Shareholder's Funds
1,694.85
1,284.91
996.78
737.30
541.33
378.22
314.97
197.07
117.57
94.86
Share Capital
11.96
11.91
11.87
11.71
11.57
11.33
11.33
10.99
3.10
3.10
Total Reserves
1,664.43
1,256.16
973.96
716.87
525.50
364.25
303.65
186.08
114.47
91.76
Non-Current Liabilities
535.45
453.81
543.95
237.59
121.64
183.58
15.70
12.81
61.71
48.86
Secured Loans
112.60
145.23
297.32
79.96
11.02
6.06
7.92
9.81
14.64
3.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.08
0.08
0.08
37.50
37.50
Long Term Provisions
21.38
17.26
14.28
8.75
6.50
4.63
3.62
3.17
2.41
1.70
Current Liabilities
4,731.62
2,940.99
2,735.89
1,870.77
1,033.99
929.05
634.87
578.55
232.53
174.09
Trade Payables
4,059.75
2,451.88
2,313.74
1,709.67
939.06
739.68
514.74
503.01
185.22
122.20
Other Current Liabilities
650.86
462.57
285.99
84.05
17.57
50.12
79.88
23.72
12.92
8.38
Short Term Borrowings
4.00
5.30
120.34
71.34
71.80
129.94
32.64
33.06
24.91
39.12
Short Term Provisions
17.01
21.24
15.82
5.71
5.55
9.30
7.61
18.76
9.47
4.39
Total Liabilities
6,989.53
4,679.43
4,277.17
2,845.66
1,696.96
1,490.85
965.54
788.43
411.81
320.80
Net Block
1,996.25
1,243.64
1,003.29
550.23
414.08
240.94
179.05
136.56
123.59
97.00
Gross Block
2,453.84
1,530.68
1,184.81
676.33
496.58
288.36
205.10
147.20
167.31
133.87
Accumulated Depreciation
454.22
283.67
176.44
121.02
79.46
46.79
25.41
10.57
42.66
36.87
Non Current Assets
2,153.25
1,540.16
1,130.17
654.58
450.78
421.47
211.30
150.73
139.37
113.93
Capital Work in Progress
68.34
119.70
22.39
72.39
9.55
18.77
15.94
1.96
0.01
0.00
Non Current Investment
20.04
14.15
5.94
0.00
0.00
0.00
0.00
0.00
0.10
6.03
Long Term Loans & Adv.
67.20
161.38
94.18
31.96
27.15
161.76
16.31
12.21
15.67
10.89
Other Non Current Assets
1.42
1.29
4.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4,836.28
3,139.27
3,147.00
2,191.08
1,246.18
1,069.38
754.24
637.69
272.45
206.87
Current Investments
0.00
30.00
135.02
95.25
0.00
7.61
11.12
0.00
0.00
0.00
Inventories
1,695.01
957.87
1,155.69
743.25
497.84
408.36
322.34
282.20
136.28
113.03
Sundry Debtors
2,317.88
1,715.45
1,356.35
1,089.06
515.12
516.74
298.50
280.21
88.75
55.30
Cash & Bank
208.65
229.18
182.34
68.88
100.16
36.72
44.12
15.33
7.46
6.89
Other Current Assets
614.74
9.09
8.61
11.72
133.06
99.94
78.16
59.95
39.96
31.64
Short Term Loans & Adv.
594.33
197.68
308.99
182.92
103.21
79.64
74.96
58.69
39.38
30.59
Net Current Assets
104.66
198.28
411.11
320.31
212.19
140.32
119.37
59.14
39.92
32.78
Total Assets
6,989.53
4,679.43
4,277.17
2,845.66
1,696.96
1,490.85
965.54
788.42
411.82
320.80
|