Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Engineers India Ltd.

Engineering

Rating :

N/A

BSE: 532178 | NSE: ENGINERSIN

Watchlist

NSE BSE

183.68

20-Dec-2024

Open
High
Low
Previous Close

192.00
193.44
182.65
192.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2524738
4738.57
303.90
159.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,333.15
27.92
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,199.29
1.63%
4.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.51
0.28
4.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.21
-8.87
-6.21

PAT CAGR (%)

10 Years
5 Years
3 Years

1.42
-3.66
1.65

P:E (Median)

8 Years
5 Years
3 Years

20.06
18.93
23.47

P:BV (Average)

8 Years
5 Years
3 Years

3.12
2.98
3.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.85
8.73
12.43

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 7.92 7.78 10.11 11.74
P/E Ratio 25.49 25.94 19.97 17.19
Revenue 3232 3432 4177 4854
EBITDA 297 308 435 551
Net Income 445 395 541 627
ROA 7.7 14.3 17.1 16.7
P/Bk Ratio 5.03 4.68 4.24 3.81
ROE 21.12 20.5 24.6 25.6
FCFF 355.21 338.3 571 491.6
FCFF Yield 3.95 3.76 6.34 5.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 676.43 777.22 -12.97% 610.62 808.34 -24.46% 790.27 866.15 -8.76% 856.33 830.62 3.10%
Expenses 619.23 682.02 -9.21% 564.18 739.80 -23.74% 718.52 703.17 2.18% 808.49 784.09 3.11%
EBITDA 57.21 95.20 -39.91% 46.44 68.54 -32.24% 71.75 162.98 -55.98% 47.84 46.53 2.82%
EBIDTM 8.46% 12.25% 7.61% 8.48% 9.08% 18.82% 5.59% 5.60%
Other Income 52.95 46.63 13.55% 37.70 92.62 -59.30% 56.12 49.34 13.74% 29.24 25.73 13.64%
Interest 0.73 0.41 78.05% 0.72 1.14 -36.84% 0.80 0.42 90.48% 0.65 0.43 51.16%
Depreciation 9.46 8.14 16.22% 9.78 7.43 31.63% 10.63 6.97 52.51% 8.33 6.58 26.60%
PBT 99.97 133.28 -24.99% 73.64 152.59 -51.74% 116.44 204.93 -43.18% 68.09 65.24 4.37%
Tax 20.85 31.08 -32.92% 18.86 38.97 -51.60% 25.50 46.20 -44.81% 17.86 17.46 2.29%
PAT 79.12 102.20 -22.58% 54.78 113.62 -51.79% 90.94 158.72 -42.70% 50.23 47.78 5.13%
PATM 11.70% 13.15% 8.97% 14.06% 11.51% 18.33% 5.87% 5.75%
EPS 1.41 1.82 -22.53% 0.97 2.02 -51.98% 1.62 2.82 -42.55% 0.89 0.85 4.71%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 688.94 789.81 -12.77% 623.83 818.27 -23.76% 805.14 880.10 -8.52% 867.64 842.18 3.02%
Expenses 626.56 691.29 -9.36% 572.81 747.26 -23.35% 727.67 713.23 2.02% 817.57 792.43 3.17%
EBITDA 62.38 98.52 -36.68% 51.02 71.01 -28.15% 77.46 166.87 -53.58% 50.07 49.75 0.64%
EBIDTM 9.05% 12.47% 8.18% 8.68% 9.62% 18.96% 5.77% 5.91%
Other Income 46.96 43.80 7.21% 38.87 93.72 -58.53% 51.14 44.92 13.85% 30.50 26.40 15.53%
Interest 0.74 0.42 76.19% 0.78 1.15 -32.17% 0.81 0.43 88.37% 0.67 0.44 52.27%
Depreciation 9.53 8.28 15.10% 9.84 7.54 30.50% 10.72 7.09 51.20% 8.46 6.70 26.27%
PBT 99.08 133.63 -25.85% 79.26 156.05 -49.21% 117.07 204.28 -42.69% 71.44 69.01 3.52%
Tax 22.18 32.20 -31.12% 20.32 39.67 -48.78% 27.46 47.40 -42.07% 18.70 18.43 1.47%
PAT 76.90 101.43 -24.18% 58.94 116.38 -49.36% 89.61 156.88 -42.88% 52.74 50.58 4.27%
PATM 11.16% 12.84% 9.45% 14.22% 11.13% 17.83% 6.08% 6.01%
EPS 1.77 2.27 -22.03% 1.63 2.47 -34.01% 2.06 3.38 -39.05% 1.13 0.29 289.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,933.65 3,233.47 3,281.87 2,869.55 3,104.90 3,203.85 2,445.25 1,793.30 1,442.26 1,508.22 1,718.70 Net Sales Growth -10.62% -1.47% 14.37% -7.58% -3.09% 31.02% 36.35% 24.34% -4.37% -12.25% Cost Of Goods Sold -0.01 484.33 640.32 371.98 518.56 468.85 612.48 105.52 56.95 366.87 259.41 Gross Profit 2,933.66 2,749.14 2,641.55 2,497.56 2,586.35 2,735.00 1,832.77 1,687.78 1,385.32 1,141.35 1,459.29 GP Margin 100.00% 85.02% 80.49% 87.04% 83.30% 85.37% 74.95% 94.12% 96.05% 75.68% 84.91% Total Expenditure 2,710.42 2,969.24 3,022.25 2,553.21 2,765.30 2,766.54 2,084.42 1,382.30 1,163.87 1,369.81 1,502.74 Power & Fuel Cost - 15.22 15.26 13.19 12.20 13.06 13.02 13.20 12.20 11.86 11.89 % Of Sales - 0.47% 0.46% 0.46% 0.39% 0.41% 0.53% 0.74% 0.85% 0.79% 0.69% Employee Cost - 965.72 932.99 902.36 855.08 841.33 754.83 755.05 741.72 588.62 588.87 % Of Sales - 29.87% 28.43% 31.45% 27.54% 26.26% 30.87% 42.10% 51.43% 39.03% 34.26% Manufacturing Exp. - 1,260.74 1,234.62 1,050.22 1,189.70 1,129.53 492.50 256.83 199.78 243.12 357.79 % Of Sales - 38.99% 37.62% 36.60% 38.32% 35.26% 20.14% 14.32% 13.85% 16.12% 20.82% General & Admin Exp. - 147.17 147.03 116.33 104.51 125.77 106.31 104.02 110.69 118.70 128.14 % Of Sales - 4.55% 4.48% 4.05% 3.37% 3.93% 4.35% 5.80% 7.67% 7.87% 7.46% Selling & Distn. Exp. - 17.21 10.16 5.84 2.75 5.99 7.70 16.16 11.65 13.14 13.63 % Of Sales - 0.53% 0.31% 0.20% 0.09% 0.19% 0.31% 0.90% 0.81% 0.87% 0.79% Miscellaneous Exp. - 78.85 41.87 94.07 82.81 182.74 98.64 131.89 31.54 30.06 13.63 % Of Sales - 2.44% 1.28% 3.28% 2.67% 5.70% 4.03% 7.35% 2.19% 1.99% 8.52% EBITDA 223.24 264.23 259.62 316.34 339.60 437.31 360.83 411.00 278.39 138.41 215.96 EBITDA Margin 7.61% 8.17% 7.91% 11.02% 10.94% 13.65% 14.76% 22.92% 19.30% 9.18% 12.57% Other Income 176.01 245.67 208.57 157.33 195.09 265.74 231.78 182.86 249.44 308.26 273.11 Interest 2.90 4.96 2.93 2.64 5.73 3.71 2.75 1.94 5.15 1.94 1.89 Depreciation 38.20 34.53 25.22 23.19 23.43 23.83 22.36 23.83 22.51 24.92 19.63 PBT 358.14 470.41 440.04 447.84 505.53 675.51 567.51 568.10 500.18 419.81 467.56 Tax 83.07 113.42 97.89 103.44 91.07 245.27 197.44 190.23 175.14 143.61 159.58 Tax Rate 23.19% 24.11% 22.25% 23.10% 25.98% 36.31% 34.79% 33.49% 35.02% 34.21% 34.13% PAT 275.07 356.99 342.15 344.41 259.50 430.24 370.07 377.87 325.04 276.19 307.98 PAT before Minority Interest 275.07 356.99 342.15 344.41 259.50 430.24 370.07 377.87 325.04 276.19 307.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.38% 11.04% 10.43% 12.00% 8.36% 13.43% 15.13% 21.07% 22.54% 18.31% 17.92% PAT Growth -34.87% 4.34% -0.66% 32.72% -39.68% 16.26% -2.06% 16.25% 17.69% -10.32% EPS 4.89 6.35 6.09 6.13 4.62 7.66 6.58 6.72 5.78 4.91 5.48

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,985.55 3,282.16 3,328.25 2,912.01 3,144.34 3,237.32 2,476.74 1,830.00 1,473.36 1,537.77 1,747.17 Net Sales Growth -10.35% -1.38% 14.29% -7.39% -2.87% 30.71% 35.34% 24.21% -4.19% -11.99% Cost Of Goods Sold 0.00 484.33 640.32 372.06 518.51 468.83 612.51 105.48 56.65 366.19 259.28 Gross Profit 2,985.55 2,797.84 2,687.93 2,539.95 2,625.83 2,768.48 1,864.23 1,724.52 1,416.72 1,171.57 1,487.90 GP Margin 100.00% 85.24% 80.76% 87.22% 83.51% 85.52% 75.27% 94.24% 96.16% 76.19% 85.16% Total Expenditure 2,744.61 3,000.84 3,057.71 2,524.47 2,792.61 2,789.82 2,103.06 1,404.52 1,182.79 1,388.31 1,521.17 Power & Fuel Cost - 15.27 15.72 13.32 12.32 13.28 13.22 13.39 12.43 12.08 12.14 % Of Sales - 0.47% 0.47% 0.46% 0.39% 0.41% 0.53% 0.73% 0.84% 0.79% 0.69% Employee Cost - 980.51 949.54 919.88 875.13 861.55 777.29 768.93 750.33 597.09 597.25 % Of Sales - 29.87% 28.53% 31.59% 27.83% 26.61% 31.38% 42.02% 50.93% 38.83% 34.18% Manufacturing Exp. - 1,270.48 1,243.66 1,056.74 1,188.62 1,122.23 482.38 255.68 203.48 247.39 361.29 % Of Sales - 38.71% 37.37% 36.29% 37.80% 34.67% 19.48% 13.97% 13.81% 16.09% 20.68% General & Admin Exp. - 153.59 154.01 125.28 112.94 134.17 114.31 111.13 116.25 124.71 135.10 % Of Sales - 4.68% 4.63% 4.30% 3.59% 4.14% 4.62% 6.07% 7.89% 8.11% 7.73% Selling & Distn. Exp. - 17.41 10.23 5.87 2.77 6.02 7.74 16.33 11.69 13.22 13.70 % Of Sales - 0.53% 0.31% 0.20% 0.09% 0.19% 0.31% 0.89% 0.79% 0.86% 0.78% Miscellaneous Exp. - 79.25 44.24 32.11 82.61 184.47 96.67 133.94 32.62 30.17 13.70 % Of Sales - 2.41% 1.33% 1.10% 2.63% 5.70% 3.90% 7.32% 2.21% 1.96% 8.35% EBITDA 240.93 281.32 270.54 387.54 351.73 447.50 373.68 425.48 290.57 149.46 226.00 EBITDA Margin 8.07% 8.57% 8.13% 13.31% 11.19% 13.82% 15.09% 23.25% 19.72% 9.72% 12.94% Other Income 167.47 236.89 203.68 88.30 188.99 263.25 225.80 179.57 248.17 307.80 273.12 Interest 3.00 5.03 3.01 2.75 5.77 3.72 2.76 1.96 5.20 1.97 1.97 Depreciation 38.55 35.00 25.70 23.63 23.65 24.00 22.49 24.00 22.70 25.13 20.18 PBT 366.85 478.18 445.51 449.46 511.29 683.02 574.22 579.09 510.84 430.17 476.97 Tax 88.66 118.02 101.28 106.58 94.87 249.16 201.29 195.75 180.64 148.74 164.26 Tax Rate 24.17% 24.68% 22.73% 23.71% 26.62% 36.48% 35.05% 33.80% 35.36% 34.58% 34.44% PAT 278.19 360.16 344.23 342.89 261.46 433.86 372.94 383.35 330.20 281.42 312.71 PAT before Minority Interest 278.19 360.16 344.23 342.89 261.46 433.86 372.94 383.35 330.20 281.42 312.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.32% 10.97% 10.34% 11.78% 8.32% 13.40% 15.06% 20.95% 22.41% 18.30% 17.90% PAT Growth -34.59% 4.63% 0.39% 31.14% -39.74% 16.34% -2.72% 16.10% 17.33% -10.01% EPS 4.95 6.41 6.13 6.10 4.65 7.72 6.64 6.82 5.88 5.01 5.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,311.28 2,105.66 1,925.05 1,701.01 2,345.46 2,275.85 2,267.87 2,775.96 2,757.01 2,567.90 Share Capital 281.02 281.02 281.02 281.02 315.96 315.96 315.96 336.94 168.47 168.47 Total Reserves 2,030.26 1,824.64 1,644.03 1,419.99 2,029.50 1,959.89 1,951.92 2,439.02 2,588.54 2,399.43 Non-Current Liabilities -82.02 -97.66 159.23 308.60 161.18 346.14 -280.50 40.05 -190.02 286.50 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 230.54 219.56 493.92 637.34 419.48 637.65 7.28 292.35 7.83 516.23 Current Liabilities 2,424.08 2,386.30 2,385.65 2,803.86 2,875.04 2,400.13 2,703.26 1,679.13 1,432.79 1,461.26 Trade Payables 440.55 343.00 319.48 413.47 279.66 247.57 218.01 222.90 202.50 246.56 Other Current Liabilities 1,230.82 1,308.46 1,275.66 1,469.21 1,784.57 1,675.16 1,444.13 782.76 756.14 580.69 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 752.71 734.84 790.51 921.18 810.81 477.40 1,041.12 673.47 474.14 634.01 Total Liabilities 4,653.34 4,394.30 4,469.93 4,813.47 5,381.68 5,022.12 4,690.63 4,495.14 3,999.78 4,315.66 Net Block 258.53 238.18 220.46 219.80 224.11 218.21 226.31 232.84 240.03 269.70 Gross Block 457.98 412.44 365.82 346.66 331.04 306.19 293.72 277.20 263.72 439.09 Accumulated Depreciation 194.43 168.64 145.37 126.85 106.94 87.98 67.41 44.36 23.69 169.39 Non Current Assets 2,062.12 1,988.22 2,125.93 2,162.73 1,209.89 1,274.04 571.36 808.19 446.44 850.76 Capital Work in Progress 35.68 25.92 6.54 1.36 3.10 52.01 51.85 55.72 24.39 19.11 Non Current Investment 1,376.41 1,258.74 1,236.82 1,188.72 474.45 301.38 247.81 190.83 63.44 16.39 Long Term Loans & Adv. 335.35 373.92 599.04 741.13 497.48 692.09 36.70 320.46 35.00 544.97 Other Non Current Assets 19.38 52.95 23.43 11.72 10.74 10.36 8.68 8.33 83.58 0.58 Current Assets 2,591.20 2,406.07 2,343.97 2,650.74 4,171.79 3,748.07 4,119.27 3,686.95 3,553.33 3,464.91 Current Investments 152.57 145.42 85.16 207.08 50.00 46.06 25.02 378.66 12.01 124.00 Inventories 4.01 5.85 2.26 1.86 6.62 6.90 1.10 10.71 4.29 0.81 Sundry Debtors 314.39 352.94 371.03 518.44 666.15 414.15 544.93 383.08 363.31 426.06 Cash & Bank 1,143.35 1,027.75 1,320.13 1,258.54 2,722.51 2,661.06 2,480.63 2,310.49 2,615.83 2,372.92 Other Current Assets 976.88 105.57 91.25 116.10 726.51 619.91 1,067.60 604.00 557.90 541.11 Short Term Loans & Adv. 886.46 768.54 474.13 548.72 645.16 169.09 706.31 224.18 174.85 211.42 Net Current Assets 167.13 19.77 -41.68 -153.13 1,296.75 1,347.94 1,416.01 2,007.82 2,120.55 2,003.64 Total Assets 4,653.32 4,394.29 4,469.90 4,813.47 5,381.68 5,022.11 4,690.63 4,495.14 3,999.77 4,315.67

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,255.31 1,961.52 1,770.04 1,750.71 2,406.02 2,344.49 2,341.22 2,844.86 2,821.93 2,631.67 Share Capital 281.02 281.02 281.02 281.02 315.96 315.96 315.96 336.94 168.47 168.47 Total Reserves 1,974.29 1,680.50 1,489.02 1,469.69 2,090.06 2,028.54 2,025.27 2,507.92 2,653.46 2,463.20 Non-Current Liabilities -52.46 -71.44 183.69 332.81 180.24 369.61 -266.49 55.92 -187.43 309.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 263.52 248.92 520.77 663.41 440.94 663.28 23.27 309.69 11.75 539.90 Current Liabilities 2,444.14 2,402.11 2,396.32 2,812.14 2,879.76 2,402.97 2,713.42 1,687.93 1,442.09 1,469.82 Trade Payables 443.68 346.63 320.49 412.23 274.91 244.53 217.08 222.94 202.69 246.85 Other Current Liabilities 1,241.02 1,315.30 1,280.99 1,474.59 1,789.17 1,680.66 1,448.95 785.62 759.31 583.30 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 Short Term Provisions 759.44 740.18 794.83 925.32 815.68 477.79 1,047.38 679.36 480.08 639.17 Total Liabilities 4,646.99 4,292.19 4,350.05 4,895.66 5,466.02 5,117.07 4,788.15 4,588.71 4,076.59 4,410.49 Net Block 266.95 248.48 231.46 230.77 234.87 220.47 228.48 235.06 242.33 272.25 Gross Block 469.12 425.16 378.45 358.82 342.59 309.12 296.44 279.80 266.21 443.71 Accumulated Depreciation 197.16 171.06 147.00 128.05 107.72 88.65 67.96 44.74 23.88 171.46 Non Current Assets 1,948.86 1,787.61 1,916.18 2,156.84 1,213.34 1,292.47 585.72 825.25 451.45 874.99 Capital Work in Progress 35.93 25.92 6.54 1.36 3.10 52.01 51.85 55.72 24.39 19.11 Non Current Investment 1,235.98 1,033.16 1,002.51 1,149.25 447.77 293.29 246.01 188.67 61.65 13.28 Long Term Loans & Adv. 359.97 396.68 620.99 763.72 516.61 716.34 50.09 336.98 39.10 569.35 Other Non Current Assets 19.39 52.97 23.44 11.74 10.98 10.36 9.29 8.81 83.98 1.00 Current Assets 2,698.13 2,504.57 2,433.85 2,738.82 4,252.68 3,824.62 4,202.43 3,763.46 3,625.13 3,535.49 Current Investments 152.57 145.42 85.16 207.08 52.03 48.91 25.02 381.23 13.61 124.53 Inventories 4.07 5.91 2.32 1.92 6.71 6.94 1.13 10.76 4.36 0.84 Sundry Debtors 335.63 367.64 385.98 532.50 680.20 426.87 561.91 398.61 376.44 438.58 Cash & Bank 1,218.74 1,096.35 1,382.81 1,321.59 2,777.50 2,715.54 2,537.14 2,357.81 2,661.33 2,418.98 Other Current Assets 987.12 105.79 91.69 116.81 736.25 626.36 1,077.23 615.04 569.39 552.55 Short Term Loans & Adv. 896.44 783.45 485.89 558.92 654.18 172.98 713.96 231.92 181.43 216.16 Net Current Assets 253.99 102.46 37.53 -73.32 1,372.92 1,421.64 1,489.01 2,075.53 2,183.04 2,065.67 Total Assets 4,646.99 4,292.18 4,350.03 4,895.66 5,466.02 5,117.09 4,788.15 4,588.71 4,076.58 4,410.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 209.54 -123.08 42.55 159.78 371.74 544.72 587.19 230.99 86.68 59.59 PBT 470.41 440.04 447.84 350.57 675.51 567.51 568.10 500.18 419.81 475.74 Adjustment -184.13 -152.57 -84.99 36.99 -43.28 -149.66 -62.63 -196.76 -256.96 -239.40 Changes in Working Capital -24.88 -278.84 -186.75 -65.70 -38.47 342.96 357.05 87.80 67.30 -11.14 Cash after chg. in Working capital 261.40 8.63 176.10 321.86 593.76 760.81 862.53 391.22 230.15 225.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -51.86 -131.71 -133.56 -162.07 -222.02 -216.09 -275.34 -160.23 -143.47 -157.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -8.18 Cash From Investing Activity 159.30 331.96 64.84 787.25 -227.47 4.20 170.48 200.58 70.80 182.55 Net Fixed Assets -55.30 -66.00 -24.34 -13.88 24.06 -12.63 -12.65 -44.81 170.09 -54.00 Net Investments -124.82 -82.18 73.82 -871.35 -177.01 -74.61 296.66 -494.04 64.94 596.20 Others 339.42 480.14 15.36 1,672.48 -74.52 91.44 -113.53 739.43 -164.23 -359.65 Cash from Financing Activity -179.49 -175.29 -148.55 -903.67 -332.77 -360.52 -890.56 -282.85 -161.30 -238.81 Net Cash Inflow / Outflow 189.35 33.59 -41.16 43.36 -188.51 188.40 -132.89 148.72 -3.82 3.32 Opening Cash & Equivalents 60.24 26.65 67.82 24.46 212.96 24.56 157.45 8.73 12.55 9.23 Closing Cash & Equivalent 249.60 60.24 26.65 67.82 24.46 212.96 24.56 157.45 8.73 12.55

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 221.96 -112.73 48.33 171.43 375.61 549.00 598.79 236.41 88.07 64.60 PBT 478.18 445.51 449.46 356.32 683.02 574.22 579.09 510.84 430.17 485.15 Adjustment -175.13 -145.22 -77.21 42.47 -38.40 -146.12 -57.00 -194.58 -256.59 -246.88 Changes in Working Capital -25.47 -278.34 -185.72 -63.84 -43.18 343.08 356.61 86.34 67.55 -4.24 Cash after chg. in Working capital 277.58 21.96 186.53 334.95 601.45 771.19 878.70 402.60 241.12 234.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -55.62 -134.69 -138.21 -163.52 -225.84 -222.19 -279.92 -166.20 -153.05 -161.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 145.05 322.08 61.26 775.60 -229.42 -3.81 164.66 197.05 70.21 174.06 Net Fixed Assets -55.30 -66.00 -24.34 -13.88 24.06 -12.63 -12.65 -44.81 170.09 -54.00 Net Investments -124.82 -82.18 73.82 -871.35 -177.01 -74.61 296.66 -494.04 64.94 596.20 Others 325.17 470.26 11.78 1,660.83 -76.47 83.43 -119.35 735.90 -164.82 -368.14 Cash from Financing Activity -179.83 -175.68 -148.82 -903.72 -334.10 -361.86 -891.98 -283.88 -162.21 -239.55 Net Cash Inflow / Outflow 187.18 33.67 -39.23 43.31 -187.91 183.33 -128.53 149.57 -3.93 -0.90 Opening Cash & Equivalents 63.48 29.81 69.04 25.73 213.64 30.31 158.85 9.28 13.20 16.02 Closing Cash & Equivalent 250.66 63.48 29.81 69.04 25.73 213.64 30.31 158.85 9.28 15.12

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 41.12 37.46 34.25 30.26 37.12 36.02 35.89 41.19 40.91 38.11 ROA 7.89% 7.72% 7.42% 5.09% 8.27% 7.62% 8.23% 7.65% 6.64% 7.14% ROE 16.16% 16.98% 19.00% 12.83% 18.62% 16.29% 14.98% 11.75% 10.37% 12.25% ROCE 21.52% 21.98% 24.85% 17.61% 29.40% 25.10% 22.60% 18.27% 15.84% 18.67% Fixed Asset Turnover 7.43 8.43 8.06 9.16 10.06 8.15 6.28 5.33 4.29 4.83 Receivable days 37.66 40.26 56.57 69.63 61.54 71.58 94.44 94.45 95.52 81.67 Inventory Days 0.56 0.61 0.26 0.50 0.77 0.60 1.20 1.90 0.62 0.19 Payable days 295.25 188.82 359.59 243.94 38.66 44.52 68.36 73.90 65.36 76.53 Cash Conversion Cycle -257.03 -147.95 -302.76 -173.81 23.64 27.65 27.28 22.45 30.77 5.34 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 95.78 150.99 170.93 62.20 183.22 207.25 294.06 98.16 217.47 248.44

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 40.13 34.90 31.49 31.15 38.08 37.10 37.05 42.22 41.88 39.05 ROA 8.06% 7.97% 7.42% 5.05% 8.20% 7.53% 8.18% 7.62% 6.63% 7.10% ROE 17.08% 18.45% 19.48% 12.58% 18.27% 15.92% 14.78% 11.65% 10.32% 12.14% ROCE 22.92% 24.04% 25.69% 17.42% 28.91% 24.63% 22.41% 18.21% 15.85% 18.58% Fixed Asset Turnover 7.34 8.28 7.90 8.97 9.93 8.18 6.35 5.40 4.33 4.85 Receivable days 39.10 41.32 57.56 70.39 62.41 72.86 95.79 96.00 96.72 82.76 Inventory Days 0.55 0.61 0.27 0.50 0.77 0.59 1.19 1.87 0.62 0.19 Payable days 297.79 190.14 359.40 241.85 37.87 43.82 67.46 73.07 64.78 75.96 Cash Conversion Cycle -258.14 -148.20 -301.57 -170.96 25.31 29.64 29.51 24.81 32.57 6.99 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 96.03 149.10 164.36 62.76 184.37 209.14 296.09 99.24 219.71 242.74

Top Investors:

life insurance corporation of india

hsbc small cap fund

dsp small cap fund

kuwait investment authority fund 227

investor education and protection fund (iepf)

Annual Reports:

News Update:

Engineers India - Quarterly Results
29th Oct 2024, 15:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback