Shareholder's Funds
3,044.13
2,448.29
2,583.05
2,179.93
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
Share Capital
55.19
54.97
55.90
55.46
55.34
54.83
37.90
37.64
37.56
37.61
Total Reserves
2,898.04
2,353.55
2,504.64
2,124.43
1,837.08
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
Non-Current Liabilities
31.32
3.16
48.39
91.96
63.49
-73.64
56.17
73.33
128.89
68.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
66.21
98.54
165.74
63.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.08
Long Term Provisions
71.23
48.74
49.24
80.28
69.53
63.74
68.74
57.92
51.55
42.33
Current Liabilities
745.80
618.74
659.89
634.35
611.41
714.42
761.83
774.63
573.35
857.33
Trade Payables
280.53
231.28
209.51
131.75
190.37
214.83
158.72
131.11
118.39
133.16
Other Current Liabilities
378.04
290.94
376.51
423.15
343.23
404.18
327.30
330.03
326.48
291.80
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
38.12
210.91
221.88
49.81
367.72
Short Term Provisions
87.23
96.52
73.87
79.45
77.80
57.30
64.90
91.61
78.67
64.65
Total Liabilities
3,821.25
3,070.19
3,291.33
2,906.24
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
Net Block
697.09
735.90
724.55
698.15
750.99
588.10
829.43
670.85
630.17
729.56
Gross Block
1,152.25
1,199.42
1,195.66
1,122.23
1,097.48
850.95
1,063.70
819.00
697.59
1,119.67
Accumulated Depreciation
455.16
463.52
471.10
424.08
346.50
262.85
234.27
148.16
67.42
390.11
Non Current Assets
1,053.83
900.42
858.04
800.95
878.87
680.82
981.27
961.76
809.49
906.91
Capital Work in Progress
11.64
6.50
2.84
6.55
2.35
0.00
31.54
137.61
36.04
12.05
Non Current Investment
285.96
74.37
54.07
0.00
0.00
0.00
10.75
1.03
11.76
22.47
Long Term Loans & Adv.
40.06
65.52
60.01
56.86
110.58
81.63
103.36
140.59
124.27
130.26
Other Non Current Assets
19.08
18.13
16.57
39.40
14.95
11.10
6.19
11.68
7.25
12.56
Current Assets
2,767.42
2,169.77
2,433.30
2,105.29
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
Current Investments
1,033.61
490.78
786.12
570.95
33.00
190.90
118.47
77.77
0.00
59.04
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
23.88
43.35
38.00
22.88
Sundry Debtors
1,036.52
907.12
848.77
631.77
740.19
710.75
805.70
784.34
686.09
697.87
Cash & Bank
424.94
556.66
382.77
527.36
630.11
377.15
504.93
390.18
395.33
363.75
Other Current Assets
272.34
53.23
76.29
343.87
285.15
394.70
204.23
174.71
158.76
171.35
Short Term Loans & Adv.
225.00
161.98
339.35
31.34
120.83
51.26
51.79
43.14
46.48
49.24
Net Current Assets
2,021.61
1,551.03
1,773.40
1,470.93
1,077.04
959.08
895.39
695.72
704.84
457.56
Total Assets
3,821.25
3,070.19
3,291.34
2,906.24
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
|