Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Depository Services

Rating :
N/A

BSE: 543232 | NSE: CAMS

3765.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3730.00
  •  3890.00
  •  3720.00
  •  3724.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  397525
  •  15113.17
  •  4969.85
  •  2351.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,397.13
  • 52.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,182.35
  • 1.02%
  • 21.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.09%
  • 18.04%
  • FII
  • DII
  • Others
  • 56.53%
  • 16.85%
  • 6.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 10.19
  • 7.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 12.01
  • 3.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.04
  • 15.53
  • 7.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
365.17
275.08
32.75%
331.40
261.30
26.83%
310.46
249.24
24.56%
289.68
243.57
18.93%
Expenses
194.97
152.97
27.46%
181.60
151.25
20.07%
167.12
140.15
19.24%
160.30
135.37
18.42%
EBITDA
170.20
122.12
39.37%
149.80
110.05
36.12%
143.34
109.09
31.40%
129.38
108.21
19.56%
EBIDTM
46.61%
44.39%
45.20%
42.12%
46.17%
43.77%
44.66%
44.42%
Other Income
12.57
9.63
30.53%
11.71
9.68
20.97%
11.43
7.88
45.05%
9.91
7.08
39.97%
Interest
2.16
1.97
9.64%
2.13
2.02
5.45%
2.11
2.03
3.94%
2.12
1.99
6.53%
Depreciation
18.37
17.42
5.45%
16.98
16.50
2.91%
18.10
16.39
10.43%
18.45
15.51
18.96%
PBT
162.25
112.35
44.41%
142.39
101.20
40.70%
134.57
98.54
36.56%
118.72
97.79
21.40%
Tax
41.41
28.57
44.94%
35.44
25.53
38.82%
31.58
24.18
30.60%
30.19
24.22
24.65%
PAT
120.83
83.78
44.22%
106.95
75.68
41.32%
102.98
74.36
38.49%
88.54
73.57
20.35%
PATM
33.09%
30.46%
32.27%
28.96%
33.17%
29.84%
30.56%
30.20%
EPS
24.85
17.20
44.48%
22.00
15.58
41.21%
21.06
15.23
38.28%
18.17
15.05
20.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,296.71
1,136.52
971.83
909.67
705.50
699.63
693.64
641.54
478.31
397.92
383.65
Net Sales Growth
25.99%
16.95%
6.83%
28.94%
0.84%
0.86%
8.12%
34.13%
20.20%
3.72%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,296.71
1,136.52
971.83
909.67
705.50
699.63
693.64
641.54
478.31
397.92
383.65
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
703.99
631.63
550.60
493.20
430.60
413.24
475.73
408.85
292.22
245.15
247.64
Power & Fuel Cost
-
11.88
10.24
7.73
6.26
8.64
9.00
7.60
6.34
6.10
5.46
% Of Sales
-
1.05%
1.05%
0.85%
0.89%
1.23%
1.30%
1.18%
1.33%
1.53%
1.42%
Employee Cost
-
397.16
358.08
321.75
262.36
258.02
274.62
226.33
163.43
139.57
114.74
% Of Sales
-
34.95%
36.85%
35.37%
37.19%
36.88%
39.59%
35.28%
34.17%
35.07%
29.91%
Manufacturing Exp.
-
138.00
112.26
2.46
4.01
0.00
0.00
10.63
0.00
25.03
6.29
% Of Sales
-
12.14%
11.55%
0.27%
0.57%
0%
0%
1.66%
0%
6.29%
1.64%
General & Admin Exp.
-
69.26
58.73
120.02
101.02
108.80
153.87
117.64
53.48
42.97
30.69
% Of Sales
-
6.09%
6.04%
13.19%
14.32%
15.55%
22.18%
18.34%
11.18%
10.80%
8.00%
Selling & Distn. Exp.
-
2.83
3.16
3.18
6.82
15.24
1.62
15.49
0.35
24.40
0.37
% Of Sales
-
0.25%
0.33%
0.35%
0.97%
2.18%
0.23%
2.41%
0.07%
6.13%
0.10%
Miscellaneous Exp.
-
12.50
8.13
12.77
30.72
6.06
22.05
20.74
5.54
7.08
0.37
% Of Sales
-
1.10%
0.84%
1.40%
4.35%
0.87%
3.18%
3.23%
1.16%
1.78%
23.48%
EBITDA
592.72
504.89
421.23
416.47
274.90
286.39
217.91
232.69
186.09
152.77
136.01
EBITDA Margin
45.71%
44.42%
43.34%
45.78%
38.97%
40.93%
31.42%
36.27%
38.91%
38.39%
35.45%
Other Income
45.62
40.65
26.81
24.94
50.88
21.42
18.06
22.19
24.52
14.24
7.30
Interest
8.52
8.21
7.61
7.13
7.90
9.72
0.28
0.28
0.10
1.10
0.14
Depreciation
71.90
70.48
60.25
51.62
43.41
51.25
28.44
22.67
16.92
18.47
23.72
PBT
557.93
466.85
380.19
382.65
274.46
246.84
207.26
231.93
193.60
147.44
119.44
Tax
138.62
115.87
95.55
95.70
69.16
74.95
72.08
82.21
66.47
48.95
39.46
Tax Rate
24.85%
24.82%
25.13%
25.01%
25.20%
30.36%
34.78%
35.45%
34.33%
33.20%
33.04%
PAT
419.30
353.64
285.24
286.95
205.29
171.82
134.65
149.72
126.35
98.22
79.92
PAT before Minority Interest
423.47
350.98
284.63
286.95
205.29
171.89
135.18
149.72
127.13
98.48
79.98
Minority Interest
4.17
2.66
0.61
0.00
0.00
-0.07
-0.53
0.00
-0.78
-0.26
-0.06
PAT Margin
32.34%
31.12%
29.35%
31.54%
29.10%
24.56%
19.41%
23.34%
26.42%
24.68%
20.83%
PAT Growth
36.41%
23.98%
-0.60%
39.78%
19.48%
27.60%
-10.07%
18.50%
28.64%
22.90%
 
EPS
85.05
71.73
57.86
58.20
41.64
34.85
27.31
30.37
25.63
19.92
16.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
914.53
781.72
647.64
515.87
548.86
451.75
449.78
415.54
364.06
294.95
Share Capital
49.14
48.99
48.90
48.79
48.76
48.76
48.76
48.76
48.76
48.76
Total Reserves
811.54
680.30
567.65
455.85
496.48
402.99
401.02
366.78
315.30
246.19
Non-Current Liabilities
178.93
134.88
125.02
129.24
144.01
56.55
46.35
36.67
26.31
30.67
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
72.06
70.24
72.80
74.83
73.20
71.25
56.71
44.16
32.99
32.46
Current Liabilities
305.94
170.01
776.99
692.06
552.07
107.91
385.59
271.07
41.94
49.65
Trade Payables
64.60
43.34
48.95
52.91
36.08
35.94
34.86
29.02
24.56
19.99
Other Current Liabilities
217.48
111.79
111.46
118.89
55.65
52.98
34.79
14.03
10.53
11.44
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
23.86
14.88
616.58
520.27
460.34
19.00
315.94
228.02
6.85
18.21
Total Liabilities
1,400.51
1,087.36
1,549.65
1,337.17
1,244.94
624.50
889.47
731.47
439.72
381.73
Net Block
375.82
332.53
314.09
284.02
308.99
222.86
216.61
196.78
191.85
197.62
Gross Block
735.90
626.52
566.93
487.88
481.53
348.54
318.65
278.66
260.71
258.63
Accumulated Depreciation
360.08
293.99
252.84
203.87
172.54
125.68
102.04
81.88
68.86
61.01
Non Current Assets
406.34
356.98
328.26
298.51
322.82
241.92
242.70
212.21
204.89
209.61
Capital Work in Progress
13.07
8.81
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.53
0.53
2.04
2.03
2.12
1.65
1.57
Long Term Loans & Adv.
16.82
14.39
13.49
13.43
12.81
12.74
15.72
10.07
10.89
9.40
Other Non Current Assets
0.63
1.26
0.52
0.53
0.49
4.28
8.34
3.23
0.49
1.02
Current Assets
994.17
730.38
1,221.39
1,038.67
922.11
382.58
646.77
519.26
234.83
172.12
Current Investments
406.55
329.83
316.95
235.54
305.61
230.50
216.13
220.20
175.83
103.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
64.86
33.02
25.55
28.99
32.03
26.97
22.51
11.89
10.05
3.26
Cash & Bank
211.13
152.36
150.81
180.25
50.46
43.50
27.66
15.26
13.99
19.74
Other Current Assets
311.63
179.44
90.01
72.66
534.02
81.60
380.48
271.91
34.95
45.39
Short Term Loans & Adv.
18.05
35.72
638.07
521.24
468.57
12.92
318.18
222.69
2.80
3.59
Net Current Assets
688.23
560.37
444.40
346.61
370.04
274.67
261.18
248.19
192.89
122.47
Total Assets
1,400.51
1,087.36
1,549.65
1,337.18
1,244.93
624.50
889.47
731.47
439.72
381.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
401.49
318.48
321.45
264.02
198.86
162.05
PBT
466.85
380.19
382.65
274.46
246.84
207.26
Adjustment
56.26
67.04
66.79
35.56
44.09
10.38
Changes in Working Capital
-32.25
-33.01
-20.12
20.71
-9.46
20.35
Cash after chg. in Working capital
490.86
414.21
429.31
330.73
281.46
237.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.36
-95.73
-107.86
-66.71
-82.60
-75.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-187.59
-101.68
-130.87
2.16
-83.83
-32.50
Net Fixed Assets
-50.79
-45.31
-70.88
-14.61
-112.19
Net Investments
-119.47
-23.79
-92.92
34.73
-74.14
Others
-17.33
-32.58
32.93
-17.96
102.50
Cash from Financing Activity
-223.55
-204.91
-203.50
-271.98
-96.67
-132.08
Net Cash Inflow / Outflow
-9.65
11.88
-12.92
-5.79
18.36
-2.53
Opening Cash & Equivalents
16.39
4.51
17.43
23.22
4.86
7.40
Closing Cash & Equivalent
6.74
16.39
4.51
17.43
23.22
4.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
175.14
148.85
126.08
103.43
111.82
92.65
92.24
85.22
74.66
60.49
ROA
28.21%
21.59%
19.88%
15.90%
15.26%
17.86%
18.47%
21.71%
23.98%
21.43%
ROE
44.15%
42.30%
51.19%
39.11%
34.48%
29.99%
34.60%
32.61%
29.89%
28.43%
ROCE
56.01%
54.26%
67.00%
53.04%
51.28%
46.04%
53.67%
49.69%
45.08%
42.51%
Fixed Asset Turnover
1.67
1.63
1.72
1.46
1.69
2.08
2.15
1.77
1.53
1.62
Receivable days
15.72
11.00
10.94
15.79
15.39
13.02
9.79
8.37
6.11
3.26
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
39.17
40.87
40.93
51.94
37.81
43.03
Cash Conversion Cycle
15.72
11.00
10.94
15.79
-23.78
-27.86
-31.15
-43.57
-31.70
-39.77
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
57.84
50.98
54.64
35.72
26.38
746.26
826.37
1958.49
135.05
852.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.