Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Diamines & Chemicals Ltd.

Chemicals

Rating :
N/A

BSE: 500120 | NSE: DIAMINESQ

NSE BSE
657.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  614.80
  •  672.00
  •  614.70
  •  607.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77903
  •  501.56
  •  693.40
  •  452.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 502.99
  • 87.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 462.58
  • 0.49%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.87%
  • 1.20%
  • 38.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 8.47
  • 16.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.53
  • -7.23
  • 0.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.83
  • -1.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.00
  • 15.82
  • 17.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 2.46
  • 3.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.37
  • 27.66
  • 14.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
19.19
19.92
-3.66%
16.84
31.70
-46.88%
29.38
35.69
-17.68%
23.03
24.87
-7.40%
Expenses
15.59
14.93
4.42%
18.20
22.11
-17.68%
26.00
23.33
11.44%
18.31
12.75
43.61%
EBITDA
3.61
5.00
-27.80%
-1.36
9.59
-
3.37
12.36
-72.73%
4.72
12.11
-61.02%
EBIDTM
18.79%
25.08%
-8.08%
30.25%
11.49%
34.63%
20.50%
48.71%
Other Income
0.81
0.61
32.79%
0.66
0.70
-5.71%
0.66
0.99
-33.33%
0.58
0.54
7.41%
Interest
0.06
0.05
20.00%
0.03
0.04
-25.00%
-0.01
0.05
-
0.13
0.04
225.00%
Depreciation
0.88
0.69
27.54%
0.86
0.50
72.00%
0.73
0.47
55.32%
0.94
0.45
108.89%
PBT
3.48
4.88
-28.69%
-1.59
9.76
-
3.32
12.83
-74.12%
4.24
12.17
-65.16%
Tax
0.95
1.15
-17.39%
0.11
2.75
-96.00%
1.12
3.25
-65.54%
1.29
3.24
-60.19%
PAT
2.52
3.73
-32.44%
-1.70
7.01
-
2.20
9.57
-77.01%
2.95
8.93
-66.97%
PATM
13.16%
18.72%
-10.09%
22.11%
7.50%
26.83%
12.79%
35.93%
EPS
2.52
3.49
-27.79%
-1.79
0.07
-
2.30
9.79
-76.51%
2.86
9.13
-68.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
88.44
104.03
110.56
66.11
62.82
0.00
35.58
39.09
43.94
57.40
66.86
Net Sales Growth
-21.16%
-5.91%
67.24%
5.24%
0
-100%
-8.98%
-11.04%
-23.45%
-14.15%
 
Cost Of Goods Sold
46.82
46.79
26.30
19.39
16.14
0.00
20.64
22.90
24.58
34.63
38.03
Gross Profit
41.62
57.24
84.26
46.72
46.67
0.00
14.94
16.19
19.36
22.77
28.83
GP Margin
47.06%
55.02%
76.21%
70.67%
74.29%
0
41.99%
41.42%
44.06%
39.67%
43.12%
Total Expenditure
78.10
81.35
55.03
44.08
37.70
0.00
31.12
34.18
38.12
49.64
56.54
Power & Fuel Cost
-
7.00
6.92
5.62
3.65
0.00
2.59
2.95
4.11
5.07
7.13
% Of Sales
-
6.73%
6.26%
8.50%
5.81%
0
7.28%
7.55%
9.35%
8.83%
10.66%
Employee Cost
-
12.22
9.74
8.36
7.37
0.00
3.64
3.56
3.35
3.21
3.31
% Of Sales
-
11.75%
8.81%
12.65%
11.73%
0
10.23%
9.11%
7.62%
5.59%
4.95%
Manufacturing Exp.
-
6.00
4.72
4.47
4.28
0.00
1.90
2.01
2.51
3.17
4.05
% Of Sales
-
5.77%
4.27%
6.76%
6.81%
0
5.34%
5.14%
5.71%
5.52%
6.06%
General & Admin Exp.
-
6.24
5.03
3.94
2.82
0.00
1.00
1.00
1.07
1.58
1.69
% Of Sales
-
6.00%
4.55%
5.96%
4.49%
0
2.81%
2.56%
2.44%
2.75%
2.53%
Selling & Distn. Exp.
-
1.06
1.18
0.55
0.57
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.02%
1.07%
0.83%
0.91%
0
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.04
1.14
1.75
2.88
0.00
1.34
1.75
2.50
1.98
0.00
% Of Sales
-
1.96%
1.03%
2.65%
4.58%
0
3.77%
4.48%
5.69%
3.45%
3.48%
EBITDA
10.34
22.68
55.53
22.03
25.12
0.00
4.46
4.91
5.82
7.76
10.32
EBITDA Margin
11.69%
21.80%
50.23%
33.32%
39.99%
0
12.54%
12.56%
13.25%
13.52%
15.44%
Other Income
2.71
2.56
2.75
1.82
2.55
0.00
0.36
0.18
0.30
0.23
0.38
Interest
0.21
0.20
0.14
0.09
0.08
0.00
2.75
3.41
3.26
3.81
3.59
Depreciation
3.41
2.85
1.78
1.67
1.79
0.00
1.99
2.03
2.43
2.39
2.16
PBT
9.45
22.19
56.35
22.10
25.81
0.00
0.08
-0.34
0.43
1.80
4.95
Tax
3.47
6.30
14.44
5.38
4.81
0.00
-0.17
1.26
0.04
0.45
1.43
Tax Rate
36.72%
28.39%
25.63%
24.34%
18.64%
0.00%
-212.50%
-370.59%
9.30%
25.00%
28.89%
PAT
5.97
15.89
41.91
16.71
20.99
0.00
0.25
-1.59
0.39
1.35
3.52
PAT before Minority Interest
5.97
15.89
41.91
16.71
20.99
0.00
0.25
-1.59
0.39
1.35
3.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.75%
15.27%
37.91%
25.28%
33.41%
0
0.70%
-4.07%
0.89%
2.35%
5.26%
PAT Growth
-79.58%
-62.09%
150.81%
-20.39%
0
-100.00%
-
-
-71.11%
-61.65%
 
EPS
6.09
16.21
42.77
17.05
21.42
0.00
0.26
-1.62
0.40
1.38
3.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
148.11
134.53
100.19
84.99
0.00
32.78
32.53
34.32
34.03
33.35
Share Capital
9.78
9.78
9.78
9.78
0.00
9.78
9.78
9.78
9.78
9.78
Total Reserves
138.30
124.67
90.41
75.20
0.00
22.99
22.75
24.54
24.25
23.57
Non-Current Liabilities
4.27
3.91
3.95
3.95
0.00
10.51
13.10
11.09
10.39
11.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
3.54
6.82
5.19
3.11
4.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.48
0.40
0.36
0.00
2.56
1.71
2.29
3.73
3.34
Current Liabilities
10.29
12.64
6.41
5.84
0.00
15.97
19.26
22.00
26.34
33.35
Trade Payables
5.19
7.56
2.38
2.87
0.00
2.04
3.43
4.49
5.55
7.63
Other Current Liabilities
4.88
4.73
3.70
2.25
0.00
4.91
4.24
4.46
4.48
5.08
Short Term Borrowings
0.00
0.00
0.00
0.30
0.00
8.74
10.46
11.90
14.62
18.42
Short Term Provisions
0.21
0.36
0.32
0.42
0.00
0.28
1.13
1.15
1.70
2.22
Total Liabilities
162.67
151.08
110.55
94.78
0.00
59.26
64.89
67.41
70.76
78.44
Net Block
65.38
40.06
37.55
22.47
0.00
27.33
29.30
31.51
33.23
34.50
Gross Block
84.00
55.33
51.13
38.09
0.00
65.32
65.37
65.35
64.55
63.34
Accumulated Depreciation
13.08
10.56
8.87
9.73
0.00
37.99
36.07
33.84
31.31
28.84
Non Current Assets
87.60
82.31
56.50
38.66
0.00
40.21
41.72
43.14
44.47
43.29
Capital Work in Progress
0.83
21.39
1.88
0.15
0.00
1.20
1.17
1.17
1.51
1.13
Non Current Investment
15.76
13.30
12.67
5.94
0.00
0.08
0.10
0.10
0.10
0.10
Long Term Loans & Adv.
5.31
7.03
3.85
9.47
0.00
11.60
11.15
10.35
9.62
7.56
Other Non Current Assets
0.32
0.52
0.56
0.63
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
75.07
68.77
54.05
56.12
0.00
19.05
23.18
24.27
26.29
35.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.36
16.83
2.30
12.54
0.00
9.18
12.09
12.40
11.60
19.06
Sundry Debtors
16.70
22.89
10.02
9.43
0.00
7.38
7.79
8.07
10.34
10.35
Cash & Bank
37.90
26.99
40.48
32.61
0.00
0.59
0.48
0.96
2.14
2.03
Other Current Assets
3.12
0.99
0.65
0.80
0.00
1.90
2.82
2.83
2.22
3.72
Short Term Loans & Adv.
2.49
1.07
0.61
0.73
0.00
1.76
2.69
2.75
2.09
3.59
Net Current Assets
64.78
56.12
47.64
50.27
0.00
3.08
3.92
2.27
-0.05
1.80
Total Assets
162.67
151.08
110.55
94.78
0.00
59.26
64.90
67.41
70.76
78.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
21.90
16.28
27.27
15.37
0.00
7.12
2.49
2.73
16.01
-0.52
PBT
21.77
56.35
22.10
25.81
0.00
0.08
-0.34
0.43
1.80
4.95
Adjustment
2.12
-0.29
0.85
0.77
0.00
4.26
5.18
5.80
6.26
5.71
Changes in Working Capital
4.57
-25.13
10.53
-4.79
0.00
2.83
-2.16
-3.30
8.41
-9.04
Cash after chg. in Working capital
28.46
30.93
33.48
21.79
0.00
7.17
2.68
2.93
16.47
1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.56
-14.64
-6.21
-6.42
0.00
-0.05
-0.19
-0.21
-0.46
-2.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.83
-8.66
-21.49
-14.93
0.00
0.08
0.51
0.86
-5.43
-4.50
Net Fixed Assets
-6.09
-10.31
-14.77
-4.16
31.24
0.05
-0.02
-0.38
-0.70
Net Investments
-2.87
-13.89
-6.88
-3.92
-1.94
0.02
0.00
0.00
-0.04
Others
-9.87
15.54
0.16
-6.85
-29.30
0.01
0.53
1.24
-4.69
Cash from Financing Activity
-3.13
-6.01
-5.28
-3.69
0.00
-7.29
-3.06
-3.61
-10.61
4.72
Net Cash Inflow / Outflow
-0.07
1.61
0.50
-3.25
0.00
-0.09
-0.06
-0.02
-0.03
-0.30
Opening Cash & Equivalents
2.61
1.00
0.50
3.75
0.00
0.26
0.32
0.34
0.37
0.68
Closing Cash & Equivalent
2.54
2.61
1.00
0.50
0.00
0.17
0.26
0.32
0.34
0.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
151.36
137.43
102.41
86.87
0.00
30.64
30.31
32.05
31.65
30.86
ROA
10.13%
32.04%
16.28%
44.30%
0.00%
0.40%
-2.41%
0.56%
1.81%
4.49%
ROE
11.25%
35.72%
18.05%
49.41%
0.00%
0.83%
-5.23%
1.25%
4.41%
11.67%
ROCE
15.84%
48.14%
23.92%
60.69%
0.00%
5.94%
6.08%
7.28%
10.48%
15.10%
Fixed Asset Turnover
1.49
2.08
1.48
1.65
0.00
0.60
0.66
0.76
1.00
1.15
Receivable days
69.45
54.32
53.69
54.81
0.00
70.12
66.99
68.34
59.11
52.07
Inventory Days
59.98
31.58
40.97
72.87
0.00
98.31
103.47
89.09
87.57
95.90
Payable days
49.75
69.01
49.41
64.79
0.00
32.33
43.26
48.93
50.17
49.69
Cash Conversion Cycle
79.68
16.90
45.25
62.89
0.00
136.09
127.21
108.49
96.51
98.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.52
0.68
0.63
0.63
0.87
Interest Cover
114.74
390.43
259.45
343.24
0.00
1.03
0.90
1.13
1.47
2.38

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Diamines & Chemicals - Quarterly Results
    24th Oct 2024, 13:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.