Shareholder's Funds
4,977.44
4,412.13
3,919.99
3,562.12
3,006.04
2,564.68
2,172.85
1,729.33
1,449.81
1,141.88
Share Capital
140.66
140.66
140.66
140.66
140.66
140.66
140.66
140.66
17.58
17.58
Total Reserves
4,836.78
4,271.47
3,779.33
3,421.45
2,865.38
2,424.02
2,032.19
1,588.67
1,432.23
1,124.29
Non-Current Liabilities
592.56
387.61
205.29
401.79
467.37
405.94
399.30
361.10
436.51
434.88
Secured Loans
14.78
22.52
30.36
40.47
84.38
67.62
98.36
171.78
152.42
144.75
Unsecured Loans
465.48
255.63
163.57
314.51
317.70
278.78
281.97
170.44
263.85
270.12
Long Term Provisions
60.18
64.53
59.15
73.36
77.67
66.11
19.65
30.70
30.31
38.01
Current Liabilities
2,237.43
1,930.73
1,657.19
1,723.38
1,564.42
1,784.30
1,757.14
1,401.85
1,375.90
1,176.10
Trade Payables
1,604.47
1,425.74
1,241.35
1,278.33
1,066.23
1,173.46
1,128.42
864.19
738.53
666.52
Other Current Liabilities
597.32
434.89
337.77
353.84
315.22
361.00
427.64
312.20
404.96
300.34
Short Term Borrowings
3.61
21.61
31.37
45.00
146.10
212.00
178.27
173.59
186.91
165.68
Short Term Provisions
32.03
48.49
46.70
46.20
36.87
37.83
22.81
51.88
45.50
43.55
Total Liabilities
7,807.43
6,730.47
5,782.47
5,687.31
5,037.83
4,754.92
4,329.29
3,492.28
3,262.22
2,763.57
Net Block
3,630.24
3,142.86
2,714.68
2,602.57
2,606.30
2,163.13
1,850.97
1,633.68
1,586.87
1,452.69
Gross Block
6,703.86
5,794.29
4,975.69
4,579.35
4,220.41
3,338.73
2,697.62
2,140.65
1,836.28
3,100.25
Accumulated Depreciation
3,073.62
2,651.43
2,261.00
1,976.78
1,614.11
1,175.60
846.66
506.96
249.41
1,647.56
Non Current Assets
4,017.49
3,538.60
2,933.12
2,783.09
2,890.28
2,589.39
2,179.18
1,890.68
1,920.04
1,572.52
Capital Work in Progress
159.26
170.89
119.31
96.16
125.95
117.79
59.17
43.82
103.39
21.63
Non Current Investment
27.52
25.47
1.19
1.20
1.19
1.28
1.01
1.01
1.02
1.02
Long Term Loans & Adv.
194.91
193.32
96.16
82.27
65.91
109.18
104.54
57.17
68.47
93.20
Other Non Current Assets
5.55
6.06
1.76
0.91
90.92
198.01
163.49
154.98
160.29
3.96
Current Assets
3,779.36
3,191.88
2,849.36
2,904.21
2,147.55
2,165.52
2,150.11
1,601.61
1,342.18
1,191.04
Current Investments
765.07
646.37
485.59
443.14
164.83
34.82
44.91
31.64
47.16
0.00
Inventories
872.21
820.58
701.14
611.85
550.10
540.01
493.85
443.83
409.86
385.78
Sundry Debtors
1,262.38
1,162.03
970.37
1,040.98
672.74
925.14
968.82
760.87
592.79
579.49
Cash & Bank
504.68
287.71
402.64
513.33
620.95
537.89
502.72
219.93
167.42
93.64
Other Current Assets
375.02
133.12
201.49
205.96
138.94
127.66
139.81
145.34
124.95
132.13
Short Term Loans & Adv.
180.92
142.06
88.13
88.97
86.87
64.72
111.53
111.01
93.31
101.70
Net Current Assets
1,541.93
1,261.15
1,192.16
1,180.84
583.14
381.23
392.97
199.75
-33.72
14.95
Total Assets
7,796.85
6,730.48
5,782.48
5,687.30
5,037.83
4,754.91
4,329.29
3,492.29
3,262.22
2,763.56
|