Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Pharmaceuticals & Drugs - Domestic

Rating :
N/A

BSE: 540596 | NSE: ERIS

1011.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1034.00
  •  1047.35
  •  1007.10
  •  1030.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110955
  •  1137.86
  •  1522.05
  •  809.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,730.20
  • 53.55
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,218.92
  • N/A
  • 6.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.87%
  • 0.42%
  • 10.52%
  • FII
  • DII
  • Others
  • 8%
  • 17.95%
  • 8.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 13.34
  • 14.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.71
  • 12.90
  • 6.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.95
  • 5.74
  • -1.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.29
  • 25.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.14
  • 5.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.23
  • 19.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
741.17
505.30
46.68%
719.72
466.62
54.24%
550.92
402.80
36.77%
486.30
423.26
14.89%
Expenses
476.66
324.16
47.04%
469.73
296.87
58.23%
402.49
283.90
41.77%
310.79
286.06
8.65%
EBITDA
264.51
181.14
46.03%
249.99
169.75
47.27%
148.43
118.89
24.85%
175.51
137.20
27.92%
EBIDTM
35.69%
35.85%
34.73%
36.38%
26.94%
29.52%
36.09%
32.42%
Other Income
4.55
3.48
30.75%
1.64
0.99
65.66%
15.15
1.00
1,415.00%
4.20
2.24
87.50%
Interest
59.47
16.30
264.85%
60.37
17.36
247.75%
33.03
8.87
272.38%
18.12
3.00
504.00%
Depreciation
80.48
42.09
91.21%
75.94
40.89
85.72%
53.90
35.13
53.43%
45.72
29.90
52.91%
PBT
129.11
126.23
2.28%
115.32
112.49
2.52%
76.65
75.90
0.99%
115.87
106.54
8.76%
Tax
32.76
3.93
733.59%
25.90
18.84
37.47%
-2.99
14.42
-
14.41
6.31
128.37%
PAT
96.35
122.30
-21.22%
89.42
93.65
-4.52%
79.63
61.48
29.52%
101.46
100.23
1.23%
PATM
13.00%
24.20%
12.42%
20.07%
14.45%
15.26%
20.86%
23.68%
EPS
6.73
9.08
-25.88%
6.11
6.97
-12.34%
5.22
4.81
8.52%
7.55
7.49
0.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,498.11
2,009.14
1,685.15
1,347.04
1,211.86
1,074.06
982.16
855.60
749.50
597.02
545.56
Net Sales Growth
38.94%
19.23%
25.10%
11.15%
12.83%
9.36%
14.79%
14.16%
25.54%
9.43%
 
Cost Of Goods Sold
573.91
380.04
352.35
258.51
238.27
171.53
153.70
141.57
133.60
98.48
99.73
Gross Profit
1,924.20
1,629.10
1,332.80
1,088.53
973.60
902.53
828.46
714.03
615.90
498.54
445.83
GP Margin
77.03%
81.08%
79.09%
80.81%
80.34%
84.03%
84.35%
83.45%
82.17%
83.50%
81.72%
Total Expenditure
1,659.67
1,334.31
1,148.40
862.01
781.11
706.17
637.08
533.49
480.36
425.32
424.10
Power & Fuel Cost
-
12.04
5.70
4.16
3.95
4.62
3.45
3.17
3.02
3.59
4.89
% Of Sales
-
0.60%
0.34%
0.31%
0.33%
0.43%
0.35%
0.37%
0.40%
0.60%
0.90%
Employee Cost
-
403.81
346.16
250.18
229.30
205.69
190.66
157.32
131.22
124.67
125.63
% Of Sales
-
20.10%
20.54%
18.57%
18.92%
19.15%
19.41%
18.39%
17.51%
20.88%
23.03%
Manufacturing Exp.
-
23.89
15.61
38.81
11.51
13.96
7.81
4.89
5.05
7.87
6.78
% Of Sales
-
1.19%
0.93%
2.88%
0.95%
1.30%
0.80%
0.57%
0.67%
1.32%
1.24%
General & Admin Exp.
-
253.43
206.62
154.21
121.70
135.85
142.38
116.86
121.29
104.36
115.43
% Of Sales
-
12.61%
12.26%
11.45%
10.04%
12.65%
14.50%
13.66%
16.18%
17.48%
21.16%
Selling & Distn. Exp.
-
207.20
185.16
121.39
128.70
140.99
134.82
107.67
84.32
82.75
70.90
% Of Sales
-
10.31%
10.99%
9.01%
10.62%
13.13%
13.73%
12.58%
11.25%
13.86%
13.00%
Miscellaneous Exp.
-
53.90
36.80
34.74
47.69
33.53
4.25
2.00
1.86
3.59
70.90
% Of Sales
-
2.68%
2.18%
2.58%
3.94%
3.12%
0.43%
0.23%
0.25%
0.60%
0.14%
EBITDA
838.44
674.83
536.75
485.03
430.75
367.89
345.08
322.11
269.14
171.70
121.46
EBITDA Margin
33.56%
33.59%
31.85%
36.01%
35.54%
34.25%
35.13%
37.65%
35.91%
28.76%
22.26%
Other Income
25.54
23.82
11.15
26.09
8.71
16.01
31.69
26.41
25.11
3.37
3.49
Interest
170.99
84.80
26.17
4.22
1.98
2.30
23.06
10.65
1.10
0.28
0.02
Depreciation
256.04
182.60
117.09
64.70
42.98
50.26
36.35
25.64
22.76
20.36
15.51
PBT
436.95
431.24
404.64
442.20
394.50
331.35
317.36
312.23
270.39
154.44
109.42
Tax
70.08
34.19
30.48
36.41
39.36
34.84
26.21
17.25
23.78
19.59
20.16
Tax Rate
16.04%
7.93%
7.53%
8.23%
9.98%
10.51%
8.26%
5.52%
8.79%
12.68%
18.42%
PAT
366.86
391.98
382.16
406.11
355.13
296.50
290.80
294.11
246.79
133.57
89.23
PAT before Minority Interest
348.47
397.05
374.16
405.79
355.13
296.51
291.15
294.98
246.61
134.86
89.26
Minority Interest
-18.39
-5.07
8.00
0.32
0.00
-0.01
-0.35
-0.87
0.18
-1.29
-0.03
PAT Margin
14.69%
19.51%
22.68%
30.15%
29.30%
27.61%
29.61%
34.37%
32.93%
22.37%
16.36%
PAT Growth
-2.86%
2.57%
-5.90%
14.36%
19.77%
1.96%
-1.13%
19.17%
84.76%
49.69%
 
EPS
26.96
28.80
28.08
29.84
26.09
21.79
21.37
21.61
18.13
9.81
6.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,586.12
2,195.99
1,908.31
1,576.42
1,296.33
1,150.52
861.31
567.14
299.62
266.04
Share Capital
13.60
13.60
13.59
13.58
13.58
13.75
13.75
13.75
0.14
0.14
Total Reserves
2,567.50
2,179.59
1,892.82
1,558.87
1,279.90
1,135.57
847.56
553.39
299.49
265.91
Non-Current Liabilities
987.79
730.02
-78.80
-109.06
-79.63
-65.50
248.09
11.82
19.84
18.52
Secured Loans
654.51
644.45
45.00
0.00
0.00
0.29
274.19
0.49
0.00
0.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
52.72
44.67
32.16
31.47
25.98
19.39
18.71
22.96
23.10
19.99
Current Liabilities
2,608.97
521.18
283.34
235.45
220.17
377.25
293.98
129.27
68.95
65.49
Trade Payables
268.35
124.77
117.77
102.62
100.05
84.13
90.77
38.52
24.57
36.71
Other Current Liabilities
850.78
190.12
35.81
29.07
27.44
198.57
115.06
13.52
9.71
7.74
Short Term Borrowings
1,311.31
55.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
178.53
151.29
129.75
103.76
92.68
94.55
88.15
77.24
34.67
21.04
Total Liabilities
6,818.79
3,471.88
2,112.74
1,702.81
1,436.87
1,480.58
1,428.04
732.02
391.61
353.97
Net Block
4,327.52
2,568.10
917.94
853.87
874.85
760.54
771.09
231.65
71.37
71.74
Gross Block
4,781.32
2,843.17
1,091.96
1,005.79
983.89
838.26
819.52
254.43
123.31
103.73
Accumulated Depreciation
453.80
275.07
174.02
151.92
109.04
77.73
48.42
22.78
51.95
31.99
Non Current Assets
4,439.82
2,629.21
1,401.72
1,167.24
901.78
827.09
1,060.81
462.52
169.38
190.50
Capital Work in Progress
19.67
21.72
26.99
1.55
4.37
2.73
0.00
0.07
0.00
0.00
Non Current Investment
15.54
6.69
420.84
243.65
3.20
40.91
271.61
213.05
62.60
97.28
Long Term Loans & Adv.
69.65
25.32
35.94
25.90
16.47
17.03
12.11
12.84
35.41
21.48
Other Non Current Assets
7.43
7.37
0.00
42.27
2.88
5.88
6.00
4.91
0.00
0.00
Current Assets
2,378.97
842.67
711.02
535.56
535.10
653.49
367.23
269.50
222.24
163.48
Current Investments
0.00
30.01
99.55
50.40
74.78
314.94
93.76
90.18
127.44
69.24
Inventories
189.03
131.44
117.91
94.47
69.47
82.65
65.45
55.82
47.62
57.60
Sundry Debtors
422.02
292.71
160.97
140.49
156.88
83.98
66.64
48.86
25.37
23.67
Cash & Bank
1,400.63
58.46
52.33
38.28
67.33
7.51
10.64
2.42
9.69
5.72
Other Current Assets
367.28
22.42
24.04
36.24
166.63
164.41
130.74
72.22
12.11
7.25
Short Term Loans & Adv.
335.99
307.65
256.23
175.70
111.48
106.85
86.48
64.91
9.85
4.97
Net Current Assets
-230.00
321.49
427.68
300.12
314.93
276.24
73.25
140.22
153.29
97.98
Total Assets
6,818.79
3,471.88
2,112.74
1,702.80
1,436.88
1,480.58
1,428.04
732.02
391.62
353.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
486.00
291.74
378.26
375.36
271.17
223.00
234.63
200.21
131.48
90.06
PBT
431.24
404.64
442.20
394.50
331.35
317.36
312.23
270.39
154.44
109.42
Adjustment
254.26
139.84
49.25
44.07
44.24
30.50
14.12
-0.65
19.92
12.15
Changes in Working Capital
-98.74
-175.54
-29.90
5.33
-52.65
-53.24
-22.15
-16.45
-8.21
-8.06
Cash after chg. in Working capital
586.76
368.95
461.55
443.90
322.94
294.62
304.20
253.29
166.16
113.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-100.75
-77.21
-83.28
-68.53
-51.77
-71.63
-69.56
-53.08
-34.68
-23.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,854.52
-982.10
-319.61
-323.36
123.23
-5.05
-590.10
-184.46
-43.91
-92.13
Net Fixed Assets
-716.63
-308.79
-67.95
-18.41
-145.49
-21.60
-419.73
-5.00
-22.68
-12.05
Net Investments
-622.43
-218.78
-246.36
-211.07
260.17
-34.87
-164.99
-174.29
-24.03
-84.69
Others
-515.46
-454.53
-5.30
-93.88
8.55
51.42
-5.38
-5.17
2.80
4.61
Cash from Financing Activity
1,379.78
688.02
-44.70
-82.39
-334.59
-221.05
363.21
-23.66
-83.70
0.46
Net Cash Inflow / Outflow
11.26
-2.34
13.96
-30.39
59.81
-3.11
7.75
-7.91
3.87
-1.62
Opening Cash & Equivalents
56.02
50.87
36.91
67.31
7.50
10.61
2.34
8.87
5.00
6.62
Closing Cash & Equivalent
94.25
56.02
50.87
36.91
67.31
7.50
10.61
2.34
8.87
5.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
189.75
161.28
140.25
115.81
95.26
83.58
62.64
41.25
21711.81
19278.55
ROA
7.72%
13.40%
21.27%
22.62%
20.33%
20.02%
27.31%
43.89%
36.17%
28.59%
ROE
16.63%
18.25%
23.33%
24.78%
24.28%
28.96%
41.30%
56.90%
47.68%
40.30%
ROCE
12.36%
17.30%
25.29%
27.60%
25.44%
26.54%
35.76%
62.56%
54.56%
49.25%
Fixed Asset Turnover
0.55
0.90
1.33
1.25
1.18
1.18
1.59
3.97
5.42
5.68
Receivable days
61.69
46.91
39.44
43.59
40.93
27.99
24.64
18.07
14.56
15.14
Inventory Days
27.66
25.78
27.78
24.03
25.85
27.52
25.87
25.19
31.24
33.71
Payable days
188.78
125.63
155.58
155.23
59.47
59.07
54.07
32.17
33.59
41.33
Cash Conversion Cycle
-99.43
-52.94
-88.36
-87.61
7.30
-3.57
-3.57
11.09
12.21
7.52
Total Debt/Equity
1.06
0.38
0.02
0.00
0.00
0.15
0.44
0.00
0.00
0.00
Interest Cover
6.09
16.46
105.81
200.75
145.25
14.76
30.31
246.14
558.56
4974.41

News Update:


  • Eris Lifesciences - Quarterly Results
    25th Oct 2024, 13:21 PM

    Read More
  • Eris Lifesciences acquires 100% stake in Chemman Labs
    15th Oct 2024, 12:15 PM

    Earlier, the company had received approval from board of directors to execute Binding Term Sheet with Chemman Labs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.