PBT
47.48
48.57
30.36
-8.78
18.46
22.52
19.82
16.93
9.35
5.39
Adjustment
42.02
37.11
27.37
27.05
33.90
33.44
33.42
34.35
47.65
54.78
Changes in Working Capital
-3.39
-76.44
-80.81
32.97
27.42
-11.94
-62.08
-13.44
20.90
-18.91
Cash after chg. in Working capital
86.11
9.24
-23.09
51.24
79.78
44.02
-8.84
37.83
77.90
41.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.44
-5.29
-1.34
-0.88
-4.16
-7.28
-3.67
-3.51
1.43
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00