Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Mining & Minerals

Rating :
N/A

BSE: 512068 | NSE: Not Listed

126.2
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  127.4
  •  129.8
  •  123.6
  •  126.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127176
  •  16134877
  •  178.70
  •  88.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,942.90
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,054.48
  • N/A
  • 8.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.19%
  • 11.33%
  • 42.54%
  • FII
  • DII
  • Others
  • 1.87%
  • 0.00%
  • 19.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 340.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.98
  • 34.59
  • 34.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.15
  • 55.84
  • 109.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 5.62
  • 6.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -123.66
  • -156.07
  • -218.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3.65
0.07
5,114.29%
3.08
0.61
404.92%
3.24
0.09
3,500.00%
0.32
0.00
0
Expenses
24.55
2.27
981.50%
6.78
0.84
707.14%
10.00
0.92
986.96%
6.80
0.84
709.52%
EBITDA
-20.91
-2.20
-
-3.70
-0.23
-
-6.76
-0.83
-
-6.48
-0.84
-
EBIDTM
-573.58%
-3,389.23%
-120.33%
-37.91%
-209.12%
-913.19%
-2,050.63%
-83,800.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
3.20
2.21
44.80%
3.12
0.00
0
3.68
0.02
18,300.00%
2.98
0.00
0
PBT
-24.11
-4.41
-
-6.83
-0.23
-
-10.45
-0.85
-
-9.46
-0.84
-
Tax
0.00
0.00
0
0.00
0.00
0
0.03
0.10
-70.00%
0.00
0.00
0
PAT
-24.11
-4.41
-
-6.83
-0.23
-
-10.47
-0.95
-
-9.46
-0.84
-
PATM
-661.48%
-6,786.15%
-221.66%
-38.24%
-323.74%
-1,047.25%
-2,993.35%
-83,900.00%
EPS
-4.18
0.00
-
2.58
-0.02
-
-4.58
-0.08
-
0.35
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
10.29
3.43
0.33
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
1,236.36%
939.39%
725.00%
0
0
0
0
0
0
0
 
Cost Of Goods Sold
4.07
2.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6.22
0.90
0.33
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
60.45%
26.24%
100%
100%
0
0
0
0
0
0
0
Total Expenditure
48.13
15.31
2.68
2.69
3.17
2.69
3.05
3.91
11.05
7.46
2.09
Power & Fuel Cost
-
0.01
0.01
0.02
0.02
0.02
0.05
0.03
0.03
0.01
0.01
% Of Sales
-
0.29%
3.03%
50.0%
0
0
0
0
0
0
0
Employee Cost
-
3.55
1.28
1.25
1.03
1.07
1.16
1.57
8.84
5.69
1.09
% Of Sales
-
103.50%
387.88%
3125.00%
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.37
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
10.79%
112.12%
0%
0
0
0
0
0
0
0
General & Admin Exp.
-
7.60
1.01
1.39
1.46
1.49
1.60
2.10
1.97
1.59
0.87
% Of Sales
-
221.57%
306.06%
3475.00%
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.28
0.01
0.01
0.01
0.01
0.02
0.01
0.04
0.01
0.12
% Of Sales
-
8.16%
3.03%
25.00%
0
0
0
0
0
0
0
Miscellaneous Exp.
-
0.97
0.01
0.02
0.65
0.10
0.20
0.20
0.17
0.15
0.12
% Of Sales
-
28.28%
3.03%
50.0%
0
0
0
0
0
0
0
EBITDA
-37.85
-11.88
-2.35
-2.65
-3.17
-2.69
-3.05
-3.91
-11.05
-7.46
-2.09
EBITDA Margin
-367.83%
-346.36%
-712.12%
-6625.00%
0
0
0
0
0
0
0
Other Income
0.00
0.17
0.02
0.04
0.04
0.14
0.41
1.11
1.98
0.94
0.50
Interest
0.00
4.60
0.33
0.01
0.01
0.00
0.00
0.00
0.01
0.13
0.00
Depreciation
12.98
8.87
0.02
0.04
0.08
0.12
0.25
0.21
0.20
0.10
0.04
PBT
-50.85
-25.19
-2.69
-2.66
-3.21
-2.67
-2.90
-3.01
-9.28
-6.74
-1.64
Tax
0.03
0.02
0.10
0.00
0.00
0.00
-0.02
-0.02
0.10
0.07
-0.01
Tax Rate
-0.06%
-0.08%
-3.72%
0.00%
0.00%
0.00%
0.69%
0.66%
-1.08%
-1.04%
0.61%
PAT
-50.87
-24.54
-2.79
-2.66
-3.21
-2.67
-2.88
-2.99
-9.38
-6.81
-1.63
PAT before Minority Interest
-45.17
-25.21
-2.79
-2.66
-3.21
-2.67
-2.88
-2.99
-9.38
-6.81
-1.63
Minority Interest
5.70
0.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-494.36%
-715.45%
-845.45%
-6650.0%
0
0
0
0
0
0
0
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-3.30
-1.59
-0.18
-0.17
-0.21
-0.17
-0.19
-0.19
-0.61
-0.44
-0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
211.41
155.00
42.09
44.72
47.92
50.60
53.50
54.95
41.82
1.32
Share Capital
14.73
12.68
9.33
9.33
9.33
9.33
9.33
9.07
8.92
7.72
Total Reserves
185.82
142.32
32.76
35.39
38.58
41.27
44.17
38.28
28.35
-7.67
Non-Current Liabilities
0.60
2.40
0.27
0.30
0.25
0.37
0.31
0.21
0.17
0.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.03
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.36
0.27
0.27
0.30
0.25
0.37
0.29
0.17
0.14
0.10
Current Liabilities
113.13
8.44
2.70
0.43
0.55
0.25
0.32
0.78
1.18
1.29
Trade Payables
4.67
0.03
0.00
0.00
0.00
0.09
0.15
0.03
0.50
1.04
Other Current Liabilities
8.60
6.54
1.77
0.21
0.34
0.15
0.17
0.75
0.65
0.25
Short Term Borrowings
99.48
1.35
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.37
0.52
0.53
0.21
0.21
0.01
0.01
0.01
0.03
0.00
Total Liabilities
325.14
165.84
45.06
45.45
48.72
51.22
54.13
55.94
43.17
2.69
Net Block
147.55
0.05
0.06
0.12
0.20
0.32
0.56
0.58
0.74
0.12
Gross Block
157.89
0.72
1.25
1.40
1.40
1.40
1.40
1.21
1.17
0.45
Accumulated Depreciation
10.34
0.67
1.19
1.28
1.21
1.09
0.84
0.63
0.43
0.33
Non Current Assets
255.45
157.06
41.10
40.26
44.06
42.58
33.32
29.13
1.53
0.44
Capital Work in Progress
41.66
40.54
40.35
39.13
36.77
34.68
31.97
27.77
0.00
0.00
Non Current Investment
65.41
115.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.83
0.80
0.68
1.00
7.09
7.59
0.78
0.78
0.78
0.29
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Current Assets
69.68
8.79
3.96
5.19
4.66
8.64
20.82
26.80
41.65
2.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.09
Cash & Bank
9.63
0.71
0.13
1.60
0.49
4.52
16.90
23.40
40.11
1.14
Other Current Assets
18.48
4.34
0.04
0.05
4.16
4.10
3.91
3.38
1.53
1.03
Short Term Loans & Adv.
9.18
3.72
3.77
3.52
4.13
4.03
3.84
3.31
1.46
1.03
Net Current Assets
-43.45
0.35
1.26
4.77
4.11
8.39
20.50
26.02
40.47
0.97
Total Assets
325.13
165.85
45.06
45.45
48.72
51.22
54.14
55.93
43.18
2.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-57.10
-1.85
-0.31
3.44
-2.07
-3.25
-4.74
-5.82
-3.51
-1.65
PBT
-25.19
-2.69
-2.66
-3.21
-2.67
-2.90
-3.01
-9.28
-6.74
-1.64
Adjustment
13.73
0.34
0.33
0.04
0.06
-0.09
-0.76
5.79
4.21
0.47
Changes in Working Capital
-45.62
0.49
2.05
6.52
0.57
-0.28
-0.94
-2.31
-0.86
-0.54
Cash after chg. in Working capital
-57.08
-1.86
-0.28
3.35
-2.04
-3.27
-4.71
-5.81
-3.39
-1.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
-0.03
0.10
-0.03
0.01
-0.03
-0.01
-0.12
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-147.22
-116.45
-1.16
-2.32
-1.97
-9.12
-3.28
-11.76
-5.61
-1.23
Net Fixed Assets
0.12
-0.01
-0.12
-0.47
-0.74
-0.55
-0.34
-1.18
-0.01
0.26
Net Investments
-133.80
-115.70
-0.51
-0.04
0.00
0.00
-8.73
0.00
-35.41
0.00
Others
-13.54
-0.74
-0.53
-1.81
-1.23
-8.57
5.79
-10.58
29.81
-1.49
Cash from Financing Activity
211.69
118.32
-0.01
-0.01
0.00
0.00
1.53
0.87
48.08
3.35
Net Cash Inflow / Outflow
7.37
0.02
-1.48
1.11
-4.03
-12.38
-6.50
-16.71
38.97
0.46
Opening Cash & Equivalents
0.14
0.13
1.60
0.49
4.52
16.90
23.40
40.11
1.14
0.68
Closing Cash & Equivalent
7.56
0.14
0.13
1.60
0.49
4.52
16.90
23.40
40.11
1.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
13.62
12.22
4.51
4.79
5.13
5.42
5.73
5.22
4.18
-0.23
ROA
-10.27%
-2.64%
-5.88%
-6.83%
-5.34%
-5.47%
-5.43%
-18.93%
-29.71%
-70.22%
ROE
-14.18%
-2.83%
-6.13%
-6.94%
-5.42%
-5.53%
-5.92%
-22.17%
-38.37%
0.00%
ROCE
-8.77%
-2.35%
-6.08%
-6.92%
-5.41%
-5.56%
-5.55%
-19.16%
-30.64%
-190.60%
Fixed Asset Turnover
0.04
0.33
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.95
17.72
162.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
4426.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
339.86
0.00
0.00
0.00
0.00
18.21
11.74
9.63
41.94
277.53
Cash Conversion Cycle
4087.19
17.72
162.69
0.00
0.00
-18.21
-11.74
-9.63
-41.94
-277.53
Total Debt/Equity
0.50
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-4.47
-7.21
-301.27
-333.86
-1270.05
-616.00
-1253.17
-820.58
-51.65
-347.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.