PBT
33.96
-160.53
-36.36
-79.13
18.81
83.66
61.49
78.31
156.62
144.61
Adjustment
63.90
73.03
80.30
100.70
109.20
59.92
56.44
52.68
-7.17
-1.03
Changes in Working Capital
39.34
201.90
0.84
14.44
5.79
-3.32
-4.90
-7.23
-8.42
0.74
Cash after chg. in Working capital
137.19
114.40
44.79
36.00
133.80
140.26
113.03
123.76
141.04
144.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.86
-4.15
-5.46
-5.87
-16.11
-19.86
-15.01
-19.46
-32.20
-49.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00