 0 100% 100% 0 0 Total Expenditure 2.30 2.45 0.30 0.08 0.11 0.27 0.08 0.06 0.07 0.04 0.03 Power & Fuel Cost - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.55% 0% 0 0 0% 0 0% 0% 0 0 Employee Cost - 0.20 0.05 0.04 0.02 0.03 0.02 0.00 0.00 0.00 0.00 % Of Sales - 5.52% 250.0% 0 0 42.86% 0 0% 0% 0 0 Manufacturing Exp. - 2.70 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 % Of Sales - 74.59% 0% 0 0 100% 0 0% 0% 0 0 General & Admin Exp. - 0.71 0.24 0.05 0.06 0.11 0.03 0.04 0.06 0.03 0.02 % Of Sales - 19.61% 1200% 0 0 157.14% 0 100% 300% 0 0 Selling & Distn. Exp. - 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 50.0% 0 0 0% 0 0% 0% 0 0 Miscellaneous Exp. - 0.02 0.00 0.00 0.02 0.07 0.03 0.02 0.01 0.01 0.00 % Of Sales - 0.55% 0% 0 0 100% 0 50.0% 50.0% 0 0 EBITDA 2.69 1.17 -0.28 -0.08 -0.11 -0.20 -0.08 -0.02 -0.05 -0.04 -0.03 EBITDA Margin 53.91% 32.32% -1400% 0 0 -285.71% 0 -50.0% -250.0% 0 0 Other Income 0.05 0.06 0.60 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2.73 1.22 0.32 0.20 -0.11 -0.21 -0.08 -0.02 -0.05 -0.04 -0.03 Tax 0.37 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 13.55% 24.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2.35 0.91 0.32 0.20 -0.11 -0.21 -0.08 -0.02 -0.05 -0.04 -0.03 PAT before Minority Interest 2.35 0.91 0.32 0.20 -0.11 -0.21 -0.08 -0.02 -0.05 -0.04 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 47.09% 25.14% 1600% 0 0 -300% 0 -50.0% -250.0% 0 0 PAT Growth 306.14% 184.38% 60.00% - - - - - - - EPS 5.11 1.98 0.70 0.43 -0.24 -0.46 -0.17 -0.04 -0.11 -0.09 -0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 0.67 -0.25 -0.57 -0.77 -0.66 -0.45 -0.37 -0.35 -0.31 -0.27 Share Capital 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 Total Reserves -4.37 -5.28 -5.60 -5.80 -5.70 -5.49 -5.41 -5.39 -5.34 -5.31 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.61 2.67 0.57 1.03 0.93 0.74 0.66 0.62 0.57 0.54 Trade Payables 0.23 0.03 0.00 0.36 0.36 0.36 0.36 0.36 0.36 0.36 Other Current Liabilities 2.48 0.00 0.57 0.16 0.15 0.15 0.27 0.15 0.14 0.14 Short Term Borrowings 0.57 2.64 0.00 0.48 0.38 0.20 0.00 0.09 0.05 0.02 Short Term Provisions 0.32 0.00 0.00 0.04 0.04 0.03 0.03 0.02 0.02 0.02 Total Liabilities 4.28 2.42 0.00 0.26 0.27 0.29 0.29 0.27 0.26 0.27 Net Block 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.08 2.10 0.00 0.12 0.12 0.12 0.12 0.12 0.12 0.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.05 2.10 0.00 0.12 0.12 0.12 0.12 0.12 0.12 0.12 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.20 0.33 0.00 0.14 0.15 0.17 0.16 0.15 0.15 0.15 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.09 0.09 0.09 0.09 0.09 0.09 0.09 Cash & Bank 0.61 0.01 0.00 0.00 0.00 0.03 0.02 0.00 0.00 0.00 Other Current Assets 0.38 0.00 0.00 0.00 0.05 0.05 0.05 0.05 0.05 0.05 Short Term Loans & Adv. 0.38 0.32 0.00 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Net Current Assets -1.41 -2.35 -0.57 -0.89 -0.78 -0.57 -0.49 -0.48 -0.43 -0.39 Total Assets 4.28 2.43 0.00 0.26 0.27 0.29 0.28 0.27 0.27 0.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.63 -2.11 -0.17 0.00 -0.03 0.01 0.02 0.00 0.00 0.00 PBT 1.22 0.32 0.20 -0.11 -0.21 -0.08 -0.02 -0.05 -0.04 -0.03 Adjustment -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital 1.52 -2.43 -0.37 0.10 0.18 0.09 0.03 0.05 0.04 0.03 Cash after chg. in Working capital 2.69 -2.11 -0.17 0.00 -0.03 0.01 0.02 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.49 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.46 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Cash from Financing Activity -2.07 2.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.08 0.00 0.00 0.00 -0.03 0.01 0.02 0.00 0.00 0.00 Opening Cash & Equivalents 0.01 0.00 0.00 0.00 0.03 0.02 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 0.09 0.01 0.00 0.00 0.00 0.03 0.02 0.00 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.48 -1.51 -2.21 -2.65 -2.41 -1.96 -1.79 -1.75 -0.61 -0.54 ROA 27.23% 26.42% 148.39% -40.43% -74.02% -26.71% -6.65% -17.22% -13.20% -10.61% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 67.95% 35.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 236.70 9.75 0.00 0.00 21.73 0.00 13.56 9.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 514.47 0.00 838.59 1863.41 0.00 0.00 Inventory Days 122.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days -39.41 0.00 0.00 0.00 0.00 7143.57 0.00 0.00 0.00 0.00 Cash Conversion Cycle 161.41 0.00 0.00 0.00 514.47 -7143.57 838.59 1863.41 0.00 0.00 Total Debt/Equity 0.86 -10.78 0.00 -0.62 -0.58 -0.45 0.00 -0.25 -0.16 -0.08 Interest Cover 63.40 402.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

hitesh jagdishbhai bhatt

prakash natwarlal shah

jayshree mahendra pasad

mahendra bhanji pasad huf

pranay mahendra pasad

nisha hitesh bhatt

Annual Reports:

News Update:

Bhudevi Infra Projects inks joint development agreement with Golla Mallesh & Brothers
8th Mar 2025, 12:38 PM

The Agreement is for the development of a gated Community Residential Apartments in a 1.5-acre land
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback