Crompton Greaves Consumer Electricals, 539876, CROMPTON Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25,308.99
50.73
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25,559.56
0.76%
8.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
10.10
10.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
3.56
-1.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-2.39
-8.72

P:E (Median)

8 Years
5 Years
3 Years

40.54
41.23
41.29

P:BV (Average)

8 Years
5 Years
3 Years

10.62
10.33
8.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

28.25
28.59
27.19

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 6.88 9.1 11.39 13.57
P/E Ratio 59.44 44.92 35.92 30.14
Revenue 7313 8172 9264 10480
EBITDA 714 898 1078 1261
Net Income 440 583 734 881
ROA 7.5 10.3 12.1 13
P/Bk Ratio 8.77 7.66 6.73 5.9
ROE 15.55 17.99 20.02 21.19
FCFF 727.4 499.09 710.54 849.87
FCFF Yield 2.75 1.88 2.68 3.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1,645.33 1,476.17 11.46% 1,959.46 1,657.46 18.22% 1,796.62 1,603.84 12.02% 1,458.13 1,265.81 15.19%
Expenses 1,465.03 1,325.55 10.52% 1,737.01 1,491.74 16.44% 1,571.35 1,407.49 11.64% 1,311.04 1,135.63 15.45%
EBITDA 180.30 150.62 19.71% 222.45 165.72 34.23% 225.27 196.35 14.73% 147.09 130.18 12.99%
EBIDTM 10.96% 10.20% 11.35% 10.00% 12.54% 12.24% 10.09% 10.28%
Other Income 15.50 12.42 24.80% 21.83 18.59 17.43% 14.43 19.91 -27.52% 14.90 19.27 -22.68%
Interest 10.50 19.75 -46.84% 13.96 19.22 -27.37% 14.19 26.09 -45.61% 19.61 27.89 -29.69%
Depreciation 20.71 15.61 32.67% 19.63 13.99 40.31% 19.12 14.81 29.10% 16.51 14.28 15.62%
PBT 164.59 127.68 28.91% 210.69 151.10 39.44% 206.39 172.01 19.99% 125.87 107.28 17.33%
Tax 41.31 32.89 25.60% 53.07 35.78 48.32% 45.42 40.26 12.82% 30.50 22.94 32.96%
PAT 123.28 94.79 30.06% 157.62 115.32 36.68% 160.97 131.75 22.18% 95.37 84.34 13.08%
PATM 7.49% 6.42% 8.04% 6.96% 8.96% 8.21% 6.54% 6.66%
EPS 1.92 1.47 30.61% 2.45 1.79 36.87% 2.50 2.05 21.95% 1.48 1.31 12.98%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1,896.01 1,782.27 6.38% 2,137.69 1,876.85 13.90% 1,961.00 1,790.96 9.49% 1,692.69 1,516.21 11.64%
Expenses 1,692.59 1,607.75 5.28% 1,905.32 1,691.08 12.67% 1,757.40 1,579.52 11.26% 1,542.89 1,363.82 13.13%
EBITDA 203.42 174.52 16.56% 232.37 185.77 25.08% 203.60 211.44 -3.71% 149.80 152.39 -1.70%
EBIDTM 10.73% 9.79% 10.87% 9.90% 10.38% 11.81% 8.85% 10.05%
Other Income 17.52 14.88 17.74% 23.78 19.80 20.10% 16.04 16.77 -4.35% 16.67 21.30 -21.74%
Interest 12.04 21.53 -44.08% 15.52 20.57 -24.55% 15.56 27.38 -43.17% 21.53 29.42 -26.82%
Depreciation 38.16 32.12 18.80% 37.15 29.18 27.31% 35.04 30.40 15.26% 32.48 29.68 9.43%
PBT 170.74 135.75 25.78% 203.48 155.82 30.59% 169.04 170.43 -0.82% 112.46 114.59 -1.86%
Tax 42.67 34.88 22.33% 51.13 33.79 51.32% 35.61 38.88 -8.41% 27.01 26.40 2.31%
PAT 128.07 100.87 26.97% 152.35 122.03 24.85% 133.43 131.55 1.43% 85.45 88.19 -3.11%
PATM 6.75% 5.66% 7.13% 6.50% 6.80% 7.35% 5.05% 5.82%
EPS 1.94 1.52 27.63% 2.36 1.85 27.57% 2.15 2.06 4.37% 1.34 1.34 0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 6,859.54 6,388.38 5,809.31 5,373.20 4,749.95 4,511.97 4,478.91 4,079.66 3,900.89 1,811.68 0.00 Net Sales Growth 14.26% 9.97% 8.12% 13.12% 5.27% 0.74% 9.79% 4.58% 115.32% 0 Cost Of Goods Sold 4,678.29 4,367.20 3,967.15 3,643.11 3,175.95 3,008.76 3,025.17 2,733.84 2,674.70 1,244.82 0.00 Gross Profit 2,181.25 2,021.18 1,842.16 1,730.09 1,574.00 1,503.21 1,453.74 1,345.82 1,226.19 566.86 0.00 GP Margin 31.80% 31.64% 31.71% 32.20% 33.14% 33.32% 32.46% 32.99% 31.43% 31.29% 0 Total Expenditure 6,084.43 5,699.68 5,138.03 4,612.35 4,047.25 3,915.11 3,893.12 3,548.62 3,416.25 1,602.20 2.86 Power & Fuel Cost - 9.87 9.80 5.73 4.56 5.61 6.15 6.81 8.63 5.37 0.00 % Of Sales - 0.15% 0.17% 0.11% 0.10% 0.12% 0.14% 0.17% 0.22% 0.30% 0 Employee Cost - 474.21 439.63 362.39 336.58 310.95 291.88 282.65 232.20 100.49 0.00 % Of Sales - 7.42% 7.57% 6.74% 7.09% 6.89% 6.52% 6.93% 5.95% 5.55% 0 Manufacturing Exp. - 161.87 136.78 134.66 131.17 133.97 198.25 142.45 126.81 73.00 0.00 % Of Sales - 2.53% 2.35% 2.51% 2.76% 2.97% 4.43% 3.49% 3.25% 4.03% 0 General & Admin Exp. - 107.05 104.87 102.52 80.12 89.56 92.97 94.15 112.77 41.51 2.05 % Of Sales - 1.68% 1.81% 1.91% 1.69% 1.98% 2.08% 2.31% 2.89% 2.29% 0 Selling & Distn. Exp. - 479.42 377.79 291.45 261.43 281.53 220.52 242.87 227.80 109.38 0.00 % Of Sales - 7.50% 6.50% 5.42% 5.50% 6.24% 4.92% 5.95% 5.84% 6.04% 0 Miscellaneous Exp. - 100.06 102.01 72.49 57.44 84.73 58.18 45.85 33.34 27.63 0.00 % Of Sales - 1.57% 1.76% 1.35% 1.21% 1.88% 1.30% 1.12% 0.85% 1.53% 0 EBITDA 775.11 688.70 671.28 760.85 702.70 596.86 585.79 531.04 484.64 209.48 -2.86 EBITDA Margin 11.30% 10.78% 11.56% 14.16% 14.79% 13.23% 13.08% 13.02% 12.42% 11.56% 0 Other Income 66.66 60.34 74.41 79.90 77.62 58.87 48.26 30.75 19.49 3.85 0.00 Interest 58.26 72.77 102.69 35.31 42.91 40.67 59.60 63.74 65.53 35.45 0.00 Depreciation 75.97 65.23 54.23 42.29 29.69 26.79 12.89 12.61 11.04 6.27 0.00 PBT 707.54 611.04 588.77 763.15 707.72 588.27 561.56 485.44 427.56 171.61 -2.86 Tax 170.30 144.59 118.75 169.67 102.98 93.57 159.04 161.65 141.87 52.49 -0.99 Tax Rate 24.07% 23.66% 19.98% 22.23% 14.55% 15.91% 28.32% 33.30% 33.38% 33.29% 34.62% PAT 537.24 466.45 475.56 593.48 604.74 494.70 402.52 323.79 283.17 105.19 -1.87 PAT before Minority Interest 537.24 466.45 475.56 593.48 604.74 494.70 402.52 323.79 283.17 105.19 -1.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.83% 7.30% 8.19% 11.05% 12.73% 10.96% 8.99% 7.94% 7.26% 5.81% 0 PAT Growth 26.05% -1.92% -19.87% -1.86% 22.24% 22.90% 24.32% 14.34% 169.20% - EPS 8.35 7.25 7.39 9.22 9.40 7.69 6.25 5.03 4.40 1.63 -0.03

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 7,687.39 7,312.81 6,869.61 5,394.11 4,803.51 4,520.26 4,478.91 4,079.66 Net Sales Growth 10.35% 6.45% 27.35% 12.30% 6.27% 0.92% 9.79% Cost Of Goods Sold 5,209.69 4,954.60 4,638.05 3,654.88 3,212.75 3,070.33 3,091.82 2,799.55 Gross Profit 2,477.70 2,358.21 2,231.56 1,739.23 1,590.76 1,449.93 1,387.09 1,280.11 GP Margin 32.23% 32.25% 32.48% 32.24% 33.12% 32.08% 30.97% 31.38% Total Expenditure 6,898.20 6,599.12 6,099.14 4,624.66 4,085.02 3,921.16 3,894.59 3,548.62 Power & Fuel Cost - 19.57 19.25 5.73 4.56 5.61 6.15 6.81 % Of Sales - 0.27% 0.28% 0.11% 0.09% 0.12% 0.14% 0.17% Employee Cost - 589.87 540.80 362.39 336.58 310.95 291.88 282.65 % Of Sales - 8.07% 7.87% 6.72% 7.01% 6.88% 6.52% 6.93% Manufacturing Exp. - 166.44 141.17 134.66 131.17 77.71 131.60 76.74 % Of Sales - 2.28% 2.05% 2.50% 2.73% 1.72% 2.94% 1.88% General & Admin Exp. - 122.73 133.86 102.92 80.87 90.32 94.20 94.15 % Of Sales - 1.68% 1.95% 1.91% 1.68% 2.00% 2.10% 2.31% Selling & Distn. Exp. - 622.00 506.04 291.45 261.43 281.53 220.52 242.87 % Of Sales - 8.51% 7.37% 5.40% 5.44% 6.23% 4.92% 5.95% Miscellaneous Exp. - 123.91 119.97 72.63 57.66 84.71 58.42 45.85 % Of Sales - 1.69% 1.75% 1.35% 1.20% 1.87% 1.30% 1.12% EBITDA 789.19 713.69 770.47 769.45 718.49 599.10 584.32 531.04 EBITDA Margin 10.27% 9.76% 11.22% 14.26% 14.96% 13.25% 13.05% 13.02% Other Income 74.01 67.39 66.78 72.65 77.74 59.05 48.01 30.75 Interest 64.65 79.19 109.18 35.31 42.91 40.67 59.60 63.74 Depreciation 142.83 128.82 115.92 42.28 29.69 26.79 12.89 12.61 PBT 655.72 573.07 612.15 764.51 723.63 590.69 559.84 485.44 Tax 156.42 131.29 135.75 173.16 106.98 94.30 158.45 161.65 Tax Rate 23.85% 22.91% 22.18% 23.04% 14.78% 15.96% 28.30% 33.30% PAT 499.30 439.92 463.21 578.38 616.65 496.39 401.39 323.79 PAT before Minority Interest 500.97 441.78 476.40 578.38 616.65 496.39 401.39 323.79 Minority Interest 1.67 -1.86 -13.19 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.50% 6.02% 6.74% 10.72% 12.84% 10.98% 8.96% 7.94% PAT Growth 12.80% -5.03% -19.91% -6.21% 24.23% 23.67% 23.97% EPS 7.76 6.84 7.20 8.99 9.58 7.71 6.24 5.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3,205.48 2,838.97 2,455.66 1,918.99 1,467.80 1,098.48 789.50 517.75 228.72 -1.82 Share Capital 128.62 127.22 126.68 125.54 125.46 125.40 125.36 125.35 125.35 0.05 Total Reserves 3,002.62 2,572.63 2,190.35 1,630.92 1,201.10 852.25 576.41 361.46 103.37 -1.87 Non-Current Liabilities 499.57 724.14 113.02 376.80 148.21 306.90 618.18 635.91 517.44 -0.99 Secured Loans 298.97 597.18 0.00 298.78 179.72 349.26 648.55 647.84 507.21 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 191.05 131.23 109.55 112.40 19.11 17.29 17.48 17.55 14.47 0.00 Current Liabilities 1,814.87 1,512.91 2,709.28 1,189.94 1,077.41 1,204.77 969.46 930.16 902.57 2.86 Trade Payables 1,172.45 894.25 852.28 791.05 637.23 664.17 768.23 712.78 664.10 0.00 Other Current Liabilities 502.51 498.88 337.90 302.01 275.41 388.79 93.53 130.22 200.44 2.86 Short Term Borrowings 0.00 0.00 1,405.38 0.00 0.00 0.00 0.00 0.00 10.00 0.00 Short Term Provisions 139.91 119.78 113.72 96.88 164.77 151.81 107.70 87.16 28.03 0.00 Total Liabilities 5,519.92 5,076.02 5,277.96 3,485.73 2,693.42 2,610.15 2,377.14 2,083.82 1,648.73 0.05 Net Block 1,120.26 1,122.01 1,098.99 914.99 908.97 863.15 861.58 861.51 858.01 0.00 Gross Block 1,328.16 1,285.10 1,214.89 1,005.56 970.53 899.08 884.93 872.52 981.83 0.00 Accumulated Depreciation 207.90 163.09 115.90 90.57 61.56 35.93 23.35 11.01 123.82 0.00 Non Current Assets 3,214.02 3,183.73 2,626.08 973.56 973.68 903.73 889.80 880.35 875.90 0.00 Capital Work in Progress 50.99 23.69 7.50 10.86 19.90 0.98 0.61 0.05 0.07 0.00 Non Current Investment 1,928.21 1,928.21 1,407.17 14.20 14.20 14.20 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 66.00 66.43 77.62 33.51 15.05 7.67 6.11 5.77 17.82 0.00 Other Non Current Assets 48.56 43.39 34.80 0.00 15.56 17.73 21.50 13.02 0.00 0.00 Current Assets 2,305.90 1,892.29 2,651.88 2,512.17 1,719.74 1,706.42 1,487.34 1,203.47 772.83 0.05 Current Investments 628.14 530.77 610.65 761.07 539.58 529.98 367.58 318.87 0.00 0.00 Inventories 698.00 618.75 511.35 517.77 463.61 352.38 303.24 273.35 209.98 0.00 Sundry Debtors 580.12 529.80 490.70 452.36 458.71 565.98 553.64 472.82 416.51 0.00 Cash & Bank 215.27 47.80 903.78 594.52 47.06 142.41 177.38 69.74 90.00 0.05 Other Current Assets 184.37 95.23 63.92 108.15 210.78 115.67 85.50 68.69 56.34 0.00 Short Term Loans & Adv. 50.23 69.94 71.48 78.30 130.76 53.49 63.83 59.60 56.34 0.00 Net Current Assets 491.03 379.38 -57.40 1,322.23 642.33 501.65 517.88 273.31 -129.74 -2.81 Total Assets 5,519.92 5,076.02 5,277.96 3,485.73 2,693.42 2,610.15 2,377.14 2,083.82 1,648.73 0.05

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 2,999.62 2,659.99 2,452.96 1,931.43 1,468.34 1,097.34 789.50 Share Capital 128.62 127.22 126.68 125.54 125.46 125.40 125.36 Total Reserves 2,795.18 2,392.36 2,187.65 1,643.36 1,201.64 851.11 576.41 Non-Current Liabilities 569.46 809.80 205.75 376.51 148.16 306.30 618.18 Secured Loans 298.97 597.18 4.56 298.78 179.72 349.26 648.55 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 193.73 131.23 109.55 112.40 19.11 17.29 17.48 Current Liabilities 2,063.27 1,736.93 3,007.43 1,230.94 1,084.65 1,205.76 969.46 Trade Payables 1,314.46 1,035.38 1,009.71 820.42 643.57 665.01 768.23 Other Current Liabilities 521.45 521.87 367.19 308.12 275.45 388.94 93.53 Short Term Borrowings 0.00 0.00 1,448.29 0.00 0.00 0.00 0.00 Short Term Provisions 227.36 179.68 182.24 102.40 165.63 151.81 107.70 Total Liabilities 6,081.70 5,654.43 6,448.59 3,538.88 2,701.15 2,609.40 2,377.14 Net Block 3,196.83 3,249.94 3,273.47 914.99 908.97 863.15 861.58 Gross Block 3,518.36 3,466.30 3,389.37 1,005.56 970.53 899.08 884.93 Accumulated Depreciation 321.53 216.36 115.90 90.57 61.56 35.93 23.35 Non Current Assets 3,376.90 3,396.14 3,405.17 959.36 959.48 889.53 889.80 Capital Work in Progress 58.48 26.51 13.00 10.86 19.90 0.98 0.61 Non Current Investment 0.00 0.35 0.34 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 73.03 75.95 82.35 33.51 15.05 7.67 6.11 Other Non Current Assets 48.56 43.39 36.01 0.00 15.56 17.73 21.50 Current Assets 2,703.80 2,258.29 3,043.42 2,579.52 1,741.67 1,719.87 1,487.34 Current Investments 689.10 547.83 623.83 769.73 540.82 541.21 367.58 Inventories 830.44 743.85 721.04 518.64 463.61 352.38 303.24 Sundry Debtors 720.89 670.56 593.60 460.81 463.46 565.98 553.64 Cash & Bank 260.77 109.48 915.19 603.95 48.12 143.05 177.38 Other Current Assets 202.60 97.43 69.33 108.15 225.66 117.25 85.50 Short Term Loans & Adv. 64.45 89.14 120.43 118.24 138.15 55.07 63.83 Net Current Assets 640.53 521.36 35.99 1,348.58 657.02 514.11 517.88 Total Assets 6,080.70 5,654.43 6,448.59 3,538.88 2,701.15 2,609.40 2,377.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 795.97 424.80 730.19 814.92 421.07 301.44 315.41 312.56 175.71 0.00 PBT 611.04 594.31 763.15 707.72 588.27 561.56 485.44 425.04 157.68 -2.86 Adjustment 81.76 105.97 40.27 20.09 37.53 59.39 104.51 88.94 36.42 0.00 Changes in Working Capital 191.38 -153.86 90.91 139.70 -60.19 -120.16 -93.30 -54.83 35.65 2.86 Cash after chg. in Working capital 884.18 546.42 894.33 867.51 565.61 500.79 496.65 459.15 229.75 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -88.21 -121.62 -164.14 -52.59 -144.54 -199.35 -181.24 -146.59 -54.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -175.59 299.15 -1,720.43 -488.73 -1.67 -171.44 -33.05 -319.26 2.44 0.00 Net Fixed Assets -70.36 -86.40 -205.97 -25.99 -90.37 -14.52 -12.97 109.33 -981.90 Net Investments -97.37 -441.16 -1,242.55 -221.49 -9.60 -176.60 -48.71 -318.87 0.00 Others -7.86 826.71 -271.91 -241.25 98.30 19.68 28.63 -109.72 984.34 Cash from Financing Activity -533.65 -849.98 907.34 -96.17 -512.77 -186.15 -175.47 -17.48 -88.31 0.05 Net Cash Inflow / Outflow 86.73 -126.03 -82.90 230.02 -93.37 -56.15 106.89 -24.18 89.84 0.05 Opening Cash & Equivalents 44.06 170.09 252.99 22.97 116.34 172.49 65.60 89.78 0.05 0.00 Closing Cash & Equivalent 130.79 44.06 170.09 252.99 22.97 116.34 172.49 65.60 90.00 0.05

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 843.41 552.59 736.35 830.29 410.92 298.93 315.41 PBT 573.07 612.15 751.54 723.63 590.69 559.84 485.44 Adjustment 146.07 184.16 64.13 19.69 36.94 59.20 104.51 Changes in Working Capital 222.63 -103.86 100.50 144.47 -72.08 -120.76 -93.30 Cash after chg. in Working capital 941.77 692.45 916.17 887.79 555.55 498.28 496.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -98.36 -139.86 -179.82 -57.50 -144.63 -199.35 -181.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -206.89 263.16 -1,735.85 -495.73 8.90 -168.29 -33.05 Net Fixed Assets -70.36 -86.40 -205.97 -25.99 -90.37 -14.52 Net Investments -97.37 -441.16 -1,242.55 -221.49 -9.60 -176.60 Others -39.16 790.72 -287.33 -248.25 108.87 22.83 Cash from Financing Activity -541.30 -910.53 907.34 -96.17 -512.77 -186.15 -175.47 Net Cash Inflow / Outflow 95.22 -94.78 -92.16 238.39 -92.95 -55.51 106.89 Opening Cash & Equivalents 76.84 171.62 262.42 24.03 116.98 172.49 65.60 Closing Cash & Equivalent 172.06 76.84 170.26 262.42 24.03 116.98 172.49

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 48.69 42.44 36.58 27.98 21.15 15.59 11.20 7.77 3.65 -72.80 ROA 8.80% 9.19% 13.54% 19.57% 18.66% 16.14% 14.52% 15.17% 12.76% -3740.00% ROE 16.00% 18.96% 29.14% 39.23% 42.94% 47.94% 54.48% 79.15% 92.72% 0.00% ROCE 18.08% 17.94% 24.92% 35.61% 35.28% 39.00% 42.19% 48.12% 44.33% 0.00% Fixed Asset Turnover 4.89 4.65 4.84 4.81 4.83 5.02 4.67 4.33 1.90 0.00 Receivable days 31.71 32.06 32.03 35.00 41.45 45.62 45.63 40.41 81.37 0.00 Inventory Days 37.62 35.50 34.95 37.71 33.01 26.71 25.63 21.96 41.02 0.00 Payable days 77.05 66.01 64.93 68.96 47.48 48.98 49.92 48.19 102.25 0.00 Cash Conversion Cycle -7.72 1.55 2.05 3.75 26.97 23.36 21.35 14.18 20.14 0.00 Total Debt/Equity 0.19 0.34 0.67 0.27 0.26 0.66 0.92 1.33 2.82 0.00 Interest Cover 9.40 6.79 22.61 17.49 15.46 10.42 8.62 7.49 5.45 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 45.46 39.61 36.54 28.18 21.16 15.57 11.20 ROA 7.53% 7.87% 11.58% 19.76% 18.69% 16.10% 13.62% ROE 16.23% 19.71% 28.33% 39.84% 43.10% 47.83% 46.14% ROCE 18.17% 18.88% 24.32% 36.26% 35.42% 38.90% 38.19% Fixed Asset Turnover 2.09 2.00 2.45 4.86 4.84 5.02 4.64 Receivable days 34.73 33.58 35.67 35.12 41.56 45.62 49.23 Inventory Days 39.29 38.92 41.94 37.32 32.94 26.71 26.96 Payable days 78.34 68.21 74.05 70.20 47.75 49.02 54.17 Cash Conversion Cycle -4.33 4.29 3.56 2.24 26.76 23.32 22.02 Total Debt/Equity 0.20 0.37 0.69 0.27 0.26 0.66 0.92 Interest Cover 8.24 6.61 22.28 17.86 15.52 10.39 8.62

Top Investors:

hdfc mutual fund - hdfc business cycle fund

nippon life india trustee ltd-a/c nippon india nif

mirae asset balanced advantage fund

government pension fund global

franklin india equity hybrid fund

dsp flexi cap fund

uti- infrastructure fund

canara robeco mutual fund a/c canara robeco emergi

hdfc life insurance company limited

aditya birla sun life trustee private limited a/c

Annual Reports:

News Update:

Crompton Greaves Consumer Electricals launches new product ‘LED TabLight’
26th Nov 2024, 10:16 AM

The said product has been launched on November 23, 2024
Read More
Crompton Greaves Consumer Electricals launches new product ‘Regera 6L’
23rd Nov 2024, 16:02 PM

The said product has been launched on November 21, 2024
Read More
Crompton Greaves Consumer Electricals launches ‘LED Star Premion’
22nd Oct 2024, 09:50 AM

The said product has been launched on October 19, 2024
Read More
Crompton Greaves Consumer gets Green-Pro certification in Consumer Products category
21st Oct 2024, 10:22 AM

The CII Green-Pro certification is a reputed type 1 ecolabel that demands a comprehensive assessment of products' environmental impact and compliance with environmental norms
Read More
Crompton Greaves Consumer Electricals launches Ameo Pro Mixer Grinder
25th Sep 2024, 12:57 PM

The product is available at all Crompton authorized retail outlets and leading e-commerce platforms
Read More

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

BSE: 539876 | NSE: CROMPTON

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

BSE: 539876 | NSE: CROMPTON

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: