Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Eicher Motors Ltd.

Automobile Two & Three Wheelers

Rating :
N/A

BSE: 505200 | NSE: EICHERMOT

NSE BSE
4737.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4700.05
  •  4748.80
  •  4698.60
  •  4689.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  258687
  •  12236.19
  •  5105.00
  •  3437.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,32,184.96
  • 31.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,32,314.23
  • 1.06%
  • 7.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.10%
  • 0.44%
  • 7.53%
  • FII
  • DII
  • Others
  • 27.61%
  • 12.76%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.56
  • 17.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.69
  • 14.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.38
  • 33.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.54
  • 36.79
  • 33.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 6.30
  • 6.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.28
  • 24.56
  • 24.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
4,393.05
3,986.37
10.20%
4,256.04
3,804.32
11.87%
4,178.84
3,721.00
12.30%
4,114.53
3,519.40
16.91%
Expenses
3,227.62
2,965.53
8.84%
3,127.40
2,870.67
8.94%
3,088.57
2,863.77
7.85%
3,027.37
2,697.79
12.22%
EBITDA
1,165.43
1,020.84
14.16%
1,128.64
933.65
20.88%
1,090.27
857.23
27.19%
1,087.16
821.61
32.32%
EBIDTM
26.53%
25.61%
26.52%
24.54%
26.09%
23.04%
26.42%
23.35%
Other Income
281.95
243.21
15.93%
305.15
205.51
48.48%
253.73
192.32
31.93%
273.78
148.62
84.21%
Interest
12.27
10.43
17.64%
15.34
8.16
87.99%
12.43
7.58
63.98%
12.68
7.06
79.60%
Depreciation
168.63
142.27
18.53%
165.25
148.03
11.63%
147.54
134.84
9.42%
142.54
127.12
12.13%
PBT
1,266.48
1,111.35
13.96%
1,253.20
982.97
27.49%
1,184.03
907.13
30.52%
1,205.72
836.05
44.22%
Tax
339.58
293.45
15.72%
314.56
250.77
25.44%
301.91
230.18
31.16%
291.09
223.31
30.35%
PAT
926.90
817.90
13.33%
938.64
732.20
28.19%
882.12
676.95
30.31%
914.63
612.74
49.27%
PATM
21.10%
20.52%
22.05%
19.25%
21.11%
18.19%
22.23%
17.41%
EPS
40.20
33.55
19.82%
39.10
33.11
18.09%
36.38
27.09
34.29%
37.12
24.02
54.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Net Sales
16,942.46
16,535.78
14,442.18
10,297.83
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
Net Sales Growth
12.72%
14.50%
40.24%
18.09%
-4.73%
-6.57%
9.28%
27.46%
13.93%
-29.35%
 
Cost Of Goods Sold
9,109.55
8,980.65
8,211.90
5,955.68
5,112.27
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
Gross Profit
7,832.91
7,555.13
6,230.28
4,342.15
3,608.08
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
GP Margin
46.23%
45.69%
43.14%
42.17%
41.38%
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
Total Expenditure
12,470.96
12,208.87
10,998.60
8,125.58
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
Power & Fuel Cost
-
80.61
72.97
55.78
52.98
62.86
66.96
52.41
46.02
46.18
74.07
% Of Sales
-
0.49%
0.51%
0.54%
0.61%
0.69%
0.68%
0.58%
0.65%
0.75%
0.85%
Employee Cost
-
1,235.69
1,001.93
821.02
843.23
795.78
702.44
573.68
426.28
350.21
659.64
% Of Sales
-
7.47%
6.94%
7.97%
9.67%
8.69%
7.17%
6.40%
6.06%
5.67%
7.55%
Manufacturing Exp.
-
430.90
412.03
344.45
259.78
267.70
277.08
229.64
177.92
164.95
204.25
% Of Sales
-
2.61%
2.85%
3.34%
2.98%
2.92%
2.83%
2.56%
2.53%
2.67%
2.34%
General & Admin Exp.
-
377.57
262.86
188.43
138.12
188.32
220.03
162.07
119.79
116.61
173.80
% Of Sales
-
2.28%
1.82%
1.83%
1.58%
2.06%
2.25%
1.81%
1.70%
1.89%
1.99%
Selling & Distn. Exp.
-
866.94
741.43
615.04
374.59
467.03
420.62
392.49
292.46
271.05
593.06
% Of Sales
-
5.24%
5.13%
5.97%
4.30%
5.10%
4.29%
4.38%
4.16%
4.39%
6.79%
Miscellaneous Exp.
-
236.51
295.48
145.18
158.13
195.60
149.44
111.89
90.10
86.46
593.06
% Of Sales
-
1.43%
2.05%
1.41%
1.81%
2.14%
1.53%
1.25%
1.28%
1.40%
1.70%
EBITDA
4,471.50
4,326.91
3,443.58
2,172.25
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
EBITDA Margin
26.39%
26.17%
23.84%
21.09%
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
Other Income
1,114.61
1,075.87
595.11
440.82
453.19
543.25
443.39
280.10
227.33
178.09
107.44
Interest
52.72
50.88
28.02
18.78
16.45
18.88
7.33
5.34
3.56
2.12
9.78
Depreciation
623.96
597.60
526.21
451.93
450.73
381.54
300.28
223.30
153.81
136.60
219.82
PBT
4,909.43
4,754.30
3,484.46
2,142.36
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
Tax
1,247.14
1,201.01
885.69
525.91
451.50
527.45
1,077.04
935.93
720.30
538.88
290.88
Tax Rate
25.40%
25.26%
25.42%
24.55%
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
PAT
3,662.29
4,001.01
2,913.94
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
PAT before Minority Interest
3,662.29
4,001.01
2,913.94
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-86.38
PAT Margin
21.62%
24.20%
20.18%
16.28%
15.09%
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
PAT Growth
28.96%
37.31%
73.80%
27.42%
-26.73%
-8.47%
2.01%
26.22%
28.02%
93.40%
 
EPS
133.61
145.97
106.31
61.17
48.00
65.51
71.57
70.16
55.59
43.42
22.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Shareholder's Funds
18,045.53
14,990.28
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
Share Capital
27.38
27.35
27.34
27.33
27.30
27.28
27.26
27.21
27.16
27.10
Total Reserves
17,941.01
14,904.62
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
Non-Current Liabilities
1,471.19
972.78
638.46
491.72
450.21
370.15
226.92
134.26
974.57
329.05
Secured Loans
163.46
62.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
175.02
102.46
67.96
22.56
21.20
23.00
29.12
26.13
923.30
72.83
Current Liabilities
3,598.41
3,234.58
2,893.37
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
Trade Payables
2,090.13
1,810.44
1,788.09
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
Other Current Liabilities
1,084.59
913.09
754.00
736.95
702.54
478.02
787.31
572.32
432.72
653.76
Short Term Borrowings
112.12
132.74
58.84
157.41
144.43
186.76
150.84
111.85
22.57
58.36
Short Term Provisions
311.57
378.31
292.44
221.22
163.79
199.13
155.23
80.28
26.47
248.47
Total Liabilities
23,115.13
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
Net Block
2,914.38
2,689.99
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
Gross Block
5,749.86
5,141.55
4,405.42
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
Accumulated Depreciation
2,835.48
2,451.56
1,981.14
1,615.61
1,200.63
886.11
636.38
416.45
271.12
828.03
Non Current Assets
18,963.80
15,514.41
10,520.49
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
Capital Work in Progress
555.10
472.07
504.78
314.29
312.17
449.74
333.21
373.77
94.48
418.80
Non Current Investment
13,346.04
12,100.77
7,295.89
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
Long Term Loans & Adv.
247.90
204.01
210.43
151.59
149.17
103.88
114.70
187.52
977.72
478.07
Other Non Current Assets
1,900.38
47.57
85.11
24.89
0.00
89.61
90.15
90.55
116.71
134.93
Current Assets
4,151.33
3,683.23
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
Current Investments
180.92
219.89
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
Inventories
1,409.64
1,278.44
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
645.52
Sundry Debtors
373.78
368.92
302.04
158.16
86.76
84.29
68.00
50.04
32.64
562.17
Cash & Bank
146.31
765.58
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
Other Current Assets
2,040.68
85.94
125.08
248.89
252.39
263.54
227.00
86.33
75.70
423.40
Short Term Loans & Adv.
1,907.16
964.46
912.66
620.39
124.66
151.88
174.11
60.57
67.18
366.46
Net Current Assets
552.92
448.65
2,725.97
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
Total Assets
23,115.13
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Cash From Operating Activity
3,723.71
2,822.66
1,527.04
1,690.97
1,694.12
1,575.47
2,482.25
1,707.97
1,463.08
1,047.47
PBT
5,202.02
3,799.63
2,142.36
1,767.26
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
992.62
Adjustment
-798.43
-272.37
29.28
145.09
-118.40
-338.89
-44.24
-191.25
-158.19
133.87
Changes in Working Capital
387.95
65.67
-130.98
235.22
85.94
-456.93
438.01
163.48
263.00
201.99
Cash after chg. in Working capital
4,791.54
3,592.93
2,040.66
2,147.57
2,322.43
2,483.95
3,289.37
2,359.61
1,981.73
1,328.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,067.83
-770.27
-513.62
-456.60
-628.31
-908.48
-807.12
-651.64
-518.65
-281.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,851.97
-2,416.45
-983.25
-1,625.30
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
-1,214.48
Net Fixed Assets
-604.99
-621.37
-532.34
-468.91
-673.72
-739.14
-806.14
-500.36
-457.00
-269.38
Net Investments
-1,027.28
-4,329.64
-3,905.17
1,883.95
-878.70
819.81
-323.91
-157.70
-2,199.66
-332.23
Others
-1,219.70
2,534.56
3,454.26
-3,040.34
44.01
-740.55
-1,014.97
-1,085.52
1,655.26
-612.87
Cash from Financing Activity
-844.36
-417.44
-593.36
-14.76
-858.25
-292.30
-262.01
25.29
-465.52
-162.23
Net Cash Inflow / Outflow
27.38
-11.23
-49.57
50.91
-672.54
623.29
75.22
-10.32
-3.84
-329.24
Opening Cash & Equivalents
52.97
44.55
94.12
43.21
715.75
92.46
17.24
27.56
17.12
682.56
Closing Cash & Equivalent
98.39
52.97
44.55
94.12
43.21
715.75
92.46
17.24
13.28
353.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Book Value (Rs.)
656.26
545.96
459.66
415.60
363.04
324.78
255.70
194.78
133.57
92.84
ROA
18.91%
16.49%
10.92%
9.74%
15.07%
18.77%
23.27%
23.73%
19.45%
11.95%
ROE
24.32%
21.19%
14.02%
12.37%
19.13%
24.79%
31.35%
34.13%
38.74%
30.70%
ROCE
31.35%
27.48%
18.31%
16.42%
24.36%
37.41%
45.33%
49.22%
55.40%
42.53%
Fixed Asset Turnover
3.07
3.04
2.45
2.30
2.89
4.01
5.39
6.77
3.32
3.44
Receivable days
8.12
8.43
8.12
5.11
3.41
2.84
2.34
1.90
15.57
20.97
Inventory Days
29.39
30.28
35.39
30.16
24.04
19.15
14.46
14.81
24.97
22.88
Payable days
79.27
79.97
101.16
89.06
55.89
56.68
51.46
47.37
71.04
49.79
Cash Conversion Cycle
-41.76
-41.27
-57.65
-53.80
-28.44
-34.70
-34.66
-30.66
-30.50
-5.94
Total Debt/Equity
0.02
0.01
0.00
0.01
0.01
0.02
0.02
0.02
0.01
0.02
Interest Cover
103.24
136.60
118.28
108.43
124.05
415.58
536.41
631.31
816.56
102.49

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Eicher Motors’ motorcycle division reports 31% rise in October sales
    4th Nov 2024, 17:20 PM

    The company’s sales from International Business increased by 150% at 8,688 units in October 2024

    Read More
  • Eicher Motors’ arm incorporates new subsidiary in Indonesia
    28th Oct 2024, 10:22 AM

    PT VECV Automotive Indonesia has been set up with a view to enhance the Four-Wheeled and other Motor Vehicles supply chain in Indonesia

    Read More
  • Eicher Motors’ motorcycle division reports 11% rise in September sales
    3rd Oct 2024, 17:22 PM

    The company’s sales of models with engine capacity up to 350 cc increased by 7% at 75,331 units in September 2024

    Read More
  • Eicher Motors’ motorcycle division reports 5% fall in August sales
    2nd Sep 2024, 12:08 PM

    The company’s sales of models with engine capacity up to 350 cc decreased by 11% at 61,087 units in August 2024 against 69,023 units in the same period year ago

    Read More
  • Eicher Motors’ JV signs pact with Baidyanath LNG
    28th Aug 2024, 15:10 PM

    This will fast-track the development of the overall supply-side ecosystem, aiding the long-haul transport segment to switch to cleaner fuel

    Read More
  • Eicher Motors’ consolidated net profit rises 20% in Q1FY25
    9th Aug 2024, 11:14 AM

    Total consolidated income of the company increased by 10.53% at Rs 4,675.00 crore for Q1FY25

    Read More
  • Eicher Motors - Quarterly Results
    8th Aug 2024, 17:43 PM

    Read More
  • Eicher Motors’ motorcycle division reports 8% fall in July sales
    2nd Aug 2024, 14:25 PM

    The company’s sales of models with engine capacity up to 350 cc decreased by 12% at 56,590 units in July 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.