PBT
458.87
365.08
284.92
210.60
181.40
1.52
-21.00
Adjustment
198.48
209.14
159.83
75.14
83.48
18.37
44.09
Changes in Working Capital
-168.48
-98.45
-135.61
-129.37
-17.14
-5.05
24.55
Cash after chg. in Working capital
488.87
475.77
309.14
156.38
247.74
14.84
47.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-103.65
-93.64
-89.97
-55.98
-43.78
-9.16
-15.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00