Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Textile

Rating :
N/A

BSE: 512519 | NSE: DONEAR

130.44
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  132.10
  •  133.19
  •  130.01
  •  131.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  142440
  •  187.40
  •  154.80
  •  88.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 556.40
  • 13.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 937.55
  • 0.19%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.56%
  • 1.41%
  • 21.44%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.00%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.46
  • 7.84
  • 11.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 10.66
  • 11.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.21
  • 23.77
  • 15.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.16
  • 13.27
  • 15.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.34
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 12.56
  • 10.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
209.87
0.00
0
199.00
0.00
0
242.60
0.00
0
0.00
0.00
0
Expenses
188.09
0.00
0
178.38
0.00
0
213.15
0.00
0
0.00
0.00
0
EBITDA
21.77
0.00
0
20.63
0.00
0
29.45
0.00
0
0.00
0.00
0
EBIDTM
10.38%
0.00%
10.36%
0.00%
12.14%
0.00%
0.00%
0.00%
Other Income
2.81
0.00
0
1.56
0.00
0
2.55
0.00
0
0.00
0.00
0
Interest
8.63
0.00
0
7.37
0.00
0
6.81
0.00
0
0.00
0.00
0
Depreciation
2.97
0.00
0
2.77
0.00
0
3.15
0.00
0
0.00
0.00
0
PBT
12.99
0.00
0
12.04
0.00
0
22.03
0.00
0
0.00
0.00
0
Tax
2.42
0.00
0
3.26
0.00
0
6.13
0.00
0
0.00
0.00
0
PAT
10.57
0.00
0
8.79
0.00
0
15.91
0.00
0
0.00
0.00
0
PATM
5.04%
0.00%
4.41%
0.00%
6.56%
0.00%
0.00%
0.00%
EPS
2.03
0.00
0
1.69
0.00
0
3.06
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Net Sales
-
799.14
Net Sales Growth
-
 
Cost Of Goods Sold
-
415.09
Gross Profit
-
384.05
GP Margin
-
48.06%
Total Expenditure
-
716.26
Power & Fuel Cost
-
51.00
% Of Sales
-
6.38%
Employee Cost
-
82.33
% Of Sales
-
10.30%
Manufacturing Exp.
-
102.85
% Of Sales
-
12.87%
General & Admin Exp.
-
34.38
% Of Sales
-
4.30%
Selling & Distn. Exp.
-
23.66
% Of Sales
-
2.96%
Miscellaneous Exp.
-
6.94
% Of Sales
-
0.87%
EBITDA
-
82.88
EBITDA Margin
-
10.37%
Other Income
-
8.97
Interest
-
32.33
Depreciation
-
12.04
PBT
-
47.48
Tax
-
12.76
Tax Rate
-
26.87%
PAT
-
34.71
PAT before Minority Interest
-
34.71
Minority Interest
-
0.00
PAT Margin
-
4.34%
PAT Growth
-
 
EPS
-
6.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Shareholder's Funds
204.55
Share Capital
10.40
Total Reserves
194.15
Non-Current Liabilities
43.95
Secured Loans
13.87
Unsecured Loans
0.00
Long Term Provisions
0.00
Current Liabilities
459.26
Trade Payables
69.91
Other Current Liabilities
66.52
Short Term Borrowings
314.96
Short Term Provisions
7.87
Total Liabilities
707.76
Net Block
72.67
Gross Block
139.34
Accumulated Depreciation
66.67
Non Current Assets
118.34
Capital Work in Progress
8.41
Non Current Investment
7.60
Long Term Loans & Adv.
15.43
Other Non Current Assets
0.00
Current Assets
589.40
Current Investments
0.00
Inventories
328.66
Sundry Debtors
173.88
Cash & Bank
15.38
Other Current Assets
71.48
Short Term Loans & Adv.
58.57
Net Current Assets
130.15
Total Assets
707.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Cash From Operating Activity
70.67
PBT
47.47
Adjustment
42.03
Changes in Working Capital
-3.39
Cash after chg. in Working capital
86.11
Interest Paid
0.00
Tax Paid
-15.44
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-28.14
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-46.55
Net Cash Inflow / Outflow
-4.01
Opening Cash & Equivalents
4.20
Closing Cash & Equivalent
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Book Value (Rs.)
39.34
ROA
4.90%
ROE
16.97%
ROCE
14.72%
Fixed Asset Turnover
5.74
Receivable days
79.42
Inventory Days
150.11
Payable days
61.47
Cash Conversion Cycle
168.06
Total Debt/Equity
1.65
Interest Cover
2.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.