PBT
160.18
197.27
145.06
84.62
47.52
37.62
1.18
30.68
Adjustment
69.17
-7.36
-9.04
-36.73
-25.67
-31.04
33.60
10.69
Changes in Working Capital
-64.57
-223.55
-85.85
60.66
31.73
74.94
-14.57
-48.19
Cash after chg. in Working capital
164.78
-33.65
50.17
108.55
53.58
81.52
20.21
-6.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.27
-59.83
-41.53
-24.18
-5.74
-11.34
-7.41
-5.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00