Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Entertainment Network (India) Ltd.

TV Broadcasting & Software Production

Rating :
N/A

BSE: 532700 | NSE: ENIL

NSE BSE
157.86
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  155.20
  •  162.95
  •  155.20
  •  158.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22983
  •  36.61
  •  358.80
  •  135.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 686.69
  • 84.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 658.51
  • 1.04%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 1.64%
  • 15.63%
  • FII
  • DII
  • Others
  • 6.12%
  • 3.34%
  • 2.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.02
  • -0.46
  • 18.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.74
  • -3.32
  • 20.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.15
  • 24.84
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.43
  • -
  • 29.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 1.08
  • 1.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.00
  • 11.26
  • 8.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
158.90
160.61
-1.06%
113.55
104.64
8.51%
113.50
95.56
18.77%
150.66
108.75
38.54%
Expenses
128.43
114.81
11.86%
102.41
82.20
24.59%
105.99
80.21
32.14%
122.98
92.16
33.44%
EBITDA
30.47
45.80
-33.47%
11.14
22.44
-50.36%
7.51
15.35
-51.07%
27.68
16.59
66.85%
EBIDTM
19.17%
28.52%
9.81%
21.45%
6.62%
16.06%
18.37%
15.26%
Other Income
6.58
5.94
10.77%
10.55
5.55
90.09%
9.26
7.64
21.20%
7.75
5.84
32.71%
Interest
3.44
3.89
-11.57%
3.48
3.85
-9.61%
3.72
3.84
-3.12%
3.80
3.85
-1.30%
Depreciation
21.30
19.89
7.09%
20.04
19.77
1.37%
20.26
19.46
4.11%
20.59
20.16
2.13%
PBT
12.31
27.97
-55.99%
-1.82
4.38
-
-7.22
1.00
-
11.04
-1.58
-
Tax
3.05
4.03
-24.32%
2.21
0.70
215.71%
-1.77
-0.20
-
2.19
0.30
630.00%
PAT
9.26
23.94
-61.32%
-4.03
3.68
-
-5.45
1.20
-
8.86
-1.88
-
PATM
5.83%
14.90%
-3.55%
3.51%
-4.80%
1.26%
5.88%
-1.72%
EPS
1.92
5.01
-61.68%
-0.87
0.75
-
-1.15
0.24
-
1.82
-0.58
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
536.61
535.55
511.29
319.03
272.09
548.14
620.80
537.07
555.79
508.61
438.48
Net Sales Growth
14.28%
4.74%
60.26%
17.25%
-50.36%
-11.70%
15.59%
-3.37%
9.28%
15.99%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
536.60
535.55
511.29
319.03
272.09
548.14
620.80
537.07
555.79
508.61
438.48
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
459.81
429.68
596.65
276.69
255.98
422.80
481.66
422.50
431.11
354.95
298.73
Power & Fuel Cost
-
13.15
13.17
11.76
11.94
16.01
14.68
13.66
12.74
11.55
11.18
% Of Sales
-
2.46%
2.58%
3.69%
4.39%
2.92%
2.36%
2.54%
2.29%
2.27%
2.55%
Employee Cost
-
152.11
188.95
110.16
92.52
134.83
126.18
118.54
105.38
93.84
82.76
% Of Sales
-
28.40%
36.96%
34.53%
34.00%
24.60%
20.33%
22.07%
18.96%
18.45%
18.87%
Manufacturing Exp.
-
165.21
264.27
105.09
109.15
198.12
236.92
192.11
73.13
56.24
47.15
% Of Sales
-
30.85%
51.69%
32.94%
40.12%
36.14%
38.16%
35.77%
13.16%
11.06%
10.75%
General & Admin Exp.
-
49.46
66.60
30.04
24.93
37.33
69.53
59.59
59.24
50.22
45.77
% Of Sales
-
9.24%
13.03%
9.42%
9.16%
6.81%
11.20%
11.10%
10.66%
9.87%
10.44%
Selling & Distn. Exp.
-
27.79
44.83
8.97
5.09
12.85
14.42
20.39
160.35
125.27
99.88
% Of Sales
-
5.19%
8.77%
2.81%
1.87%
2.34%
2.32%
3.80%
28.85%
24.63%
22.78%
Miscellaneous Exp.
-
21.97
18.84
10.66
12.36
23.66
19.92
18.23
20.28
17.84
99.88
% Of Sales
-
4.10%
3.68%
3.34%
4.54%
4.32%
3.21%
3.39%
3.65%
3.51%
2.73%
EBITDA
76.80
105.87
-85.36
42.34
16.11
125.34
139.14
114.57
124.68
153.66
139.75
EBITDA Margin
14.31%
19.77%
-16.70%
13.27%
5.92%
22.87%
22.41%
21.33%
22.43%
30.21%
31.87%
Other Income
34.14
27.70
26.37
19.66
19.09
13.39
15.69
11.45
21.48
39.72
37.78
Interest
14.44
15.38
17.49
17.33
18.91
19.49
3.98
4.72
13.59
0.04
0.04
Depreciation
82.19
79.80
90.02
86.55
99.23
104.16
67.11
63.45
53.60
36.07
32.87
PBT
14.31
38.39
-166.50
-41.88
-82.93
15.08
83.74
57.85
78.96
157.28
144.61
Tax
5.68
6.72
-4.50
-8.77
-44.08
4.37
29.85
26.45
23.79
48.75
38.64
Tax Rate
39.69%
16.92%
2.66%
20.94%
28.52%
28.98%
35.65%
42.60%
30.13%
31.00%
26.72%
PAT
8.64
32.48
-164.86
-33.19
-110.50
10.71
53.90
35.64
55.17
108.52
105.98
PAT before Minority Interest
8.17
32.98
-164.63
-33.10
-110.50
10.71
53.90
35.64
55.17
108.52
105.98
Minority Interest
-0.47
-0.50
-0.23
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.61%
6.06%
-32.24%
-10.40%
-40.61%
1.95%
8.68%
6.64%
9.93%
21.34%
24.17%
PAT Growth
-67.93%
-
-
-
-
-80.13%
51.23%
-35.40%
-49.16%
2.40%
 
EPS
1.81
6.81
-34.56
-6.96
-23.17
2.25
11.30
7.47
11.57
22.75
22.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
771.26
592.04
760.78
802.06
917.26
935.31
887.45
857.37
808.43
674.66
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
723.59
544.36
713.10
754.39
869.59
887.64
839.78
809.70
760.76
626.99
Non-Current Liabilities
157.21
171.69
230.41
250.69
309.43
44.12
33.26
193.00
167.98
114.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
32.25
31.22
49.97
85.38
85.63
10.11
9.17
183.45
162.14
130.63
Current Liabilities
315.12
423.57
124.30
112.16
169.42
165.74
237.23
261.99
360.38
107.68
Trade Payables
214.34
328.73
74.67
76.60
116.78
123.06
104.89
111.63
80.00
74.09
Other Current Liabilities
95.52
87.14
45.29
33.62
50.80
40.83
26.74
25.48
29.01
27.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
103.96
123.19
250.08
0.00
Short Term Provisions
5.26
7.70
4.34
1.94
1.84
1.85
1.64
1.68
1.28
6.28
Total Liabilities
1,244.72
1,187.93
1,115.79
1,165.11
1,396.11
1,145.17
1,157.94
1,312.36
1,336.79
896.40
Net Block
496.73
545.21
638.56
663.42
844.35
690.80
673.44
713.50
371.30
53.49
Gross Block
1,101.13
1,079.66
1,120.98
1,140.34
1,127.13
907.04
824.16
802.35
407.37
364.06
Accumulated Depreciation
604.40
534.45
482.42
466.29
282.77
216.24
150.72
88.86
36.07
310.57
Non Current Assets
642.24
703.23
738.25
799.21
966.41
758.25
791.04
993.38
972.35
335.07
Capital Work in Progress
1.17
0.60
0.62
1.73
0.85
21.95
62.59
66.44
356.64
0.00
Non Current Investment
7.00
7.00
0.00
0.00
2.31
12.24
10.39
10.37
50.63
139.20
Long Term Loans & Adv.
132.09
144.59
91.74
119.25
118.90
33.24
44.47
202.94
193.64
135.85
Other Non Current Assets
4.68
5.23
5.15
12.56
0.01
0.01
0.16
0.14
0.14
6.53
Current Assets
602.47
484.70
377.53
365.90
429.71
386.93
366.90
318.98
364.45
561.33
Current Investments
300.56
275.77
216.66
222.83
236.08
135.19
155.29
107.54
186.44
410.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
182.34
145.80
131.14
114.41
160.69
183.94
170.20
162.15
140.30
126.44
Cash & Bank
80.48
25.78
11.91
10.47
4.10
23.86
17.99
18.62
19.81
14.28
Other Current Assets
39.08
11.24
10.88
8.27
28.84
43.94
23.42
30.66
17.90
9.87
Short Term Loans & Adv.
29.71
26.11
6.93
9.92
8.31
9.66
6.48
18.91
7.73
4.35
Net Current Assets
287.36
61.13
253.23
253.74
260.29
221.19
129.67
56.99
4.07
453.65
Total Assets
1,244.71
1,187.93
1,115.78
1,165.11
1,396.12
1,145.18
1,157.94
1,312.36
1,336.80
896.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
127.41
114.01
40.45
30.76
118.97
119.32
106.34
104.31
108.82
95.42
PBT
38.39
-166.50
-44.98
-82.93
15.08
83.74
62.09
78.96
157.28
144.61
Adjustment
67.89
83.50
93.63
104.35
115.03
59.17
64.58
52.01
-7.85
-1.07
Changes in Working Capital
14.57
201.09
-2.68
15.34
5.13
-3.61
-4.92
-7.20
-8.43
0.72
Cash after chg. in Working capital
120.85
118.09
45.97
36.75
135.23
139.30
121.75
123.77
141.00
144.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.56
-4.08
-5.52
-6.00
-16.27
-19.98
-15.41
-19.46
-32.18
-48.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.13
-59.91
6.16
12.62
-92.54
2.47
-73.78
52.04
-337.85
-89.32
Net Fixed Assets
-10.41
16.18
45.97
-14.89
-187.37
-42.14
-17.96
-104.78
-400.40
5.54
Net Investments
-24.24
-64.84
-6.14
10.39
-94.19
15.31
-47.58
119.85
314.94
-115.96
Others
-3.48
-11.25
-33.67
17.12
189.02
29.30
-8.24
36.97
-252.39
21.10
Cash from Financing Activity
-39.71
-42.99
-45.07
-36.91
-46.34
-115.81
-33.19
-153.96
230.93
-5.62
Net Cash Inflow / Outflow
49.57
11.11
1.54
6.46
-19.91
5.98
-0.63
2.39
1.90
0.48
Opening Cash & Equivalents
23.76
11.90
10.46
4.08
23.85
17.94
18.57
16.18
14.28
13.80
Closing Cash & Equivalent
70.86
23.76
11.90
10.46
4.08
23.85
17.94
18.57
16.18
14.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
161.79
124.19
159.59
168.25
192.42
196.20
186.16
179.85
169.59
141.53
ROA
2.71%
-14.29%
-2.90%
-8.63%
0.84%
4.68%
2.89%
4.17%
9.72%
13.36%
ROE
4.84%
-24.34%
-4.24%
-12.85%
1.16%
5.91%
4.09%
6.62%
14.63%
16.89%
ROCE
8.08%
-22.42%
-3.14%
-15.78%
3.73%
9.11%
6.78%
9.08%
18.15%
23.05%
Fixed Asset Turnover
0.49
0.46
0.28
0.24
0.54
0.72
0.66
0.92
1.32
1.20
Receivable days
111.82
98.85
140.47
184.52
114.74
104.11
112.94
99.31
95.71
95.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
93.71
90.31
96.60
86.07
86.77
87.73
Cash Conversion Cycle
111.82
98.85
140.47
184.52
21.03
13.80
16.34
13.25
8.93
8.18
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.14
0.31
0.00
Interest Cover
3.58
-8.67
-1.42
-7.18
1.77
22.07
14.15
6.81
4381.96
3360.99

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Entertain. Network - Quarterly Results
    7th Feb 2025, 18:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.