Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Pharmaceuticals & Drugs - Global

Rating :
N/A

BSE: 506197 | NSE: BLISSGVS

113.73
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  112.00
  •  115.80
  •  111.10
  •  113.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1203586
  •  1372.01
  •  149.60
  •  92.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,294.16
  • 20.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,157.61
  • 0.41%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.82%
  • 7.10%
  • 34.57%
  • FII
  • DII
  • Others
  • 12.13%
  • 6.56%
  • 4.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 2.25
  • 1.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 3.85
  • 4.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.33
  • -4.95
  • 71.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.35
  • 15.32
  • 15.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 1.38
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 7.46
  • 6.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
217.68
211.88
2.74%
183.64
159.52
15.12%
198.13
184.78
7.22%
200.72
205.72
-2.43%
Expenses
176.20
157.51
11.87%
149.31
135.31
10.35%
169.78
178.54
-4.91%
157.03
158.03
-0.63%
EBITDA
41.48
54.37
-23.71%
34.33
24.21
41.80%
28.35
6.24
354.33%
43.69
47.69
-8.39%
EBIDTM
19.05%
25.66%
18.69%
15.18%
14.31%
3.38%
21.77%
23.18%
Other Income
5.04
12.60
-60.00%
4.12
5.11
-19.37%
5.60
2.98
87.92%
5.42
5.65
-4.07%
Interest
3.83
1.45
164.14%
1.53
1.49
2.68%
1.85
5.08
-63.58%
2.12
1.26
68.25%
Depreciation
6.98
6.39
9.23%
6.85
6.19
10.66%
6.85
4.88
40.37%
6.95
4.64
49.78%
PBT
35.71
59.13
-39.61%
30.07
21.64
38.96%
-3.95
-0.75
-
40.04
47.43
-15.58%
Tax
10.01
16.09
-37.79%
7.97
7.27
9.63%
0.97
-4.22
-
10.97
17.64
-37.81%
PAT
25.69
43.04
-40.31%
22.11
14.37
53.86%
-4.91
3.47
-
29.07
29.79
-2.42%
PATM
11.80%
20.32%
12.04%
9.01%
-2.48%
1.88%
14.48%
14.48%
EPS
2.31
4.05
-42.96%
1.97
1.41
39.72%
-0.87
0.32
-
2.64
2.68
-1.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
800.17
770.24
751.59
747.45
577.21
689.31
898.57
814.64
798.44
546.89
407.13
Net Sales Growth
5.02%
2.48%
0.55%
29.49%
-16.26%
-23.29%
10.30%
2.03%
46.00%
34.33%
 
Cost Of Goods Sold
398.02
382.11
401.32
390.98
329.71
439.97
612.26
391.13
358.93
237.18
152.77
Gross Profit
402.15
388.13
350.26
356.47
247.49
249.34
286.31
423.52
439.51
309.72
254.37
GP Margin
50.26%
50.39%
46.60%
47.69%
42.88%
36.17%
31.86%
51.99%
55.05%
56.63%
62.48%
Total Expenditure
652.32
621.27
634.26
629.11
470.56
565.99
740.93
617.50
595.70
391.17
303.70
Power & Fuel Cost
-
10.43
7.13
8.25
8.14
5.88
4.76
5.49
5.58
4.72
4.36
% Of Sales
-
1.35%
0.95%
1.10%
1.41%
0.85%
0.53%
0.67%
0.70%
0.86%
1.07%
Employee Cost
-
95.58
86.17
76.15
68.09
53.69
42.32
69.23
61.35
33.74
29.43
% Of Sales
-
12.41%
11.47%
10.19%
11.80%
7.79%
4.71%
8.50%
7.68%
6.17%
7.23%
Manufacturing Exp.
-
18.59
12.24
12.09
7.83
7.07
4.95
4.88
5.39
25.65
29.98
% Of Sales
-
2.41%
1.63%
1.62%
1.36%
1.03%
0.55%
0.60%
0.68%
4.69%
7.36%
General & Admin Exp.
-
17.48
16.50
15.03
12.03
13.27
17.05
39.48
36.36
24.68
17.07
% Of Sales
-
2.27%
2.20%
2.01%
2.08%
1.93%
1.90%
4.85%
4.55%
4.51%
4.19%
Selling & Distn. Exp.
-
68.41
63.95
67.18
31.35
28.83
34.72
62.09
92.46
42.51
47.05
% Of Sales
-
8.88%
8.51%
8.99%
5.43%
4.18%
3.86%
7.62%
11.58%
7.77%
11.56%
Miscellaneous Exp.
-
28.67
46.96
59.43
13.40
17.28
24.86
45.21
35.63
22.71
47.05
% Of Sales
-
3.72%
6.25%
7.95%
2.32%
2.51%
2.77%
5.55%
4.46%
4.15%
5.66%
EBITDA
147.85
148.97
117.33
118.34
106.65
123.32
157.64
197.14
202.74
155.72
103.43
EBITDA Margin
18.48%
19.34%
15.61%
15.83%
18.48%
17.89%
17.54%
24.20%
25.39%
28.47%
25.40%
Other Income
20.18
30.39
17.79
31.49
21.95
39.19
37.63
26.54
12.51
24.35
20.29
Interest
9.33
6.91
10.36
4.74
7.24
7.57
4.41
22.80
19.69
18.61
16.41
Depreciation
27.63
26.38
18.67
17.33
17.23
12.59
8.94
21.38
20.14
13.26
11.30
PBT
101.87
146.07
106.07
127.76
104.13
142.35
181.92
179.49
175.40
148.19
96.02
Tax
29.92
35.29
29.34
31.04
30.16
33.71
55.25
56.63
62.72
48.05
34.63
Tax Rate
29.37%
30.20%
27.66%
57.30%
28.96%
26.14%
30.37%
38.98%
35.76%
32.42%
36.07%
PAT
71.96
75.46
70.85
15.04
68.49
97.26
123.72
58.78
82.04
82.49
59.91
PAT before Minority Interest
63.43
81.58
76.73
23.13
73.97
95.25
126.66
88.66
112.68
100.15
61.39
Minority Interest
-8.53
-6.12
-5.88
-8.09
-5.48
2.01
-2.94
-29.88
-30.64
-17.66
-1.48
PAT Margin
8.99%
9.80%
9.43%
2.01%
11.87%
14.11%
13.77%
7.22%
10.28%
15.08%
14.72%
PAT Growth
-20.64%
6.51%
371.08%
-78.04%
-29.58%
-21.39%
110.48%
-28.35%
-0.55%
37.69%
 
EPS
6.85
7.18
6.74
1.43
6.52
9.25
11.77
5.59
7.81
7.85
5.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
967.19
883.90
818.70
808.25
735.61
646.00
536.24
486.62
412.62
337.08
Share Capital
10.47
10.42
10.37
10.31
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
949.00
864.59
798.40
788.10
725.30
635.68
525.92
476.31
402.31
326.77
Non-Current Liabilities
51.06
42.84
29.20
45.24
46.32
37.99
12.92
32.81
49.55
67.52
Secured Loans
35.59
40.69
23.22
32.60
37.24
32.54
5.92
25.58
29.62
55.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.62
2.23
Long Term Provisions
2.54
2.69
1.07
2.50
2.44
1.75
1.91
2.05
1.81
1.40
Current Liabilities
159.82
193.26
233.09
203.64
230.53
207.03
299.40
437.09
378.97
242.68
Trade Payables
60.97
86.39
92.61
74.22
89.92
78.88
58.43
98.25
108.49
80.33
Other Current Liabilities
64.87
58.20
67.85
53.69
57.21
50.24
124.46
99.93
52.76
70.30
Short Term Borrowings
32.12
46.01
60.70
65.04
66.39
64.30
105.66
187.47
62.12
61.04
Short Term Provisions
1.87
2.66
11.93
10.69
17.01
13.61
10.85
51.45
155.60
31.00
Total Liabilities
1,213.86
1,153.53
1,108.75
1,076.79
1,027.22
904.88
860.04
1,022.90
874.24
662.17
Net Block
369.37
378.05
280.76
233.72
240.97
144.97
136.48
303.86
225.25
234.38
Gross Block
467.78
458.74
343.41
285.10
276.07
169.89
157.47
326.83
300.74
293.82
Accumulated Depreciation
98.41
80.69
62.65
51.38
35.10
24.92
20.99
22.97
75.48
59.44
Non Current Assets
402.25
456.15
331.89
311.59
257.48
211.39
170.25
456.97
291.23
244.66
Capital Work in Progress
7.83
2.80
22.15
2.39
0.00
46.74
0.47
4.03
9.10
0.00
Non Current Investment
3.61
2.84
2.39
0.70
0.72
0.72
6.30
1.05
0.11
0.01
Long Term Loans & Adv.
16.25
17.62
24.42
12.63
14.56
18.63
26.72
11.45
56.77
10.27
Other Non Current Assets
4.50
54.16
1.47
62.15
1.24
0.33
0.29
136.58
0.00
0.00
Current Assets
811.62
697.37
776.86
765.20
769.74
693.49
689.79
565.93
583.00
417.08
Current Investments
0.56
4.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
118.45
103.06
123.94
98.93
74.14
77.37
59.03
49.30
38.67
33.70
Sundry Debtors
404.35
385.17
392.75
463.82
547.91
460.73
298.48
254.45
300.93
247.47
Cash & Bank
215.62
102.99
177.53
144.55
103.32
106.63
88.86
150.50
78.18
57.29
Other Current Assets
72.66
6.63
14.12
17.55
44.37
48.76
243.41
111.68
165.22
78.62
Short Term Loans & Adv.
55.65
94.56
68.52
40.35
28.24
22.55
146.30
78.44
149.92
60.69
Net Current Assets
651.80
504.11
543.77
561.56
539.21
486.47
390.39
128.84
204.03
174.40
Total Assets
1,213.87
1,153.52
1,108.75
1,076.79
1,027.22
904.88
860.04
1,022.90
874.23
662.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
152.45
34.31
135.48
63.97
46.70
39.95
17.64
289.47
112.95
48.94
PBT
146.07
106.07
127.76
104.13
128.97
181.91
179.49
175.40
148.19
96.02
Adjustment
38.19
57.92
-31.71
46.29
26.85
-10.97
17.55
36.24
18.18
22.48
Changes in Working Capital
3.04
-85.12
73.37
-57.89
-70.32
-183.07
-140.80
113.48
-8.33
-60.94
Cash after chg. in Working capital
187.30
78.87
169.42
92.53
85.49
-12.13
56.24
325.13
158.05
57.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.85
-44.56
-33.94
-28.56
-38.79
52.08
-38.61
-35.66
-45.10
-8.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-132.82
-7.75
-92.98
-46.99
-47.89
-73.52
50.24
-231.25
-49.84
-38.98
Net Fixed Assets
-33.46
-96.13
-78.37
-10.99
-65.98
-52.48
-1.04
42.08
-5.32
-28.78
Net Investments
-0.43
0.00
0.73
0.01
0.01
0.16
2.37
-0.95
-1.36
0.00
Others
-98.93
88.38
-15.34
-36.01
18.08
-21.20
48.91
-272.38
-43.16
-10.20
Cash from Financing Activity
-20.89
-24.94
-23.73
-20.80
-6.30
16.83
-75.98
-10.13
-40.25
-43.26
Net Cash Inflow / Outflow
-1.27
1.62
18.78
-3.82
-7.50
-16.74
-8.10
48.09
22.85
-33.31
Opening Cash & Equivalents
25.01
21.99
13.13
15.34
15.04
36.95
47.41
0.00
5.09
49.57
Closing Cash & Equivalent
23.59
25.01
21.99
13.13
15.34
15.04
36.95
47.41
27.60
16.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
91.65
84.01
78.01
77.41
71.32
62.63
51.99
47.18
40.00
32.64
ROA
6.89%
6.78%
2.12%
7.03%
9.86%
14.35%
9.42%
11.88%
13.04%
9.01%
ROE
8.89%
9.11%
2.88%
9.64%
13.79%
21.43%
17.34%
25.06%
26.73%
19.74%
ROCE
12.15%
12.22%
6.37%
12.49%
17.02%
26.58%
24.61%
31.06%
32.07%
23.57%
Fixed Asset Turnover
1.66
1.87
2.38
2.06
3.09
5.49
3.37
2.56
1.85
1.47
Receivable days
187.07
188.89
209.14
319.89
267.05
154.20
123.80
126.33
182.13
206.07
Inventory Days
52.48
55.12
54.42
54.72
40.11
27.70
24.25
20.01
24.04
29.51
Payable days
70.38
81.40
77.87
90.85
56.62
35.01
51.74
67.63
95.25
108.77
Cash Conversion Cycle
169.17
162.62
185.69
283.75
250.53
146.89
96.31
78.70
110.92
126.81
Total Debt/Equity
0.09
0.11
0.13
0.15
0.16
0.16
0.22
0.46
0.32
0.47
Interest Cover
17.91
11.23
12.42
15.38
18.04
42.21
7.37
9.91
8.96
6.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.