Shareholder's Funds
2,517.81
2,218.99
2,021.52
1,941.85
1,954.60
1,942.27
1,682.74
920.20
835.39
765.05
Share Capital
26.78
26.76
26.73
26.68
27.09
27.09
26.76
23.16
23.07
23.07
Total Reserves
2,457.11
2,151.15
1,953.35
1,875.79
1,901.33
1,896.36
1,650.02
894.88
807.34
741.89
Non-Current Liabilities
81.32
89.48
34.71
27.03
37.42
2.58
-3.99
0.15
157.51
261.26
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.26
24.23
186.34
222.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.64
Long Term Provisions
4.44
2.10
2.49
2.90
2.50
2.26
1.84
3.50
2.72
37.49
Current Liabilities
326.76
239.08
243.17
173.39
248.92
305.29
347.50
325.89
186.77
230.29
Trade Payables
35.39
29.31
14.79
18.62
18.88
11.93
14.53
12.99
14.82
17.17
Other Current Liabilities
106.61
87.80
92.15
82.33
95.25
93.47
245.25
207.68
88.76
135.88
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.19
0.19
36.79
10.43
27.70
Short Term Provisions
184.76
121.97
136.23
72.44
134.79
199.70
87.53
68.44
72.76
49.54
Total Liabilities
2,925.89
2,549.64
2,300.56
2,143.49
2,244.24
2,258.15
2,040.34
1,262.26
1,206.63
1,281.01
Net Block
1,291.14
1,210.65
1,196.94
1,242.09
1,285.98
1,229.46
1,223.60
852.10
860.67
854.19
Gross Block
1,742.29
1,629.20
1,561.74
1,554.11
1,546.42
1,443.71
1,403.41
995.48
980.75
934.23
Accumulated Depreciation
451.15
418.55
364.80
312.02
260.44
214.25
179.81
143.38
120.08
80.04
Non Current Assets
1,945.92
1,485.09
1,353.26
1,351.91
1,375.83
1,326.52
1,262.73
885.04
890.57
962.12
Capital Work in Progress
178.55
21.88
6.90
5.94
6.70
12.90
4.09
0.52
2.70
3.80
Non Current Investment
130.48
25.40
37.09
50.62
29.20
46.30
5.41
4.91
4.48
12.65
Long Term Loans & Adv.
328.81
209.70
95.43
37.58
38.27
18.63
9.40
3.23
3.32
72.67
Other Non Current Assets
16.94
17.46
16.90
15.68
15.68
19.23
20.23
24.28
19.41
18.80
Current Assets
979.97
1,064.55
947.30
791.58
868.41
931.63
777.61
377.21
316.06
318.88
Current Investments
534.31
534.80
600.75
509.02
475.59
399.15
416.60
93.15
78.10
95.06
Inventories
18.61
193.40
145.10
115.56
107.14
95.82
70.49
69.53
70.76
69.54
Sundry Debtors
10.24
5.16
3.08
3.67
0.49
6.95
8.29
4.25
14.20
22.76
Cash & Bank
131.27
128.66
102.85
63.75
96.06
73.78
123.48
31.39
22.77
20.97
Other Current Assets
285.54
115.15
25.94
38.82
189.13
355.93
158.75
178.89
130.23
110.55
Short Term Loans & Adv.
143.05
87.38
69.58
60.76
173.09
246.47
146.04
134.74
94.34
92.62
Net Current Assets
653.21
825.47
704.13
618.19
619.49
626.34
430.11
51.32
129.29
88.60
Total Assets
2,925.89
2,549.64
2,300.56
2,143.49
2,244.24
2,258.15
2,040.34
1,262.25
1,206.63
1,281.00
|