Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Consumer Durables - Domestic Appliances

Rating :
N/A

BSE: 539876 | NSE: CROMPTON

409.70
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  408.40
  •  415.75
  •  407.05
  •  408.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3302341
  •  13622.85
  •  484.00
  •  261.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,835.23
  • 52.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,173.43
  • 0.78%
  • 8.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.65%
  • 10.76%
  • FII
  • DII
  • Others
  • 36.01%
  • 48.69%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.10
  • 10.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.56
  • -1.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.39
  • -8.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.42
  • 40.75
  • 41.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 10.47
  • 8.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.19
  • 28.43
  • 27.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
2,137.69
1,876.85
13.90%
1,961.00
1,790.96
9.49%
1,692.69
1,516.21
11.64%
1,782.27
1,699.50
4.87%
Expenses
1,905.32
1,691.08
12.67%
1,757.40
1,579.52
11.26%
1,542.89
1,363.82
13.13%
1,607.75
1,506.39
6.73%
EBITDA
232.37
185.77
25.08%
203.60
211.44
-3.71%
149.80
152.39
-1.70%
174.52
193.11
-9.63%
EBIDTM
10.87%
9.90%
10.38%
11.81%
8.85%
10.05%
9.79%
11.36%
Other Income
23.78
19.80
20.10%
16.04
16.77
-4.35%
16.67
21.30
-21.74%
14.88
18.30
-18.69%
Interest
15.52
20.57
-24.55%
15.56
27.38
-43.17%
21.53
29.42
-26.82%
21.53
29.87
-27.92%
Depreciation
37.15
29.18
27.31%
35.04
30.40
15.26%
32.48
29.68
9.43%
32.12
28.28
13.58%
PBT
203.48
155.82
30.59%
169.04
170.43
-0.82%
112.46
114.59
-1.86%
135.75
153.26
-11.43%
Tax
51.13
33.79
51.32%
35.61
38.88
-8.41%
27.01
26.40
2.31%
34.88
22.55
54.68%
PAT
152.35
122.03
24.85%
133.43
131.55
1.43%
85.45
88.19
-3.11%
100.87
130.71
-22.83%
PATM
7.13%
6.50%
6.80%
7.35%
5.05%
5.82%
5.66%
7.69%
EPS
2.36
1.85
27.57%
2.15
2.06
4.37%
1.34
1.34
0.00%
1.52
1.98
-23.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
7,573.65
7,312.81
6,869.61
5,394.11
4,803.51
4,520.26
4,478.91
4,079.66
Net Sales Growth
10.03%
6.45%
27.35%
12.30%
6.27%
0.92%
9.79%
 
Cost Of Goods Sold
5,158.12
4,954.60
4,638.05
3,654.88
3,212.75
3,070.33
3,091.82
2,799.55
Gross Profit
2,415.53
2,358.21
2,231.56
1,739.23
1,590.76
1,449.93
1,387.09
1,280.11
GP Margin
31.89%
32.25%
32.48%
32.24%
33.12%
32.08%
30.97%
31.38%
Total Expenditure
6,813.36
6,599.12
6,099.14
4,624.66
4,085.02
3,921.16
3,894.59
3,548.62
Power & Fuel Cost
-
19.57
19.25
5.73
4.56
5.61
6.15
6.81
% Of Sales
-
0.27%
0.28%
0.11%
0.09%
0.12%
0.14%
0.17%
Employee Cost
-
589.87
540.80
362.39
336.58
310.95
291.88
282.65
% Of Sales
-
8.07%
7.87%
6.72%
7.01%
6.88%
6.52%
6.93%
Manufacturing Exp.
-
166.44
141.17
134.66
131.17
77.71
131.60
76.74
% Of Sales
-
2.28%
2.05%
2.50%
2.73%
1.72%
2.94%
1.88%
General & Admin Exp.
-
122.73
133.86
102.92
80.87
90.32
94.20
94.15
% Of Sales
-
1.68%
1.95%
1.91%
1.68%
2.00%
2.10%
2.31%
Selling & Distn. Exp.
-
622.00
506.04
291.45
261.43
281.53
220.52
242.87
% Of Sales
-
8.51%
7.37%
5.40%
5.44%
6.23%
4.92%
5.95%
Miscellaneous Exp.
-
123.91
119.97
72.63
57.66
84.71
58.42
45.85
% Of Sales
-
1.69%
1.75%
1.35%
1.20%
1.87%
1.30%
1.12%
EBITDA
760.29
713.69
770.47
769.45
718.49
599.10
584.32
531.04
EBITDA Margin
10.04%
9.76%
11.22%
14.26%
14.96%
13.25%
13.05%
13.02%
Other Income
71.37
67.39
66.78
72.65
77.74
59.05
48.01
30.75
Interest
74.14
79.19
109.18
35.31
42.91
40.67
59.60
63.74
Depreciation
136.79
128.82
115.92
42.28
29.69
26.79
12.89
12.61
PBT
620.73
573.07
612.15
764.51
723.63
590.69
559.84
485.44
Tax
148.63
131.29
135.75
173.16
106.98
94.30
158.45
161.65
Tax Rate
23.94%
22.91%
22.18%
23.04%
14.78%
15.96%
28.30%
33.30%
PAT
472.10
439.92
463.21
578.38
616.65
496.39
401.39
323.79
PAT before Minority Interest
473.29
441.78
476.40
578.38
616.65
496.39
401.39
323.79
Minority Interest
1.19
-1.86
-13.19
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.23%
6.02%
6.74%
10.72%
12.84%
10.98%
8.96%
7.94%
PAT Growth
-0.08%
-5.03%
-19.91%
-6.21%
24.23%
23.67%
23.97%
 
EPS
7.34
6.84
7.20
8.99
9.58
7.71
6.24
5.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,999.62
2,659.99
2,452.96
1,931.43
1,468.34
1,097.34
789.50
Share Capital
128.62
127.22
126.68
125.54
125.46
125.40
125.36
Total Reserves
2,795.18
2,392.36
2,187.65
1,643.36
1,201.64
851.11
576.41
Non-Current Liabilities
569.46
809.80
205.75
376.51
148.16
306.30
618.18
Secured Loans
298.97
597.18
4.56
298.78
179.72
349.26
648.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
193.73
131.23
109.55
112.40
19.11
17.29
17.48
Current Liabilities
2,063.27
1,736.93
3,007.43
1,230.94
1,084.65
1,205.76
969.46
Trade Payables
1,314.46
1,035.38
1,009.71
820.42
643.57
665.01
768.23
Other Current Liabilities
521.45
521.87
367.19
308.12
275.45
388.94
93.53
Short Term Borrowings
0.00
0.00
1,448.29
0.00
0.00
0.00
0.00
Short Term Provisions
227.36
179.68
182.24
102.40
165.63
151.81
107.70
Total Liabilities
6,081.70
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14
Net Block
3,196.83
3,249.94
3,273.47
914.99
908.97
863.15
861.58
Gross Block
3,518.36
3,466.30
3,389.37
1,005.56
970.53
899.08
884.93
Accumulated Depreciation
321.53
216.36
115.90
90.57
61.56
35.93
23.35
Non Current Assets
3,376.90
3,396.14
3,405.17
959.36
959.48
889.53
889.80
Capital Work in Progress
58.48
26.51
13.00
10.86
19.90
0.98
0.61
Non Current Investment
0.00
0.35
0.34
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
73.03
75.95
82.35
33.51
15.05
7.67
6.11
Other Non Current Assets
48.56
43.39
36.01
0.00
15.56
17.73
21.50
Current Assets
2,703.80
2,258.29
3,043.42
2,579.52
1,741.67
1,719.87
1,487.34
Current Investments
689.10
547.83
623.83
769.73
540.82
541.21
367.58
Inventories
830.44
743.85
721.04
518.64
463.61
352.38
303.24
Sundry Debtors
720.89
670.56
593.60
460.81
463.46
565.98
553.64
Cash & Bank
260.77
109.48
915.19
603.95
48.12
143.05
177.38
Other Current Assets
202.60
97.43
69.33
108.15
225.66
117.25
85.50
Short Term Loans & Adv.
64.45
89.14
120.43
118.24
138.15
55.07
63.83
Net Current Assets
640.53
521.36
35.99
1,348.58
657.02
514.11
517.88
Total Assets
6,080.70
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
843.41
552.59
736.35
830.29
410.92
298.93
315.41
PBT
573.07
612.15
751.54
723.63
590.69
559.84
485.44
Adjustment
146.07
184.16
64.13
19.69
36.94
59.20
104.51
Changes in Working Capital
222.63
-103.86
100.50
144.47
-72.08
-120.76
-93.30
Cash after chg. in Working capital
941.77
692.45
916.17
887.79
555.55
498.28
496.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.36
-139.86
-179.82
-57.50
-144.63
-199.35
-181.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-206.89
263.16
-1,735.85
-495.73
8.90
-168.29
-33.05
Net Fixed Assets
-70.36
-86.40
-205.97
-25.99
-90.37
-14.52
Net Investments
-97.37
-441.16
-1,242.55
-221.49
-9.60
-176.60
Others
-39.16
790.72
-287.33
-248.25
108.87
22.83
Cash from Financing Activity
-541.30
-910.53
907.34
-96.17
-512.77
-186.15
-175.47
Net Cash Inflow / Outflow
95.22
-94.78
-92.16
238.39
-92.95
-55.51
106.89
Opening Cash & Equivalents
76.84
171.62
262.42
24.03
116.98
172.49
65.60
Closing Cash & Equivalent
172.06
76.84
170.26
262.42
24.03
116.98
172.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
45.46
39.61
36.54
28.18
21.16
15.57
11.20
ROA
7.53%
7.87%
11.58%
19.76%
18.69%
16.10%
13.62%
ROE
16.23%
19.71%
28.33%
39.84%
43.10%
47.83%
46.14%
ROCE
18.17%
18.88%
24.32%
36.26%
35.42%
38.90%
38.19%
Fixed Asset Turnover
2.09
2.00
2.45
4.86
4.84
5.02
4.64
Receivable days
34.73
33.58
35.67
35.12
41.56
45.62
49.23
Inventory Days
39.29
38.92
41.94
37.32
32.94
26.71
26.96
Payable days
78.34
68.21
74.05
70.20
47.75
49.02
54.17
Cash Conversion Cycle
-4.33
4.29
3.56
2.24
26.76
23.32
22.02
Total Debt/Equity
0.20
0.37
0.69
0.27
0.26
0.66
0.92
Interest Cover
8.24
6.61
22.28
17.86
15.52
10.39
8.62

News Update:


  • Crompton Greaves Consumer Electricals launches ‘LED Star Premion’
    22nd Oct 2024, 09:50 AM

    The said product has been launched on October 19, 2024

    Read More
  • Crompton Greaves Consumer gets Green-Pro certification in Consumer Products category
    21st Oct 2024, 10:22 AM

    The CII Green-Pro certification is a reputed type 1 ecolabel that demands a comprehensive assessment of products' environmental impact and compliance with environmental norms

    Read More
  • Crompton Greaves Consumer Electricals launches Ameo Pro Mixer Grinder
    25th Sep 2024, 12:57 PM

    The product is available at all Crompton authorized retail outlets and leading e-commerce platforms

    Read More
  • Crompton Greaves completes LED street lighting project in Bengaluru
    3rd Sep 2024, 10:40 AM

    This transformative initiative marks a significant step towards enhancing road safety along key national highways

    Read More
  • Crompton Greaves launches new product ‘FlamePro Cooktop’
    2nd Sep 2024, 16:00 PM

    The said product has been launched on August 31, 2024

    Read More
  • Crompton Greaves gets patent for invention ‘Aerodynamic Profile’
    28th Aug 2024, 16:00 PM

    This patent has been officially granted on August 28, 2024 for the term of 20 years effective from April 05, 2018

    Read More
  • Crompton Greaves partners with Eastern Engineering to implement solar street lighting project in Orissa
    27th Aug 2024, 10:55 AM

    This transformative project illuminates the municipality with cutting-edge solar-powered street lights

    Read More
  • Crompton Greaves Consumer Electricals unveils ‘Ameo Blend Nutri Blender’
    24th Aug 2024, 16:40 PM

    The Ameo Blend Nutri Blender, with its compact design and powerful features, is set to redefine the blending experience in households across India

    Read More
  • Crompt.Greaves Cons. - Quarterly Results
    31st Jul 2024, 15:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.