PBT
-28.25
44.31
16.76
110.88
17.47
-5.89
-15.80
30.82
40.30
-39.22
Adjustment
25.83
-17.63
9.42
-84.24
12.55
8.54
29.22
16.55
22.80
22.91
Changes in Working Capital
9.47
14.46
-23.53
18.88
30.58
-12.50
-25.84
10.99
-11.37
16.95
Cash after chg. in Working capital
7.06
41.14
2.65
45.51
60.59
-9.85
-12.42
58.35
51.73
0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.81
-4.17
-9.76
-21.24
-2.09
1.07
-0.35
-12.30
-9.61
1.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00