Shareholder's Funds
26,706.43
23,407.78
20,841.69
18,326.53
15,763.00
15,012.28
14,229.19
12,543.66
11,516.22
10,801.49
Share Capital
161.47
161.43
161.36
161.29
161.25
161.14
161.02
160.90
160.68
160.59
Total Reserves
26,458.42
23,184.53
20,636.35
18,123.15
15,548.70
14,794.10
14,001.91
12,320.74
11,266.12
10,557.74
Non-Current Liabilities
81.92
183.53
621.70
1,660.47
2,972.37
4,646.15
4,259.05
4,514.99
1,407.13
2,417.66
Secured Loans
0.00
332.46
376.20
355.32
304.74
47.70
0.00
0.00
207.00
287.09
Unsecured Loans
0.00
-332.46
40.04
847.43
2,064.54
3,782.37
3,662.11
3,645.36
14.88
22.19
Long Term Provisions
129.26
102.16
100.22
116.17
133.27
121.41
137.92
140.52
144.68
1,783.17
Current Liabilities
5,245.77
5,033.27
4,912.87
4,591.14
4,393.14
3,771.51
3,832.22
3,388.91
7,776.05
3,881.13
Trade Payables
2,473.98
2,534.52
2,508.10
2,066.82
2,281.81
1,947.99
2,119.12
1,586.30
1,475.82
1,452.06
Other Current Liabilities
890.98
1,007.60
769.81
1,093.21
706.65
541.86
647.04
908.95
1,006.14
654.55
Short Term Borrowings
247.02
187.90
393.34
334.73
447.15
486.16
435.87
467.23
4,969.67
1,392.48
Short Term Provisions
1,633.79
1,303.25
1,241.62
1,096.38
957.53
795.50
630.19
426.43
324.42
382.04
Total Liabilities
32,130.02
28,930.34
26,651.95
24,837.20
23,422.79
23,761.91
22,672.90
20,885.79
21,049.49
17,280.76
Net Block
9,493.61
9,100.65
9,621.91
9,393.77
9,558.59
9,546.51
9,949.14
9,508.16
9,368.32
6,829.64
Gross Block
18,161.28
17,204.76
16,968.35
15,647.05
14,913.62
13,790.31
12,960.01
11,370.70
10,167.62
9,561.55
Accumulated Depreciation
8,574.10
7,994.72
7,310.84
6,216.82
5,309.30
4,233.78
3,010.87
1,609.71
799.30
2,731.91
Non Current Assets
12,688.61
11,731.79
11,924.75
11,656.17
11,716.61
11,335.28
11,858.80
12,082.23
12,208.26
9,689.47
Capital Work in Progress
1,152.72
1,093.30
766.18
968.89
824.53
676.18
981.33
1,682.98
2,060.87
580.90
Non Current Investment
642.21
572.52
355.63
545.43
578.80
490.20
157.66
137.36
176.35
249.76
Long Term Loans & Adv.
838.53
845.11
736.39
645.57
677.08
455.57
514.96
543.67
426.18
1,860.29
Other Non Current Assets
447.93
60.38
383.22
102.51
77.61
166.82
255.71
210.06
176.54
168.88
Current Assets
19,392.45
16,805.06
14,710.83
13,181.03
11,706.18
12,426.63
10,814.10
8,803.56
8,841.23
7,591.29
Current Investments
4,807.01
3,089.86
2,194.97
2,286.37
1,016.52
2,125.79
1,102.21
837.39
582.34
390.02
Inventories
5,237.95
5,156.43
5,350.24
4,669.18
4,377.60
3,964.83
4,044.70
3,519.72
3,808.05
3,780.62
Sundry Debtors
4,770.66
4,057.00
3,424.44
3,445.68
3,891.31
4,150.72
3,102.45
2,582.17
2,356.27
1,997.72
Cash & Bank
874.97
1,564.62
1,928.48
1,401.23
1,003.91
618.81
965.61
638.27
871.40
564.26
Other Current Assets
3,701.86
373.99
305.56
347.54
1,416.84
1,566.48
1,599.13
1,226.01
1,223.17
858.67
Short Term Loans & Adv.
3,134.22
2,563.16
1,507.14
1,031.03
974.82
1,150.95
1,118.93
807.84
780.03
713.07
Net Current Assets
14,146.68
11,771.79
9,797.96
8,589.89
7,313.04
8,655.12
6,981.88
5,414.65
1,065.18
3,710.16
Total Assets
32,081.06
28,536.85
26,635.58
24,837.20
23,422.79
23,761.91
22,672.90
20,885.79
21,049.49
17,280.76
|