PBT
108.58
79.77
31.21
6.30
1.66
0.59
0.29
0.60
-2.34
-2.73
Adjustment
42.41
34.18
37.33
32.96
7.70
7.96
4.96
4.31
3.60
3.11
Changes in Working Capital
-92.67
-98.84
-42.34
25.41
-0.26
-8.94
-9.65
-10.19
0.72
-5.01
Cash after chg. in Working capital
58.32
15.10
26.20
64.67
9.10
-0.40
-4.40
-5.28
1.98
-4.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.23
-19.90
-9.34
-2.28
-0.06
-0.06
0.04
-0.08
0.00
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00