PBT
122.40
26.94
6.90
-1.62
0.00
0.00
0.00
0.00
-0.01
Adjustment
106.89
119.06
12.69
0.58
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-35.07
28.76
18.19
0.90
0.00
0.00
-0.01
0.00
0.01
Cash after chg. in Working capital
194.22
174.76
37.77
-0.14
-0.01
0.00
-0.01
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.97
-3.71
-0.60
0.23
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00