Shareholder's Funds
9,866.30
8,973.26
8,381.30
7,663.53
6,605.75
5,631.68
5,706.52
4,847.39
4,170.61
3,354.14
Share Capital
177.20
177.18
176.79
176.74
176.71
176.63
176.15
176.15
175.91
175.65
Total Reserves
9,593.03
8,737.00
8,056.30
7,363.01
6,335.77
5,380.06
5,437.77
4,582.16
3,903.84
3,126.81
Non-Current Liabilities
882.85
601.42
539.47
194.77
225.92
113.27
534.14
635.54
753.65
588.22
Secured Loans
0.00
0.00
1.26
1.31
0.00
25.00
200.00
200.00
0.00
210.57
Unsecured Loans
535.97
298.84
249.10
0.00
162.89
1.05
164.34
270.39
342.42
0.00
Long Term Provisions
68.31
64.37
63.68
63.31
62.94
59.52
56.50
53.40
318.03
318.94
Current Liabilities
3,930.43
3,609.43
3,322.54
2,934.19
2,463.88
2,660.31
2,434.44
2,224.54
2,721.47
2,883.32
Trade Payables
2,421.71
2,186.61
2,017.95
1,915.26
1,482.15
1,455.43
1,410.32
1,310.03
1,330.12
1,095.84
Other Current Liabilities
461.70
376.95
366.24
397.37
465.30
525.76
411.23
343.79
352.06
543.64
Short Term Borrowings
622.10
700.18
617.29
349.14
304.24
498.23
464.49
440.33
449.74
522.99
Short Term Provisions
424.92
345.69
321.06
272.42
212.19
180.89
148.40
130.39
589.55
720.85
Total Liabilities
15,116.36
13,652.28
12,283.86
10,829.18
9,332.01
8,436.64
8,701.63
7,732.24
7,667.44
6,843.84
Net Block
3,769.55
3,531.60
2,258.83
2,192.42
2,201.13
1,916.96
1,973.95
1,903.41
1,667.40
1,877.13
Gross Block
6,155.39
5,522.70
3,978.94
3,715.72
3,566.16
3,076.40
2,981.87
2,779.14
2,483.67
2,540.89
Accumulated Depreciation
2,385.84
1,991.10
1,720.11
1,523.30
1,365.03
1,159.44
1,007.92
875.73
816.27
663.76
Non Current Assets
9,436.74
9,403.32
7,967.02
6,053.24
4,451.75
4,850.41
5,261.88
4,617.77
3,983.79
3,648.44
Capital Work in Progress
232.23
175.13
167.50
147.30
146.57
63.76
41.51
42.10
44.80
50.30
Non Current Investment
5,266.09
5,528.79
5,365.06
3,464.12
1,460.78
2,685.45
3,145.94
2,554.40
1,941.51
1,407.40
Long Term Loans & Adv.
122.18
96.75
107.34
142.68
96.72
86.71
76.17
93.65
309.73
293.48
Other Non Current Assets
1.24
24.00
19.22
106.72
546.55
97.53
24.31
24.21
20.35
20.13
Current Assets
5,679.62
4,248.96
4,316.54
4,775.94
4,880.26
3,586.23
3,439.75
3,114.47
3,683.65
3,195.40
Current Investments
1,666.60
736.47
854.56
746.01
1,391.03
725.41
713.39
740.75
749.23
405.97
Inventories
1,946.97
2,024.20
1,911.37
1,734.28
1,379.57
1,300.53
1,256.18
1,106.71
1,096.50
973.27
Sundry Debtors
898.72
848.75
646.15
561.58
813.89
833.56
706.08
650.42
809.20
710.84
Cash & Bank
666.36
325.92
570.14
1,329.03
811.37
328.16
306.06
304.81
219.82
276.04
Other Current Assets
500.97
32.91
40.51
17.92
484.40
398.57
458.04
311.78
808.90
829.28
Short Term Loans & Adv.
454.82
280.71
293.81
387.12
468.06
365.38
442.77
301.49
801.76
743.70
Net Current Assets
1,749.19
639.53
994.00
1,841.75
2,416.38
925.92
1,005.31
889.93
962.18
312.08
Total Assets
15,116.36
13,652.28
12,283.56
10,829.18
9,332.01
8,436.64
8,701.63
7,732.24
7,667.44
6,843.84
|