Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Dolphin Offshore Enterprises (India) Ltd.

Oil Exploration

Rating :
N/A

BSE: 522261 | NSE: DOLPHIN

NSE BSE
680.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  703.00
  •  703.00
  •  673.55
  •  696.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4142
  •  28.34
  •  948.70
  •  82.97

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,091.44
  • 94.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,085.51
  • N/A
  • 8.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.24%
  • 6.75%
  • FII
  • DII
  • Others
  • 12.82%
  • 0.00%
  • 5.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.92
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.35
  • -
  • 35.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.95
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 26.83
  • 28.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 6.36
  • 6.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 133.75
  • 409.28
  • 432.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
16.73
2.05
716.10%
8.34
0.69
1,108.70%
1.95
0.00
0
1.78
0.00
0
Expenses
4.05
1.18
243.22%
2.18
0.86
153.49%
6.88
0.13
5,192.31%
1.06
0.53
100.00%
EBITDA
12.68
0.87
1,357.47%
6.16
-0.17
-
-4.94
-0.13
-
0.72
-0.53
-
EBIDTM
75.79%
42.45%
73.83%
-24.06%
-253.34%
0.00%
40.46%
0.00%
Other Income
0.29
3.40
-91.47%
1.89
0.01
18,800.00%
0.95
0.00
0
0.14
0.00
0
Interest
0.05
0.35
-85.71%
0.03
0.39
-92.31%
0.15
0.42
-64.29%
0.03
0.00
0
Depreciation
0.07
0.38
-81.58%
0.07
0.34
-79.41%
0.28
1.94
-85.57%
0.38
1.94
-80.41%
PBT
12.85
3.53
264.02%
7.95
0.13
6,015.38%
-3.85
42.34
-
0.45
-2.60
-
Tax
-0.07
0.00
-
0.39
0.00
0
-5.31
0.00
-
0.00
0.00
0
PAT
12.92
3.53
266.01%
7.55
0.13
5,707.69%
1.46
42.34
-96.55%
0.45
-2.60
-
PATM
77.21%
172.40%
90.53%
19.13%
75.10%
0.00%
25.25%
0.00%
EPS
3.23
1.12
188.39%
1.89
0.04
4,625.00%
3.65
13.40
-72.76%
0.11
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
28.80
6.47
0.00
0.00
167.71
207.54
158.28
196.45
357.69
415.60
200.01
Net Sales Growth
951.09%
0
0
-100%
-19.19%
31.12%
-19.43%
-45.08%
-13.93%
107.79%
 
Cost Of Goods Sold
5.72
0.00
0.00
0.00
0.00
0.00
0.53
0.00
0.00
0.00
0.00
Gross Profit
23.08
6.47
0.00
0.00
167.71
207.54
157.75
196.45
357.69
415.60
200.01
GP Margin
80.14%
100%
0
0
100%
100%
99.67%
100%
100%
100%
100%
Total Expenditure
14.17
9.98
0.65
0.76
131.78
163.02
97.56
103.60
248.72
333.97
187.83
Power & Fuel Cost
-
0.03
0.00
0.01
0.59
1.09
1.05
0.92
0.00
0.00
0.00
% Of Sales
-
0.46%
0
0
0.35%
0.53%
0.66%
0.47%
0%
0%
0%
Employee Cost
-
0.21
0.00
0.00
15.95
16.39
17.07
27.01
34.32
42.56
28.98
% Of Sales
-
3.25%
0
0
9.51%
7.90%
10.78%
13.75%
9.59%
10.24%
14.49%
Manufacturing Exp.
-
1.46
0.00
0.00
73.19
57.54
42.68
46.39
184.01
256.06
131.89
% Of Sales
-
22.57%
0
0
43.64%
27.72%
26.96%
23.61%
51.44%
61.61%
65.94%
General & Admin Exp.
-
2.00
0.51
0.59
10.46
11.37
9.58
8.08
12.95
16.39
12.33
% Of Sales
-
30.91%
0
0
6.24%
5.48%
6.05%
4.11%
3.62%
3.94%
6.16%
Selling & Distn. Exp.
-
0.16
0.00
0.00
1.50
1.13
2.33
1.71
1.61
1.99
1.80
% Of Sales
-
2.47%
0
0
0.89%
0.54%
1.47%
0.87%
0.45%
0.48%
0.90%
Miscellaneous Exp.
-
6.12
0.14
0.16
30.08
75.50
24.33
19.48
15.82
16.97
1.80
% Of Sales
-
94.59%
0
0
17.94%
36.38%
15.37%
9.92%
4.42%
4.08%
6.42%
EBITDA
14.62
-3.51
-0.65
-0.76
35.93
44.52
60.72
92.85
108.97
81.63
12.18
EBITDA Margin
50.76%
-54.25%
0
0
21.42%
21.45%
38.36%
47.26%
30.46%
19.64%
6.09%
Other Income
3.27
4.50
0.00
0.00
4.87
21.08
16.92
9.96
30.58
15.12
34.05
Interest
0.26
0.93
0.42
0.00
12.63
10.43
11.77
14.95
21.07
22.79
21.45
Depreciation
0.80
1.38
7.51
13.52
35.88
42.41
21.37
21.88
20.92
19.23
13.16
PBT
17.40
-1.32
-8.58
-14.28
-7.71
12.76
44.50
65.99
97.56
54.74
11.62
Tax
-4.99
-5.31
0.00
0.00
0.92
-0.60
3.34
2.29
1.33
7.63
7.33
Tax Rate
-28.68%
-2042.31%
0.00%
0.00%
-11.93%
5.12%
7.51%
6.03%
2.14%
13.94%
63.08%
PAT
22.38
5.57
36.11
-14.28
-8.63
-11.12
41.16
35.70
60.93
47.11
4.29
PAT before Minority Interest
22.38
5.57
36.11
-14.28
-8.63
-11.12
41.16
35.70
60.93
47.11
4.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
77.71%
86.09%
0
0
-5.15%
-5.36%
26.00%
18.17%
17.03%
11.34%
2.14%
PAT Growth
-48.43%
-84.57%
-
-
-
-
15.29%
-41.41%
29.34%
998.14%
 
EPS
5.60
1.39
9.03
-3.57
-2.16
-2.78
10.29
8.93
15.23
11.78
1.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
221.33
177.33
42.01
582.38
590.13
444.31
391.13
349.31
275.55
240.94
Share Capital
4.00
3.16
16.77
16.77
16.77
16.77
16.77
16.77
16.77
16.77
Total Reserves
217.33
174.17
25.24
565.61
573.36
427.53
374.35
332.54
258.78
224.17
Non-Current Liabilities
-4.15
0.00
0.97
1.87
1.07
0.58
84.05
96.30
111.87
142.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.57
29.43
67.60
Unsecured Loans
0.00
0.00
0.19
0.82
0.48
0.39
0.36
0.41
0.76
0.52
Long Term Provisions
0.00
0.00
0.78
1.53
0.95
0.91
84.41
81.86
81.42
73.75
Current Liabilities
4.97
23.63
295.42
207.75
161.36
157.49
161.27
244.17
313.30
181.00
Trade Payables
0.29
2.12
99.82
62.97
49.52
44.20
47.07
52.05
99.40
38.36
Other Current Liabilities
4.68
3.48
64.42
80.92
53.74
52.07
47.71
87.90
118.39
67.37
Short Term Borrowings
0.00
18.03
130.48
62.97
57.28
60.30
65.47
103.67
91.97
72.52
Short Term Provisions
0.00
0.00
0.70
0.89
0.81
0.92
1.02
0.55
3.54
2.75
Total Liabilities
222.15
200.96
338.40
792.10
752.66
602.47
636.54
689.86
700.80
564.60
Net Block
2.62
57.72
65.94
289.34
323.66
189.20
201.03
216.15
207.00
218.16
Gross Block
3.70
263.56
270.86
364.60
364.14
347.23
333.58
324.44
289.91
282.15
Accumulated Depreciation
1.08
205.84
204.92
75.27
40.48
158.03
132.55
108.29
82.90
63.99
Non Current Assets
49.51
57.72
121.04
330.46
365.13
246.13
320.09
319.21
303.84
304.89
Capital Work in Progress
46.55
0.00
0.00
0.13
0.13
18.53
12.93
0.56
1.17
1.63
Non Current Investment
0.00
0.00
19.95
0.02
0.02
0.02
0.02
0.21
0.27
0.27
Long Term Loans & Adv.
0.34
0.00
35.15
40.97
41.32
35.05
106.11
102.29
95.40
84.84
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
3.33
0.00
0.00
0.00
0.00
Current Assets
172.64
143.23
217.36
461.64
387.53
356.34
316.45
370.65
396.95
259.71
Current Investments
14.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
6.03
7.55
7.69
8.78
9.59
10.48
27.20
11.82
Sundry Debtors
141.31
142.56
145.62
292.45
231.55
239.88
175.20
190.67
216.97
183.00
Cash & Bank
0.23
0.68
0.23
14.96
10.45
8.68
14.30
15.92
18.32
11.88
Other Current Assets
16.41
0.00
60.95
5.70
137.83
98.99
117.36
153.59
134.47
53.00
Short Term Loans & Adv.
15.87
0.00
4.54
140.98
136.75
8.80
24.48
28.49
22.84
25.06
Net Current Assets
167.67
119.61
-78.06
253.88
226.17
198.85
155.17
126.48
83.65
78.71
Total Assets
222.15
200.95
338.40
792.10
752.66
602.47
636.54
689.86
700.79
564.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.53
-4.42
-0.86
22.50
-7.75
19.69
88.77
62.14
57.54
38.47
PBT
0.26
36.11
-14.28
-7.71
-11.72
44.50
37.99
62.26
54.74
11.62
Adjustment
2.11
-36.76
13.52
55.96
55.90
46.55
55.63
68.43
36.72
26.42
Changes in Working Capital
0.89
-3.77
-0.10
-25.36
-51.38
-68.87
-0.49
-61.13
-22.40
9.83
Cash after chg. in Working capital
3.26
-4.42
-0.86
22.89
-7.20
22.18
93.12
69.56
69.06
47.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
0.00
0.00
-0.39
-0.55
-2.49
-4.35
-7.43
-11.52
-9.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.57
0.07
0.00
-6.50
21.87
-4.74
-1.55
-9.75
-11.80
-14.67
Net Fixed Assets
22.13
11.03
-0.12
0.00
32.04
0.60
0.09
0.32
-6.01
-0.66
Net Investments
-14.80
19.96
-0.05
-0.03
-0.05
0.00
0.19
0.06
0.00
0.00
Others
-30.90
-30.92
0.17
-6.47
-10.12
-5.34
-1.83
-10.13
-5.79
-14.01
Cash from Financing Activity
19.56
4.80
0.80
-18.29
-13.41
-16.64
-87.95
-50.64
-43.32
-27.69
Net Cash Inflow / Outflow
-0.48
0.45
-0.06
-2.29
0.71
-1.69
-0.73
1.75
2.41
-3.89
Opening Cash & Equivalents
0.64
0.20
0.25
3.32
2.61
4.08
4.92
3.17
0.75
10.23
Closing Cash & Equivalent
0.16
0.64
0.20
1.03
3.32
2.39
4.18
4.92
3.17
6.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
55.32
56.14
25.05
347.22
351.85
264.90
233.19
208.26
164.29
143.65
ROA
2.63%
13.39%
-2.53%
-1.12%
-1.64%
6.64%
5.38%
8.76%
7.45%
0.79%
ROE
2.80%
32.92%
-4.57%
-1.47%
-2.15%
9.85%
9.64%
19.50%
18.24%
1.77%
ROCE
0.57%
19.81%
-3.48%
0.76%
-0.22%
11.70%
11.20%
17.93%
17.91%
7.75%
Fixed Asset Turnover
0.05
0.00
0.00
0.46
0.58
0.46
0.60
1.16
1.45
0.89
Receivable days
8010.25
0.00
0.00
570.23
414.56
478.59
339.88
207.98
175.64
369.34
Inventory Days
0.00
0.00
0.00
16.59
14.49
21.19
18.65
19.22
17.14
11.28
Payable days
0.00
0.00
0.00
148.06
129.86
174.68
124.59
77.71
64.32
87.35
Cash Conversion Cycle
8010.25
0.00
0.00
438.76
299.19
325.10
233.94
149.49
128.45
293.27
Total Debt/Equity
0.00
0.10
3.13
0.11
0.10
0.14
0.17
0.40
0.60
0.76
Interest Cover
1.28
86.75
0.00
0.39
-0.12
4.78
3.54
3.95
3.40
1.54

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Dolphin Offshore Ent - Quarterly Results
    25th Oct 2024, 17:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.