PBT
178.77
221.83
23.95
-45.62
-64.75
-68.90
-59.97
-38.85
-13.51
-130.55
Adjustment
-177.00
-171.90
-3.09
46.98
53.52
56.30
48.65
-2.54
-6.63
48.03
Changes in Working Capital
-6.28
43.40
-21.25
283.17
7.87
-48.16
26.26
39.53
1.78
395.68
Cash after chg. in Working capital
-4.51
93.33
-0.39
284.53
-3.36
-60.76
14.93
-1.86
-18.36
313.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.56
-0.22
0.99
1.23
-0.89
-0.55
-0.02
-0.09
-0.64
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00