Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Engineering

Rating :
N/A

BSE: 532178 | NSE: ENGINERSIN

167.89
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  168.87
  •  169.75
  •  166.58
  •  168.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  994530
  •  1669.11
  •  303.90
  •  148.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,521.00
  • 22.92
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,387.14
  • 1.77%
  • 3.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 1.84%
  • 26.67%
  • FII
  • DII
  • Others
  • 6.89%
  • 10.51%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 0.28
  • 4.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • -8.87
  • -6.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • -3.66
  • 1.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.07
  • 19.53
  • 23.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 3.03
  • 3.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 9.27
  • 13.38

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
7.92
7.78
10.11
11.74
P/E Ratio
25.49
25.94
19.97
17.19
Revenue
3232
3432
4177
4854
EBITDA
297
308
435
551
Net Income
445
395
541
627
ROA
7.7
14.3
17.1
16.7
P/Bk Ratio
5.03
4.68
4.24
3.81
ROE
21.12
20.5
24.6
25.6
FCFF
355.21
338.3
571
491.6
FCFF Yield
3.95
3.76
6.34
5.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
764.59
867.64
-11.88%
688.94
789.81
-12.77%
623.83
818.27
-23.76%
805.14
880.10
-8.52%
Expenses
666.69
817.57
-18.45%
626.56
691.29
-9.36%
572.81
747.26
-23.35%
727.67
713.23
2.02%
EBITDA
97.90
50.07
95.53%
62.38
98.52
-36.68%
51.02
71.01
-28.15%
77.46
166.87
-53.58%
EBIDTM
12.80%
5.77%
9.05%
12.47%
8.18%
8.68%
9.62%
18.96%
Other Income
38.07
30.50
24.82%
46.96
43.80
7.21%
38.87
93.72
-58.53%
51.14
44.92
13.85%
Interest
0.64
0.67
-4.48%
0.74
0.42
76.19%
0.78
1.15
-32.17%
0.81
0.43
88.37%
Depreciation
9.50
8.46
12.29%
9.53
8.28
15.10%
9.84
7.54
30.50%
10.72
7.09
51.20%
PBT
125.83
71.44
76.13%
99.08
133.63
-25.85%
79.26
156.05
-49.21%
117.07
204.28
-42.69%
Tax
32.07
18.70
71.50%
22.18
32.20
-31.12%
20.32
39.67
-48.78%
27.46
47.40
-42.07%
PAT
93.76
52.74
77.78%
76.90
101.43
-24.18%
58.94
116.38
-49.36%
89.61
156.88
-42.88%
PATM
12.26%
6.08%
11.16%
12.84%
9.45%
14.22%
11.13%
17.83%
EPS
1.93
1.13
70.80%
1.77
2.27
-22.03%
1.63
2.47
-34.01%
2.06
3.38
-39.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,882.50
3,282.16
3,328.25
2,912.01
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
Net Sales Growth
-14.10%
-1.38%
14.29%
-7.39%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
 
Cost Of Goods Sold
0.00
484.33
640.32
372.06
518.51
468.83
612.51
105.48
56.65
366.19
259.28
Gross Profit
2,882.50
2,797.84
2,687.93
2,539.95
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
GP Margin
100.00%
85.24%
80.76%
87.22%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
Total Expenditure
2,593.73
3,000.84
3,057.71
2,524.47
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
Power & Fuel Cost
-
15.27
15.72
13.32
12.32
13.28
13.22
13.39
12.43
12.08
12.14
% Of Sales
-
0.47%
0.47%
0.46%
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
Employee Cost
-
980.51
949.54
919.88
875.13
861.55
777.29
768.93
750.33
597.09
597.25
% Of Sales
-
29.87%
28.53%
31.59%
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
Manufacturing Exp.
-
1,270.48
1,243.66
1,056.74
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
% Of Sales
-
38.71%
37.37%
36.29%
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
General & Admin Exp.
-
153.59
154.01
125.28
112.94
134.17
114.31
111.13
116.25
124.71
135.10
% Of Sales
-
4.68%
4.63%
4.30%
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
Selling & Distn. Exp.
-
17.41
10.23
5.87
2.77
6.02
7.74
16.33
11.69
13.22
13.70
% Of Sales
-
0.53%
0.31%
0.20%
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
Miscellaneous Exp.
-
79.25
44.24
32.11
82.61
184.47
96.67
133.94
32.62
30.17
13.70
% Of Sales
-
2.41%
1.33%
1.10%
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
EBITDA
288.76
281.32
270.54
387.54
351.73
447.50
373.68
425.48
290.57
149.46
226.00
EBITDA Margin
10.02%
8.57%
8.13%
13.31%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
Other Income
175.04
236.89
203.68
88.30
188.99
263.25
225.80
179.57
248.17
307.80
273.12
Interest
2.97
5.03
3.01
2.75
5.77
3.72
2.76
1.96
5.20
1.97
1.97
Depreciation
39.59
35.00
25.70
23.63
23.65
24.00
22.49
24.00
22.70
25.13
20.18
PBT
421.24
478.18
445.51
449.46
511.29
683.02
574.22
579.09
510.84
430.17
476.97
Tax
102.03
118.02
101.28
106.58
94.87
249.16
201.29
195.75
180.64
148.74
164.26
Tax Rate
24.22%
24.68%
22.73%
23.71%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
PAT
319.21
360.16
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
PAT before Minority Interest
319.21
360.16
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.07%
10.97%
10.34%
11.78%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
PAT Growth
-25.32%
4.63%
0.39%
31.14%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
 
EPS
5.68
6.41
6.13
6.10
4.65
7.72
6.64
6.82
5.88
5.01
5.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,255.31
1,961.52
1,770.04
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
Share Capital
281.02
281.02
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
Total Reserves
1,974.29
1,680.50
1,489.02
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
Non-Current Liabilities
-52.46
-71.44
183.69
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
263.52
248.92
520.77
663.41
440.94
663.28
23.27
309.69
11.75
539.90
Current Liabilities
2,444.14
2,402.11
2,396.32
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
Trade Payables
443.68
346.63
320.49
412.23
274.91
244.53
217.08
222.94
202.69
246.85
Other Current Liabilities
1,241.02
1,315.30
1,280.99
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
Short Term Provisions
759.44
740.18
794.83
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
Total Liabilities
4,646.99
4,292.19
4,350.05
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
Net Block
266.95
248.48
231.46
230.77
234.87
220.47
228.48
235.06
242.33
272.25
Gross Block
469.12
425.16
378.45
358.82
342.59
309.12
296.44
279.80
266.21
443.71
Accumulated Depreciation
197.16
171.06
147.00
128.05
107.72
88.65
67.96
44.74
23.88
171.46
Non Current Assets
1,948.86
1,787.61
1,916.18
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
Capital Work in Progress
35.93
25.92
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
Non Current Investment
1,235.98
1,033.16
1,002.51
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
Long Term Loans & Adv.
359.97
396.68
620.99
763.72
516.61
716.34
50.09
336.98
39.10
569.35
Other Non Current Assets
19.39
52.97
23.44
11.74
10.98
10.36
9.29
8.81
83.98
1.00
Current Assets
2,698.13
2,504.57
2,433.85
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
Current Investments
152.57
145.42
85.16
207.08
52.03
48.91
25.02
381.23
13.61
124.53
Inventories
4.07
5.91
2.32
1.92
6.71
6.94
1.13
10.76
4.36
0.84
Sundry Debtors
335.63
367.64
385.98
532.50
680.20
426.87
561.91
398.61
376.44
438.58
Cash & Bank
1,218.74
1,096.35
1,382.81
1,321.59
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
Other Current Assets
987.12
105.79
91.69
116.81
736.25
626.36
1,077.23
615.04
569.39
552.55
Short Term Loans & Adv.
896.44
783.45
485.89
558.92
654.18
172.98
713.96
231.92
181.43
216.16
Net Current Assets
253.99
102.46
37.53
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
Total Assets
4,646.99
4,292.18
4,350.03
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
221.96
-112.73
48.33
171.43
375.61
549.00
598.79
236.41
88.07
64.60
PBT
478.18
445.51
449.46
356.32
683.02
574.22
579.09
510.84
430.17
485.15
Adjustment
-175.13
-145.22
-77.21
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
Changes in Working Capital
-25.47
-278.34
-185.72
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
Cash after chg. in Working capital
277.58
21.96
186.53
334.95
601.45
771.19
878.70
402.60
241.12
234.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.62
-134.69
-138.21
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
145.05
322.08
61.26
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
Net Fixed Assets
-55.30
-66.00
-24.34
-13.88
24.06
-12.63
-12.65
-44.81
170.09
-54.00
Net Investments
-124.82
-82.18
73.82
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
Others
325.17
470.26
11.78
1,660.83
-76.47
83.43
-119.35
735.90
-164.82
-368.14
Cash from Financing Activity
-179.83
-175.68
-148.82
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
Net Cash Inflow / Outflow
187.18
33.67
-39.23
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
Opening Cash & Equivalents
63.48
29.81
69.04
25.73
213.64
30.31
158.85
9.28
13.20
16.02
Closing Cash & Equivalent
250.66
63.48
29.81
69.04
25.73
213.64
30.31
158.85
9.28
15.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
40.13
34.90
31.49
31.15
38.08
37.10
37.05
42.22
41.88
39.05
ROA
8.06%
7.97%
7.42%
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
ROE
17.08%
18.45%
19.48%
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
ROCE
22.92%
24.04%
25.69%
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
Fixed Asset Turnover
7.34
8.28
7.90
8.97
9.93
8.18
6.35
5.40
4.33
4.85
Receivable days
39.10
41.32
57.56
70.39
62.41
72.86
95.79
96.00
96.72
82.76
Inventory Days
0.55
0.61
0.27
0.50
0.77
0.59
1.19
1.87
0.62
0.19
Payable days
297.79
190.14
359.40
241.85
37.87
43.82
67.46
73.07
64.78
75.96
Cash Conversion Cycle
-258.14
-148.20
-301.57
-170.96
25.31
29.64
29.51
24.81
32.57
6.99
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
96.03
149.10
164.36
62.76
184.37
209.14
296.09
99.24
219.71
242.74

News Update:


  • Engineers India bags contract from Indian Oil Corporation
    13th Feb 2025, 10:58 AM

    The total estimated contract value is around Rs 106 crore

    Read More
  • Engineers India - Quarterly Results
    10th Feb 2025, 13:12 PM

    Read More
  • Engineers India bags contract from Indian Oil Corporation
    7th Feb 2025, 17:45 PM

    The said contract is expected to be completed in 8 months

    Read More
  • Engineers India wins project for development of academic institute of national importance
    3rd Feb 2025, 12:12 PM

    The cost of the project is around Rs 1200 crore

    Read More
  • Engineers India secures order worth around Rs 222 crore
    1st Feb 2025, 10:07 AM

    The company has bagged order from Hindustan Petroleum Corporation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.